Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 5 954.668 | 5 399.702 | 5 373.15 | 5 396.627 | 5 564.828 | 5 819.236 | 5 870.982 | 5 865.752 | 10 484.0 | 10 965.0 | 11 013.0 | 11 913.0 | 12 930.0 | 14 979.0 | 16 014.0 | 15 864.0 | 15 758.0 | 22 555.0 | 32 550.0 | 33 735.0 | 34 087.0 | 34 427.0 | 134 001.0 | 122 757.0 | 104 560.0 |
| Aktywa trwałe (mln) | 2 682.108 | 4 933.926 | 0.0 | 5 265.19 | 5 353.059 | 5 418.85 | 5 553.62 | 5 494.045 | 9 375.0 | 9 285.0 | 9 284.0 | 9 482.0 | 10 200.0 | 12 569.0 | 13 523.0 | 13 268.0 | 13 159.0 | 12 564.0 | 28 319.0 | 28 518.0 | 27 957.0 | 27 163.0 | 120 002.0 | 108 539.0 | 90 482.0 |
| Rzeczowe aktywa trwałe netto | 366.944 | 0.0 | 0.0 | 257.536 | 258.741 | 256.245 | 280.775 | 269.742 | 395.0 | 411.0 | 399.0 | 379.0 | 388.0 | 514.0 | 554.0 | 488.0 | 482.0 | 597.0 | 800.0 | 951.0 | 1 206.0 | 1 336.0 | 5 301.0 | 9 031.0 | 6 087.0 |
| Wartość firmy | 0.0 | 2 034.102 | 2 104.705 | 0.0 | 0.0 | 0.0 | 2 074.789 | 1 909.823 | 6 891.0 | 6 433.0 | 6 434.0 | 6 291.0 | 6 399.0 | 7 341.0 | 8 236.0 | 8 164.0 | 8 040.0 | 7 073.0 | 13 006.0 | 13 050.0 | 13 070.0 | 12 912.0 | 34 438.0 | 34 969.0 | 25 667.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 133.518 | 0.0 | 0.0 | 716.0 | 1 860.0 | 1 850.0 | 1 873.0 | 2 166.0 | 3 448.0 | 3 944.0 | 3 760.0 | 3 601.0 | 3 983.0 | 12 743.0 | 11 796.0 | 11 079.0 | 10 149.0 | 71 634.0 | 59 514.0 | 51 401.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 315.164 | 2 034.102 | 2 104.705 | 2 136.667 | 2 140.355 | 2 133.518 | 2 074.789 | 1 909.823 | 7 607.0 | 8 293.0 | 8 284.0 | 8 164.0 | 8 565.0 | 10 789.0 | 12 180.0 | 11 924.0 | 11 641.0 | 11 056.0 | 25 749.0 | 24 846.0 | 24 149.0 | 23 061.0 | 106 072.0 | 94 483.0 | 77 068.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 102.889 | 151.12 | 134.615 | 147.436 | 144.342 | 780.0 | 810.0 | 880.0 | 1 042.0 | 1 130.0 | 1 371.0 | 1 433.0 | 1 479.0 | 1 495.0 | 1 838.0 | 2 620.0 | 2 633.0 | 2 537.0 | 2 446.0 | 7 611.0 | 6 047.0 | 5 926.0 |
| Inwestycje długoterminowe | 0.0 | 2 899.824 | 2 816.513 | 2 863.003 | 2 945.782 | 0.0 | 0.0 | 0.0 | (49.0) | (71.0) | (81.0) | 807.0 | 1 095.0 | 1 087.0 | 644.0 | 567.0 | 557.0 | 335.0 | 935.0 | 568.0 | 507.0 | 543.0 | 2 011.0 | 1 785.0 | 0.0 |
| Aktywa obrotowe | 0.0 | 0.0 | 0.0 | 131.437 | 211.769 | 400.386 | 317.362 | 371.707 | 1 109.0 | 1 680.0 | 1 729.0 | 2 431.0 | 2 730.0 | 2 410.0 | 2 491.0 | 2 596.0 | 2 599.0 | 9 991.0 | 4 231.0 | 5 217.0 | 6 130.0 | 7 264.0 | 13 999.0 | 14 218.0 | 14 078.0 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 8.599 | 34.441 | 250.352 | 154.775 | 209.449 | 100.0 | 623.0 | 466.0 | 1 048.0 | 1 201.0 | 408.0 | 367.0 | 390.0 | 300.0 | 7 309.0 | 986.0 | 1 552.0 | 2 091.0 | 3 905.0 | 3 731.0 | 4 379.0 | 5 312.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.986 | 11.522 | 14.815 | 156.0 | 171.0 | 300.0 | 248.0 | 277.0 | 354.0 | 362.0 | 414.0 | 494.0 | 434.0 | 312.0 | 453.0 | 970.0 | 668.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | 268.0 | 53.0 | 25.0 | 60.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 8.599 | 34.441 | 250.352 | 154.775 | 209.449 | 100.0 | 623.0 | 466.0 | 1 048.0 | 1 201.0 | 408.0 | 367.0 | 390.0 | 300.0 | 7 309.0 | 986.0 | 1 552.0 | 2 091.0 | 3 905.0 | 3 731.0 | 4 319.0 | 5 312.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 12.269 | 33.327 | 26.854 | 43.656 | 26.298 | 71.0 | 63.0 | 87.0 | 53.0 | 71.0 | 141.0 | 225.0 | 282.0 | 241.0 | 277.0 | 325.0 | 463.0 | 397.0 | 412.0 | 1 454.0 | 1 260.0 | 1 055.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 458.0 | 155.0 | 20.0 | 26.0 | 31.0 | 17.0 | 1 107.0 | 119.0 | 82.0 | 30.0 | 1 860.0 | 609.0 | 335.0 | 339.0 | 365.0 | 2 186.0 | 2 748.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 60.595 | 108.527 | 89.945 | 121.887 | 120.137 | 1 070.0 | 790.0 | 785.0 | 746.0 | 946.0 | 1 294.0 | 2 604.0 | 1 579.0 | 1 561.0 | 1 871.0 | 3 997.0 | 3 239.0 | 3 082.0 | 3 459.0 | 15 017.0 | 15 332.0 | 15 810.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.491 | 16.015 | 24.951 | 93.0 | 91.0 | 114.0 | 113.0 | 123.0 | 144.0 | 178.0 | 190.0 | 163.0 | 255.0 | 249.0 | 489.0 | 557.0 | 478.0 | 1 694.0 | 1 924.0 | 1 569.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 1 075.763 | 1 109.022 | 1 153.866 | 1 199.831 | 1 251.294 | 3 878.0 | 3 956.0 | 3 984.0 | 4 648.0 | 5 691.0 | 7 452.0 | 7 059.0 | 8 593.0 | 8 787.0 | 15 661.0 | 18 036.0 | 18 530.0 | 18 622.0 | 17 572.0 | 70 317.0 | 60 953.0 | 53 812.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 1 053.113 | 1 083.964 | 1 131.505 | 1 174.594 | 1 228.942 | 246.0 | 274.0 | 285.0 | 337.0 | 272.0 | 637.0 | 588.0 | 556.0 | 553.0 | 319.0 | 1 811.0 | 1 691.0 | 1 534.0 | 1 225.0 | 11 014.0 | 8 736.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 824.0 | 776.0 | 764.0 | 3176.0 | 3210.0 | 3501.0 |
| Zobowiązania ogółem | 0.0 | 0.0 | 1 755.733 | 1 136.358 | 1 217.549 | 1 243.811 | 1 321.718 | 1 371.431 | 4 948.0 | 4 746.0 | 4 769.0 | 5 394.0 | 6 637.0 | 8 746.0 | 9 663.0 | 10 172.0 | 10 348.0 | 17 532.0 | 22 033.0 | 21 769.0 | 21 704.0 | 21 031.0 | 85 334.0 | 76 285.0 | 69 622.0 |
| Kapitał własny | 4 093.15 | 3 578.364 | 3 617.417 | 4 260.269 | 4 347.279 | 4 575.425 | 4 549.264 | 4 494.321 | 5 536.0 | 6 208.0 | 6 236.0 | 6 517.0 | 6 291.0 | 6 196.0 | 5 602.0 | 5 451.0 | 5 167.0 | 4 610.0 | 10 517.0 | 11 966.0 | 12 383.0 | 13 396.0 | 48 667.0 | 46 472.0 | 34 938.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | 8.0 | 2.0 | 2.0 | 37.0 | 749.0 | 241.0 | 243.0 | 413.0 | 2 131.0 | 2 075.0 | 1 919.0 | 1 797.0 | 1 572.0 | 1 246.0 | 901.0 |
| Pasywa | 5 954.668 | 5 399.702 | 5 373.15 | 5 396.627 | 5 564.828 | 5 819.236 | 5 870.982 | 5 865.752 | 10 484.0 | 10 965.0 | 11 013.0 | 11 913.0 | 12 930.0 | 14 979.0 | 16 014.0 | 15 864.0 | 15 758.0 | 22 555.0 | 32 550.0 | 33 735.0 | 34 087.0 | 34 427.0 | 134 001.0 | 122 757.0 | nan |
| Inwestycje | 0.0 | 2 899.824 | 2 816.513 | 2 863.003 | 2 945.782 | 0.0 | 0.0 | 0.0 | (49.0) | (71.0) | (81.0) | 807.0 | 1 095.0 | 1 087.0 | 644.0 | 567.0 | 557.0 | 335.0 | 935.0 | 568.0 | 507.0 | 543.0 | 2 036.0 | 1 845.0 | 0.0 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 789.0 | 3 612.0 | 3 618.0 | 4 245.0 | 5 243.0 | 6 499.0 | 7 153.0 | 7 735.0 | 7 923.0 | 14 785.0 | 17 045.0 | 15 419.0 | 15 404.0 | 14 759.0 | 48 999.0 | 47 285.0 | 39 505.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 8.599 | 34.441 | 250.352 | 154.775 | 209.449 | 100.0 | 623.0 | 466.0 | 1 048.0 | 1 201.0 | 408.0 | 367.0 | 390.0 | 300.0 | 7 309.0 | 986.0 | 1 552.0 | 2 091.0 | 3 905.0 | 3 731.0 | 4 319.0 | 5 312.0 |
| Dług netto | 0.0 | 0.0 | 0.0 | (8.599) | (34.441) | (250.352) | (154.775) | (209.449) | 3 689.0 | 2 989.0 | 3 152.0 | 3 197.0 | 4 042.0 | 6 091.0 | 6 786.0 | 7 345.0 | 7 623.0 | 7 476.0 | 16 059.0 | 13 867.0 | 13 313.0 | 10 854.0 | 45 268.0 | 42 966.0 | 34 193.0 |
| Ticker | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |