Woodside Energy Group Ltd

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 12 582
EBIT TTM (mln): 2 603
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 647 1,357 1,224 1,257 1,550 1,684 2,011 3,006 3,368 4,164 3,830 4,193 4,802 6,114 6,626 9,086 6,907 5,647 5,094 7,439 6,945 4,669 9,582 24,702 13,994
Przychód Δ r/r 0.0% 109.8% -9.8% 2.6% 23.3% 8.7% 19.4% 49.4% 12.1% 23.6% -8.0% 9.5% 14.5% 27.3% 8.4% 37.1% -24.0% -18.2% -9.8% 46.0% -6.6% -32.8% 105.2% 157.8% -43.3%
Marża brutto 100.0% 85.9% 59.3% 90.8% 92.6% 93.7% 93.4% 90.7% 93.1% 91.5% 88.1% 89.1% 89.3% 58.8% 56.2% 61.2% 38.9% 45.2% 47.6% 50.3% 44.0% 17.1% 44.8% 61.1% 46.3%
EBIT (mln) -95 2,205 789 443 641 969 3,851 2,354 1,757 2,785 2,033 2,524 2,571 2,840 2,734 4,449 500 1,790 1,972 3,169 2,406 132 4,576 12,252 5,448
EBIT Δ r/r 0.0% -2427.6% -64.2% -43.8% 44.6% 51.2% 297.6% -38.9% -25.4% 58.5% -27.0% 24.2% 1.9% 10.5% -3.7% 62.8% -88.8% 258.2% 10.2% 60.7% -24.1% -94.5% 3359.1% 167.7% -55.5%
EBIT (%) -14.6% 162.4% 64.4% 35.3% 41.3% 57.5% 191.5% 78.3% 52.2% 66.9% 53.1% 60.2% 53.5% 46.5% 41.3% 49.0% 7.2% 31.7% 38.7% 42.6% 34.6% 2.8% 47.8% 49.6% 38.9%
Koszty finansowe (mln) 65 117 52 44 41 48 22 37 25 22 21 21 36 0 0 0 0 0 0 0 231 241 204 131 258
EBITDA (mln) 628 2,491 876 247 844 1,421 1,340 2,123 2,300 3,068 3,595 3,166 2,874 4,288 4,589 6,773 4,280 3,731 3,589 5,428 4,776 2,379 5,676 15,296 9,587
EBITDA(%) 97.1% 183.5% 71.6% 19.7% 54.5% 84.4% 66.6% 70.6% 68.3% 73.7% 93.9% 75.5% 59.9% 70.1% 69.3% 74.5% 62.0% 66.1% 70.5% 73.0% 68.8% 50.9% 59.2% 61.9% 68.5%
Podatek (mln) 251 1,407 644 38 623 1,156 282 459 503 1,041 925 697 677 591 609 1,213 334 509 596 892 684 1,900 1,726 3,818 1,551
Zysk Netto (mln) 217 967 464 -52 396 846 811 1,126 903 1,249 1,639 1,575 1,507 2,873 1,956 2,950 36 1,203 1,370 1,936 489 -5,224 2,729 9,545 1,660
Zysk netto Δ r/r 0.0% 346.1% -52.0% -111.1% -868.2% 113.3% -4.1% 38.8% -19.8% 38.3% 31.2% -3.9% -4.3% 90.6% -31.9% 50.8% -98.8% 3269.2% 13.9% 41.4% -74.8% -1168.7% -152.2% 249.7% -82.6%
Zysk netto (%) 33.5% 71.2% 37.9% -4.1% 25.6% 50.2% 40.3% 37.5% 26.8% 30.0% 42.8% 37.6% 31.4% 47.0% 29.5% 32.5% 0.5% 21.3% 26.9% 26.0% 7.0% -111.9% 28.5% 38.6% 11.9%
EPS 0.32 1.42 0.68 -0.0757 0.58 1.24 1.21 1.68 1.31 1.79 2.3 2.01 1.88 3.53 2.38 3.59 0.0434 1.44 1.58 2.1 0.52 -5.49 2.84 6.32 0.88
EPS (rozwodnione) 0.32 1.42 0.68 -0.0757 0.58 1.24 1.21 1.68 1.31 1.79 2.3 2.01 1.88 3.53 2.38 3.59 0.0434 1.44 1.58 2.1 0.52 -5.49 2.81 6.26 0.87
Ilośc akcji (mln) 681 681 681 681 681 681 669 672 686 700 713 784 802 815 823 823 823 835 866 921 936 951 963 1,511 1,896
Ważona ilośc akcji (mln) 685 681 681 681 681 681 669 672 686 700 713 784 802 815 823 823 823 835 866 921 936 951 972 1,524 1,911
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD