White Gold Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-1 |
1 |
1 |
1 |
0 |
1 |
1 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
0 |
-3 |
-1 |
-0 |
2 |
-5 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
668.5% |
110.0% |
-65.68% |
-71.15% |
-57.74% |
940.2% |
5137.0% |
5179.5% |
671.1% |
296.8% |
8.8% |
3.9% |
294.0% |
181.4% |
176.5% |
-7.12% |
440.7% |
43.2% |
-12.26% |
361.8% |
-148.45% |
-75.51% |
8.4% |
-24.93% |
-56.42% |
15.7% |
28.2% |
-16.14% |
-97.64% |
-75.20% |
-33.34% |
-4.56% |
5834.1% |
-50.81% |
-1.91% |
-10.02% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
0 |
-3 |
-1 |
-0 |
2 |
-5 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-1 |
-1 |
1 |
-4 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
2 |
-2 |
-1 |
-0 |
3 |
-1 |
-1 |
-1 |
1 |
-1 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
1 |
0 |
-0 |
-0 |
2 |
0 |
1 |
3 |
-4 |
-0 |
-0 |
0 |
1 |
-0 |
0 |
1 |
-1 |
0 |
0 |
1 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-0 |
-1 |
-0 |
-4 |
-1 |
-1 |
1 |
0 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
3 |
-2 |
-1 |
-0 |
2 |
-1 |
-1 |
-1 |
1 |
-1 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
10.6% |
42.5% |
132.2% |
-86.94% |
-11.56% |
533.3% |
-2751.72% |
4867.6% |
674.5% |
785.0% |
8.9% |
168.3% |
65.1% |
71.2% |
304.5% |
-2.94% |
591.3% |
104.9% |
-8.83% |
142.5% |
-195.13% |
-1253.55% |
13.7% |
-10.29% |
-28.44% |
210.2% |
10.2% |
-17.50% |
-51.03% |
-19.27% |
-28.20% |
-11.89% |
90.7% |
-58.35% |
-7.77% |
-26.59% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0075 |
-0.0096 |
-0.0113 |
-0.0117 |
-0.0013 |
-1.87 |
0.0005 |
-0.0002 |
-0.001 |
-7.15 |
-0.0051 |
-0.0037 |
-0.0021 |
-0.0331 |
-0.0039 |
-0.0075 |
-0.0033 |
-40.4 |
-0.0125 |
-0.0057 |
0.01 |
0.0016 |
-0.0101 |
-0.0123 |
-0.0108 |
-18.06 |
-0.0108 |
-0.0106 |
-0.0075 |
0.0176 |
-0.0105 |
-0.0077 |
-0.0033 |
0.0132 |
-0.007 |
-0.0063 |
-0.0059 |
0.005 |
-0.0059 |
-0.0042 |
EPS (rozwodnione) |
-0.0075 |
-0.0096 |
-0.0113 |
-0.0117 |
-0.0013 |
-1.87 |
0.0005 |
-0.0002 |
-0.001 |
-7.15 |
-0.0051 |
-0.0037 |
-0.0021 |
-0.0331 |
-0.0039 |
-0.0075 |
-0.0033 |
-0.0447 |
-0.0125 |
-0.0057 |
0.01 |
0.0016 |
-0.0101 |
-0.0123 |
-0.0108 |
-0.0185 |
-0.0108 |
-0.0106 |
-0.0075 |
0.0176 |
-0.0105 |
-0.0077 |
-0.0033 |
0.0132 |
-0.007 |
-0.0063 |
-0.0059 |
0.005 |
-0.0059 |
-0.0042 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
21 |
0 |
24 |
24 |
24 |
0 |
61 |
66 |
88 |
75 |
88 |
88 |
92 |
0 |
110 |
112 |
112 |
114 |
125 |
126 |
132 |
0 |
132 |
132 |
136 |
150 |
150 |
150 |
150 |
161 |
161 |
161 |
161 |
176 |
176 |
176 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
21 |
0 |
24 |
24 |
24 |
0 |
61 |
66 |
88 |
75 |
88 |
88 |
92 |
95 |
110 |
112 |
112 |
114 |
125 |
126 |
132 |
129 |
132 |
132 |
136 |
135 |
150 |
150 |
150 |
161 |
161 |
161 |
161 |
176 |
176 |
176 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |