Woodside Energy Group Ltd

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna


2004-062004-122005-062005-122006-062006-122007-062007-122008-062008-122009-062009-122010-062010-122011-062011-122012-122013-062013-122014-032014-062014-092014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-0605B00.511.52
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59
Rok finansowy 2004 2004 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2013 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2004-06-30 2004-12-31 2005-06-30 2005-12-31 2006-06-30 2006-12-31 2007-06-30 2007-12-31 2008-06-30 2008-12-31 2009-06-30 2009-12-31 2010-06-30 2010-12-31 2011-06-30 2011-12-31 2012-12-31 2013-06-30 2013-12-31 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q4 Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2
Przychód (mln) 842 842 1,006 1,006 1,503 1,503 1,684 1,684 2,082 2,082 1,915 1,915 2,096 2,096 2,401 2,401 3,668 2,857 3,079 1,915 1,883 2,220 1,942 1,676 1,661 1,760 1,237 1,261 1,301 1,396 1,068 1,228 1,221 1,338 1,049 1,554 1,613 1,973 1,426 1,591 1,610 1,936 1,862 1,550 1,382 1,182 1,098 1,648 1,670 3,084 3,068 3,882 4,208 8,605 8,084 5,534 5,555 3,297 3,297 5,988
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 78.5% 78.5% 67.5% 67.5% 38.5% 38.5% 13.7% 13.7% 0.7% 0.7% 25.4% 25.4% 75.0% 36.3% 28.3% <span style="color:red">-20.24%</span> <span style="color:red">-48.67%</span> <span style="color:red">-22.30%</span> <span style="color:red">-36.94%</span> <span style="color:red">-12.50%</span> <span style="color:red">-11.80%</span> <span style="color:red">-20.74%</span> <span style="color:red">-36.30%</span> <span style="color:red">-24.76%</span> <span style="color:red">-21.67%</span> <span style="color:red">-20.67%</span> <span style="color:red">-13.62%</span> <span style="color:red">-2.57%</span> <span style="color:red">-6.12%</span> <span style="color:red">-4.18%</span> <span style="color:red">-1.82%</span> 26.5% 32.1% 47.5% 35.9% 2.4% <span style="color:red">-0.23%</span> <span style="color:red">-1.89%</span> 30.6% <span style="color:red">-2.58%</span> <span style="color:red">-14.16%</span> <span style="color:red">-38.92%</span> <span style="color:red">-41.04%</span> 6.3% 20.8% 160.9% 179.4% 135.5% 152.0% 179.0% 163.5% 42.6% 32.0% <span style="color:red">-61.68%</span> <span style="color:red">-59.22%</span> 8.2%
Marża brutto 93.7% 93.7% 93.4% 93.4% 90.7% 90.7% 93.1% 93.1% 91.5% 91.5% 88.1% 88.1% 89.1% 89.1% 89.3% 89.3% 58.1% 55.3% 57.1% 59.4% 59.4% 62.9% 62.9% 45.3% 45.3% 32.3% 32.3% 43.1% 43.1% 47.0% 47.0% 47.8% 47.8% 47.4% 47.4% 49.9% 49.9% 50.6% 50.6% 38.3% 38.3% 49.0% 49.0% 7.2% 7.2% 28.2% 28.2% 38.7% 38.7% 48.2% 48.2% 61.5% 61.5% 60.9% 60.9% 47.7% 47.7% 44.7% 44.7% 45.4%
Koszty i Wydatki (mln) 358 358 1,320 1,320 728 728 806 806 689 689 899 899 834 834 1,115 1,115 1,875 1,644 1,750 908 892 1,189 1,040 1,055 1,045 2,167 1,524 934 963 854 654 732 727 766 601 937 973 1,101 796 1,120 1,132 1,666 1,603 5,836 5,200 1,155 1,073 1,258 1,274 2,081 2,069 1,916 2,077 3,838 3,605 3,563 3,576 3,105 3,105 3,589
EBIT (mln) 484 484 1,926 1,926 1,177 1,177 879 879 1,393 1,393 1,016 1,016 1,262 1,262 1,286 1,286 1,691 1,146 1,303 1,016 999 1,004 878 612 606 -405 -284 310 320 532 408 494 491 500 392 616 639 890 643 474 479 752 723 -26 -23 94 87 381 386 1,900 1,890 1,642 1,780 4,603 4,324 1,887 1,894 350 350 2,399
EBIT Δ kw/kw 58.9% 58.9% 119.2% 119.2% 15.5% 15.5% 13.6% 13.6% 10.3% 10.3% 20.9% 20.9% 25.4% 10.1% 1.4% 46.4% 66.5% 14.7% 50249460000.0% 49994420000.0% 64.8% 348.2% 408.8% 97.1% 89.3% 176.0% 169.8% 37.2% 34.8% 6.5% 4.0% 19.7% 23.1% 43.8% 39.0% 29.9% 116300000000.0% 140894430000.0% 11.1% 1921.6% 2167.4% 703.4% 732.3% 106.8% 106.0% 95.1% 95.4% 76.8% 78.3% 58.7% 56.3% 13.0% 6.0% 1213.3% 1133.8% 0.0% 0.0% 0.0% 0.0% 173.1%
EBIT (%) 57.5% 57.5% 191.5% 191.5% 78.3% 78.3% 52.2% 52.2% 66.9% 66.9% 53.1% 53.1% 60.2% 60.2% 53.5% 53.5% 46.1% 40.1% 42.3% 53.1% 53.1% 45.2% 45.2% 36.5% 36.5% <span style="color:red">-23.00%</span> <span style="color:red">-23.00%</span> 24.6% 24.6% 38.1% 38.1% 40.2% 40.2% 37.4% 37.4% 39.6% 39.6% 45.1% 45.1% 29.8% 29.8% 38.8% 38.8% <span style="color:red">-1.68%</span> <span style="color:red">-1.68%</span> 7.9% 7.9% 23.1% 23.1% 61.6% 61.6% 42.3% 42.3% 53.5% 53.5% 34.1% 34.1% 10.6% 10.6% 40.1%
Przychody fiansowe (mln) 16 16 8 8 8 8 17 17 3 3 3 3 20 20 5 5 81 72 107 38 37 53 0 35 34 25 0 3 3 2 0 6 6 22 0 51 53 25 0 54 54 71 68 77 69 79 73 59 60 40 40 10 11 116 109 144 144 30 30 0
Koszty finansowe (mln) 24 24 11 11 18 18 13 13 11 11 10 10 10 10 18 18 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 108 108 112 112 248 248 324 324 334 334 455 455 386 386 328 328 975 758 904 389 382 674 590 460 455 1,459 1,026 468 483 444 340 387 385 427 335 532 553 535 386 384 384 448 448 452 452 414 414 438 438 279 200 464 464 572 572 1,008 1,008 1,730 1,730 1,908
EBITDA (mln) 720 720 823 823 1,059 1,059 1,145 1,145 1,534 1,534 1,744 1,744 1,534 1,534 1,438 1,438 2,667 1,904 2,208 1,405 1,381 1,679 1,468 1,071 1,062 1,055 742 779 803 977 748 882 876 927 727 1,148 1,192 1,424 1,030 1,014 1,026 1,416 1,362 709 632 672 624 958 971 2,286 2,165 2,262 2,452 5,497 5,165 3,395 3,408 2,080 2,080 3,810
EBITDA(%) 85.5% 85.5% 81.8% 81.8% 70.4% 70.4% 68.0% 68.0% 73.7% 73.7% 91.1% 91.1% 73.2% 73.2% 59.9% 59.9% 72.7% 66.6% 71.7% 73.4% 73.4% 75.6% 75.6% 63.9% 63.9% 59.9% 59.9% 61.8% 61.8% 70.0% 70.0% 71.8% 71.8% 69.3% 69.3% 73.9% 73.9% 72.2% 72.2% 63.7% 63.7% 73.1% 73.1% 45.7% 45.7% 56.8% 56.8% 58.1% 58.1% 74.1% 70.6% 58.3% 58.3% 63.9% 63.9% 61.4% 61.4% 63.1% 63.1% 63.6%
NOPLAT (mln) 578 578 546 546 792 792 808 808 1,145 1,145 1,279 1,279 1,137 1,137 1,093 1,093 2,387 1,141 1,222 970 953 978 856 586 581 -383 -269 330 341 543 416 503 500 550 431 566 588 847 612 418 423 199 191 -4,363 -3,888 -52 -48 331 335 1,928 1,918 1,956 2,120 4,884 4,588 2,115 2,123 222 222 2,310
Podatek (mln) 578 578 141 141 230 230 252 252 521 521 463 463 348 348 338 338 174 240 306 350 344 197 172 118 117 45 32 75 77 165 126 139 138 161 126 180 187 243 176 118 120 231 222 1,080 962 96 89 106 107 756 752 834 904 1,056 992 794 797 244 244 338
Zysk Netto (mln) 423 423 405 405 563 563 452 452 624 624 819 819 788 788 754 754 2,156 873 879 596 586 748 654 445 441 -464 -326 221 228 345 264 334 332 356 279 352 365 569 412 295 298 -56 -54 -3,307 -2,947 27 25 209 211 1,153 1,146 1,096 1,188 3,798 3,568 1,301 1,306 -40 -40 1,937
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 33.1% 33.1% 11.4% 11.4% 10.9% 10.9% 81.4% 81.4% 26.1% 26.1% <span style="color:red">-8.03%</span> <span style="color:red">-8.03%</span> 173.8% 10.9% 16.7% <span style="color:red">-20.92%</span> <span style="color:red">-72.83%</span> <span style="color:red">-14.30%</span> <span style="color:red">-25.54%</span> <span style="color:red">-25.30%</span> <span style="color:red">-24.70%</span> <span style="color:red">-162.07%</span> <span style="color:red">-149.89%</span> <span style="color:red">-50.31%</span> <span style="color:red">-48.27%</span> <span style="color:red">-174.26%</span> <span style="color:red">-180.86%</span> 51.2% 45.7% 3.1% 5.7% 5.3% 9.9% 60.0% 47.5% <span style="color:red">-16.20%</span> <span style="color:red">-18.35%</span> <span style="color:red">-109.89%</span> <span style="color:red">-113.16%</span> <span style="color:red">-1220.68%</span> <span style="color:red">-1087.41%</span> <span style="color:red">-148.38%</span> <span style="color:red">-146.70%</span> <span style="color:red">-106.31%</span> <span style="color:red">-107.17%</span> 4132.0% 4433.0% 425.1% 461.9% 229.5% 211.2% 18.8% 10.0% <span style="color:red">-101.05%</span> <span style="color:red">-101.12%</span> 48.8%
Zysk netto (%) 50.2% 50.2% 40.3% 40.3% 37.5% 37.5% 26.8% 26.8% 30.0% 30.0% 42.8% 42.8% 37.6% 37.6% 31.4% 31.4% 58.8% 30.6% 28.5% 31.1% 31.1% 33.7% 33.7% 26.6% 26.6% <span style="color:red">-26.39%</span> <span style="color:red">-26.39%</span> 17.5% 17.5% 24.7% 24.7% 27.2% 27.2% 26.6% 26.6% 22.7% 22.7% 28.9% 28.9% 18.5% 18.5% <span style="color:red">-2.91%</span> <span style="color:red">-2.91%</span> <span style="color:red">-213.27%</span> <span style="color:red">-213.27%</span> 2.3% 2.3% 12.7% 12.7% 37.4% 37.4% 28.2% 28.2% 44.1% 44.1% 23.5% 23.5% <span style="color:red">-1.21%</span> <span style="color:red">-1.21%</span> 32.3%
EPS 0.62 0.62 0.61 0.61 0.84 0.84 0.66 0.66 0.9 0.9 1.15 1.15 1.0 1.0 0.94 0.94 2.64 1.06 1.06362 0.31 0.31 0.39 0.35 0.23 0.23 -0.24 -0.17 0.12 0.12 0.18 0.14 0.18 0.18 0.19 0.15 0.19 0.19 0.3 0.22 0.16 0.16 -0.0297 -0.0286 -1.74 -1.55 0.0144 0.0133 0.11 0.11 0.61 0.6 0.58 0.63 1.99 1.88 0.68 0.69 -0.0211 -0.0211 1.01
EPS (rozwodnione) 0.62 0.62 0.61 0.61 0.84 0.84 0.66 0.66 0.9 0.9 1.15 1.15 1.0 1.0 0.94 0.94 2.64 1.06 1.06362 0.31 0.31 0.39 0.34 0.23 0.23 -0.24 -0.17 0.12 0.12 0.18 0.14 0.18 0.17 0.19 0.15 0.18 0.19 0.3 0.22 0.15 0.16 -0.0295 -0.0283 -1.73 -1.54 0.0143 0.0132 0.11 0.11 0.6 0.6 0.57 0.62 1.99 1.87 0.68 0.68 -0.0211 -0.0211 1.01
Ilośc akcji (mln) 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 818 824 822 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,896 1,910 1,897 1,910 1,897 1,896 1,896 1,910
Ważona ilośc akcji (mln) 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 818 824 822 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,911 1,910 1,910 1,910 1,910 1,896 1,896 1,911
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD AUD USD USD USD AUD USD USD USD AUD USD USD USD AUD USD USD USD AUD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD