| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
358.521762 |
695.598322 |
1 067.15749 |
1 103.822168 |
1 419.80196 |
1 573.51023 |
2 045.500114 |
3 495.444218 |
3 332.376101 |
2 856.034414 |
2 735.742024 |
| Aktywa trwałe (mln) |
125.8541 |
167.345292 |
521.69154 |
495.893208 |
623.992206 |
639.636798 |
643.678222 |
923.426267 |
993.185218 |
951.868712 |
1 088.295109 |
| Rzeczowe aktywa trwałe netto |
123.701804 |
159.798354 |
150.717763 |
143.326629 |
223.53 |
229.637 |
247.212 |
450.08 |
502.435 |
492.627198 |
635.73 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
99.400479 |
139.842134 |
139.842134 |
139.842134 |
139.842134 |
225.496442 |
225.496442 |
225.496442 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
248.664 |
256.174 |
266.981 |
249.813 |
236.672 |
223.253 |
212.749 |
198.893 |
| Wartość firmy i wartości niematerialne i prawne |
0.077908 |
0.389733 |
358.243771 |
348.064141 |
396.016134 |
406.823134 |
389.655134 |
376.514134 |
448.749442 |
438.245442 |
424.389442 |
| Należności netto |
108.340107 |
133.874601 |
277.901546 |
299.999488 |
451.854859 |
599.063991 |
953.06 |
1 671.478811 |
1 071.738 |
904.763826 |
907.876855 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.840001 |
0.100746 |
0.79915 |
1.397634 |
6.96593 |
7.906732 |
| Aktywa obrotowe |
232.667662 |
528.25303 |
545.46595 |
607.92896 |
795.809754 |
933.873432 |
1 401.821892 |
2 572.017951 |
2 339.190883 |
1 904.165702 |
1 647.446915 |
| Środki pieniężne i Inwestycje |
121.981155 |
391.852459 |
263.440823 |
301.405357 |
309.235224 |
302.019922 |
408.047512 |
836.16739 |
1 203.348251 |
890.732351 |
595.23204 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(152.690076) |
(131.721544) |
(393.566909) |
(336.383632) |
(367.534543) |
0.0 |
| Inwestycje krótkoterminowe |
41.139937 |
297.414063 |
89.922941 |
97.730576 |
101.01 |
152.69 |
144.713544 |
407.619 |
350.88 |
382.181543 |
249.225192 |
| Środki pieniężne i inne aktywa pieniężne |
80.841218 |
94.438396 |
173.517882 |
203.674781 |
208.225224 |
149.329922 |
263.333968 |
428.54839 |
852.468251 |
508.550808 |
346.006848 |
| Należności krótkoterminowe |
37.600212 |
49.92601 |
119.01756 |
129.576417 |
273.632 |
382.342 |
640.006 |
1 086.37 |
637.62 |
465.25 |
418.592 |
| Dług krótkoterminowy |
11.445579 |
14.47836 |
7.151333 |
0.767579 |
4.025501 |
30.526655 |
53.580222 |
122.071625 |
191.057763 |
144.023995 |
125.423013 |
| Zobowiązania krótkoterminowe |
62.101141 |
75.148129 |
153.813621 |
152.492452 |
355.779083 |
528.022993 |
845.124655 |
1 624.567778 |
1 172.819999 |
739.562972 |
771.843207 |
| Rozliczenia międzyokresowe |
4.63314 |
4.598996 |
15.179142 |
10.928612 |
15.550215 |
100.518706 |
134.37089 |
364.002161 |
0.0 |
12.358038 |
28.119325 |
| Zobowiązania długoterminowe |
18.199263 |
19.671845 |
51.062205 |
51.562701 |
106.827804 |
158.887965 |
224.771555 |
368.797388 |
287.91541 |
222.859104 |
223.492828 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
35.635076 |
33.431915 |
36.57811 |
34.404954 |
32.200361 |
33.150582 |
33.937545 |
32.300434 |
30.078677 |
| Zobowiązania z tytułu leasingu |
23.694495 |
22.415181 |
7.923579 |
0.781278 |
11.218126 |
7.466255 |
29.431693 |
89.462768 |
159.837549 |
97.933422 |
192.313135 |
| Zobowiązania ogółem |
80.300404 |
94.819974 |
204.875826 |
204.055153 |
462.606887 |
686.910958 |
1 069.89621 |
1 993.365166 |
1 460.735409 |
962.422076 |
995.336035 |
| Kapitał własny |
278.221358 |
600.778348 |
777.223191 |
814.691546 |
957.195073 |
886.599272 |
975.603904 |
1 502.079052 |
1 871.640692 |
1 893.612338 |
1 740.405989 |
| Udziały mniejszościowe |
0.0 |
0.0 |
85.058473 |
85.075469 |
133.408658 |
92.977859 |
98.559817 |
204.330189 |
232.219439 |
420.623103 |
384.457183 |
| Pasywa |
358.521762 |
695.598322 |
1 067.15749 |
1 103.822168 |
1 419.80196 |
1 573.51023 |
2 045.500114 |
3 495.444218 |
3 332.376101 |
2 856.034414 |
2 735.742024 |
| Inwestycje |
41.139937 |
297.414063 |
89.922941 |
97.730576 |
101.01 |
152.69 |
144.81429 |
408.41815 |
352.277634 |
389.147473 |
249.225192 |
| Dług (mln) |
23.694495 |
22.415181 |
7.923579 |
0.781278 |
11.463852 |
82.033949 |
177.163932 |
382.723902 |
410.985426 |
291.649363 |
271.219038 |
| Środki pieniężne i inne aktywa pieniężne |
80.841218 |
94.438396 |
173.517882 |
203.674781 |
208.225224 |
149.329922 |
263.333968 |
428.54839 |
852.468251 |
508.550808 |
346.006848 |
| Dług netto |
(57.146723) |
(72.023215) |
(165.594303) |
(202.893503) |
(196.761372) |
(67.295973) |
(86.170036) |
(45.824488) |
(441.482825) |
(216.901445) |
(74.78781) |
| Ticker |
WICE.BK |
WICE.BK |
WICE.BK |
WICE.BK |
WICE.BK |
WICE.BK |
WICE.BK |
WICE.BK |
WICE.BK |
WICE.BK |
WICE.BK |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |