| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
64 |
71 |
63 |
57 |
32 |
0 |
1 |
2 |
2 |
2 |
3 |
3 |
4 |
5 |
6 |
9 |
10 |
12 |
15 |
18 |
21 |
20 |
22 |
25 |
25 |
26 |
| Przychód Δ r/r |
0.0% |
11.8% |
-11.7% |
-9.3% |
-43.5% |
-98.6% |
112.2% |
60.8% |
49.9% |
4.1% |
10.7% |
23.1% |
29.3% |
24.3% |
5.2% |
58.4% |
18.6% |
11.7% |
33.0% |
15.2% |
16.7% |
-3.4% |
9.2% |
13.3% |
1.2% |
2.4% |
| Marża brutto |
39.3% |
36.2% |
29.5% |
26.6% |
16.7% |
64.4% |
44.2% |
49.3% |
58.0% |
55.3% |
50.6% |
55.0% |
55.5% |
53.8% |
48.9% |
42.9% |
46.7% |
46.6% |
44.2% |
43.5% |
43.7% |
44.5% |
44.4% |
42.1% |
41.9% |
41.0% |
| EBIT (mln) |
9 |
6 |
0 |
4 |
-5 |
0 |
-1 |
-2 |
-1 |
0 |
-0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
1 |
2 |
2 |
3 |
2 |
| EBIT Δ r/r |
0.0% |
-33.0% |
-98.0% |
3162.3% |
-233.8% |
-101.0% |
-1989.4% |
55.9% |
-52.7% |
-133.8% |
-148.1% |
-402.9% |
88.2% |
-27.8% |
-94.4% |
1162.4% |
130.7% |
-20.2% |
-87.0% |
964.2% |
-46.8% |
49.8% |
116.1% |
25.6% |
42.5% |
-18.2% |
| EBIT (%) |
14.3% |
8.6% |
0.2% |
6.9% |
-16.4% |
11.6% |
-103.4% |
-100.3% |
-31.7% |
10.3% |
-4.5% |
11.0% |
16.0% |
9.3% |
0.5% |
3.9% |
7.6% |
5.5% |
0.5% |
4.9% |
2.2% |
3.5% |
6.9% |
7.6% |
10.7% |
8.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
12 |
12 |
5 |
7 |
-2 |
0 |
-1 |
-2 |
-1 |
0 |
-0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
2 |
2 |
2 |
3 |
3 |
4 |
| EBITDA(%) |
19.1% |
16.3% |
8.7% |
12.2% |
-7.7% |
14.5% |
-99.5% |
-97.7% |
-30.7% |
12.1% |
-2.3% |
13.5% |
17.8% |
11.1% |
2.7% |
4.0% |
10.1% |
5.5% |
0.6% |
5.0% |
7.5% |
8.4% |
10.5% |
10.7% |
13.5% |
14.1% |
| Podatek (mln) |
3 |
2 |
1 |
1 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
| Zysk Netto (mln) |
4 |
3 |
-1 |
2 |
-3 |
0 |
-1 |
-2 |
-1 |
0 |
-0 |
0 |
1 |
1 |
-0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
3 |
2 |
2 |
2 |
| Zysk netto Δ r/r |
0.0% |
-17.9% |
-115.9% |
-581.7% |
-223.2% |
-101.3% |
-2638.3% |
51.7% |
-51.3% |
-119.7% |
-202.4% |
-314.0% |
163.7% |
0.7% |
-103.9% |
-782.6% |
133.1% |
-18.9% |
-67.1% |
462.7% |
27.8% |
35.4% |
113.8% |
-32.7% |
7.9% |
-1.5% |
| Zysk netto (%) |
6.1% |
4.5% |
-0.8% |
4.3% |
-9.4% |
9.0% |
-107.3% |
-101.2% |
-32.9% |
6.2% |
-5.8% |
10.0% |
20.4% |
16.5% |
-0.6% |
2.6% |
5.1% |
3.7% |
0.9% |
4.5% |
4.9% |
6.9% |
13.5% |
8.0% |
8.6% |
8.2% |
| EPS |
1.52 |
0.24 |
-0.16 |
0.76 |
-0.99 |
0.0098 |
-0.18 |
-0.33 |
-0.16 |
0.04 |
-0.0294 |
0.08 |
0.16 |
0.16 |
-0.0061 |
0.04 |
0.08 |
0.08 |
0.04 |
0.13 |
0.16 |
0.22 |
0.49 |
0.33 |
0.39 |
0.4 |
| EPS (rozwodnione) |
1.52 |
0.24 |
-0.16 |
0.76 |
-0.99 |
0.0098 |
-0.18 |
-0.33 |
-0.16 |
0.04 |
-0.0294 |
0.08 |
0.16 |
0.16 |
-0.0061 |
0.04 |
0.08 |
0.08 |
0.04 |
0.13 |
0.16 |
0.22 |
0.48 |
0.33 |
0.39 |
0.4 |
| Ilośc akcji (mln) |
3 |
13 |
3 |
3 |
3 |
4 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
5 |
5 |
| Ważona ilośc akcji (mln) |
3 |
13 |
3 |
3 |
3 |
4 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
5 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |