Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
5 954.668 |
5 399.702 |
5 373.15 |
5 396.627 |
5 564.828 |
5 819.236 |
5 870.982 |
5 865.752 |
10 484.0 |
10 965.0 |
11 013.0 |
11 913.0 |
12 930.0 |
14 979.0 |
16 014.0 |
15 864.0 |
15 758.0 |
22 555.0 |
32 550.0 |
33 735.0 |
34 087.0 |
34 427.0 |
134 001.0 |
122 757.0 |
104 560.0 |
Aktywa trwałe (mln) |
2 682.108 |
4 933.926 |
0.0 |
5 265.19 |
5 353.059 |
5 418.85 |
5 553.62 |
5 494.045 |
9 375.0 |
9 285.0 |
9 284.0 |
9 482.0 |
10 200.0 |
12 569.0 |
13 523.0 |
13 268.0 |
13 159.0 |
12 564.0 |
28 319.0 |
28 518.0 |
27 957.0 |
27 163.0 |
120 002.0 |
108 539.0 |
90 482.0 |
Rzeczowe aktywa trwałe netto |
366.944 |
0.0 |
0.0 |
257.536 |
258.741 |
256.245 |
280.775 |
269.742 |
395.0 |
411.0 |
399.0 |
379.0 |
388.0 |
514.0 |
554.0 |
488.0 |
482.0 |
597.0 |
800.0 |
951.0 |
1 206.0 |
1 336.0 |
5 301.0 |
9 031.0 |
6 087.0 |
Wartość firmy |
0.0 |
2 034.102 |
2 104.705 |
0.0 |
0.0 |
0.0 |
2 074.789 |
1 909.823 |
6 891.0 |
6 433.0 |
6 434.0 |
6 291.0 |
6 399.0 |
7 341.0 |
8 236.0 |
8 164.0 |
8 040.0 |
7 073.0 |
13 006.0 |
13 050.0 |
13 070.0 |
12 912.0 |
34 438.0 |
34 969.0 |
25 667.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 133.518 |
0.0 |
0.0 |
716.0 |
1 860.0 |
1 850.0 |
1 873.0 |
2 166.0 |
3 448.0 |
3 944.0 |
3 760.0 |
3 601.0 |
3 983.0 |
12 743.0 |
11 796.0 |
11 079.0 |
10 149.0 |
71 634.0 |
59 514.0 |
32 299.0 |
Wartość firmy i wartości niematerialne i prawne |
2 315.164 |
2 034.102 |
2 104.705 |
2 136.667 |
2 140.355 |
2 133.518 |
2 074.789 |
1 909.823 |
7 607.0 |
8 293.0 |
8 284.0 |
8 164.0 |
8 565.0 |
10 789.0 |
12 180.0 |
11 924.0 |
11 641.0 |
11 056.0 |
25 749.0 |
24 846.0 |
24 149.0 |
23 061.0 |
106 072.0 |
94 483.0 |
57 966.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
102.889 |
151.12 |
134.615 |
147.436 |
144.342 |
780.0 |
810.0 |
880.0 |
1 042.0 |
1 130.0 |
1 371.0 |
1 433.0 |
1 479.0 |
1 495.0 |
1 838.0 |
2 620.0 |
2 633.0 |
2 537.0 |
2 446.0 |
7 611.0 |
6 047.0 |
5 926.0 |
Inwestycje długoterminowe |
0.0 |
2 899.824 |
2 816.513 |
2 863.003 |
2 945.782 |
0.0 |
0.0 |
0.0 |
(49.0) |
(71.0) |
(81.0) |
807.0 |
1 095.0 |
1 087.0 |
644.0 |
567.0 |
557.0 |
335.0 |
935.0 |
568.0 |
507.0 |
543.0 |
2 011.0 |
1 785.0 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
131.437 |
211.769 |
400.386 |
317.362 |
371.707 |
1 109.0 |
1 680.0 |
1 729.0 |
2 431.0 |
2 730.0 |
2 410.0 |
2 491.0 |
2 596.0 |
2 599.0 |
9 991.0 |
4 231.0 |
5 217.0 |
6 130.0 |
7 264.0 |
13 999.0 |
14 218.0 |
14 078.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
8.599 |
34.441 |
250.352 |
154.775 |
209.449 |
100.0 |
623.0 |
466.0 |
1 048.0 |
1 201.0 |
408.0 |
367.0 |
390.0 |
300.0 |
7 309.0 |
986.0 |
1 552.0 |
2 091.0 |
3 905.0 |
3 731.0 |
4 379.0 |
5 312.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.986 |
11.522 |
14.815 |
156.0 |
171.0 |
300.0 |
248.0 |
277.0 |
354.0 |
362.0 |
414.0 |
494.0 |
434.0 |
312.0 |
453.0 |
970.0 |
668.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.0 |
268.0 |
53.0 |
25.0 |
60.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
8.599 |
34.441 |
250.352 |
154.775 |
209.449 |
100.0 |
623.0 |
466.0 |
1 048.0 |
1 201.0 |
408.0 |
367.0 |
390.0 |
300.0 |
7 309.0 |
986.0 |
1 552.0 |
2 091.0 |
3 905.0 |
3 731.0 |
4 319.0 |
5 312.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
12.269 |
33.327 |
26.854 |
43.656 |
26.298 |
71.0 |
63.0 |
87.0 |
53.0 |
71.0 |
141.0 |
225.0 |
282.0 |
241.0 |
277.0 |
325.0 |
463.0 |
397.0 |
412.0 |
1 454.0 |
1 260.0 |
1 055.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
458.0 |
155.0 |
20.0 |
26.0 |
31.0 |
17.0 |
1 107.0 |
119.0 |
82.0 |
30.0 |
1 860.0 |
609.0 |
335.0 |
339.0 |
365.0 |
2 186.0 |
2 748.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
60.595 |
108.527 |
89.945 |
121.887 |
120.137 |
1 070.0 |
790.0 |
785.0 |
746.0 |
946.0 |
1 294.0 |
2 604.0 |
1 579.0 |
1 561.0 |
1 871.0 |
3 997.0 |
3 239.0 |
3 082.0 |
3 459.0 |
15 017.0 |
15 332.0 |
15 810.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.491 |
16.015 |
24.951 |
93.0 |
91.0 |
114.0 |
113.0 |
123.0 |
144.0 |
178.0 |
190.0 |
163.0 |
255.0 |
249.0 |
489.0 |
557.0 |
478.0 |
1 694.0 |
1 924.0 |
1 569.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
1 075.763 |
1 109.022 |
1 153.866 |
1 199.831 |
1 251.294 |
3 878.0 |
3 956.0 |
3 984.0 |
4 648.0 |
5 691.0 |
7 452.0 |
7 059.0 |
8 593.0 |
8 787.0 |
15 661.0 |
18 036.0 |
18 530.0 |
18 622.0 |
17 572.0 |
70 317.0 |
60 953.0 |
53 812.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
1 053.113 |
1 083.964 |
1 131.505 |
1 174.594 |
1 228.942 |
246.0 |
274.0 |
285.0 |
337.0 |
272.0 |
637.0 |
588.0 |
556.0 |
553.0 |
319.0 |
1 811.0 |
1 691.0 |
1 534.0 |
1 225.0 |
11 014.0 |
8 736.0 |
6 985.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
824.0 |
776.0 |
764.0 |
3176.0 |
3210.0 |
0.0 |
Zobowiązania ogółem |
0.0 |
0.0 |
1 755.733 |
1 136.358 |
1 217.549 |
1 243.811 |
1 321.718 |
1 371.431 |
4 948.0 |
4 746.0 |
4 769.0 |
5 394.0 |
6 637.0 |
8 746.0 |
9 663.0 |
10 172.0 |
10 348.0 |
17 532.0 |
22 033.0 |
21 769.0 |
21 704.0 |
21 031.0 |
85 334.0 |
76 285.0 |
69 622.0 |
Kapitał własny |
4 093.15 |
3 578.364 |
3 617.417 |
4 260.269 |
4 347.279 |
4 575.425 |
4 549.264 |
4 494.321 |
5 536.0 |
6 208.0 |
6 236.0 |
6 517.0 |
6 291.0 |
6 196.0 |
5 602.0 |
5 451.0 |
5 167.0 |
4 610.0 |
10 517.0 |
11 966.0 |
12 383.0 |
13 396.0 |
48 667.0 |
46 472.0 |
34 146.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.0 |
8.0 |
2.0 |
2.0 |
37.0 |
749.0 |
241.0 |
243.0 |
413.0 |
2 131.0 |
2 075.0 |
1 919.0 |
1 797.0 |
1 572.0 |
1 246.0 |
109.0 |
Pasywa |
5 954.668 |
5 399.702 |
5 373.15 |
5 396.627 |
5 564.828 |
5 819.236 |
5 870.982 |
5 865.752 |
10 484.0 |
10 965.0 |
11 013.0 |
11 913.0 |
12 930.0 |
14 979.0 |
16 014.0 |
15 864.0 |
15 758.0 |
22 555.0 |
32 550.0 |
33 735.0 |
34 087.0 |
34 427.0 |
134 001.0 |
122 757.0 |
104 560.0 |
Inwestycje |
0.0 |
2 899.824 |
2 816.513 |
2 863.003 |
2 945.782 |
0.0 |
0.0 |
0.0 |
(49.0) |
(71.0) |
(81.0) |
807.0 |
1 095.0 |
1 087.0 |
644.0 |
567.0 |
557.0 |
335.0 |
935.0 |
568.0 |
507.0 |
543.0 |
2 036.0 |
1 845.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 789.0 |
3 612.0 |
3 618.0 |
4 245.0 |
5 243.0 |
6 499.0 |
7 153.0 |
7 735.0 |
7 923.0 |
14 785.0 |
17 045.0 |
15 419.0 |
15 404.0 |
14 759.0 |
48 999.0 |
47 285.0 |
2 748.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
8.599 |
34.441 |
250.352 |
154.775 |
209.449 |
100.0 |
623.0 |
466.0 |
1 048.0 |
1 201.0 |
408.0 |
367.0 |
390.0 |
300.0 |
7 309.0 |
986.0 |
1 552.0 |
2 091.0 |
3 905.0 |
3 731.0 |
4 319.0 |
5 312.0 |
Dług netto |
0.0 |
0.0 |
0.0 |
(8.599) |
(34.441) |
(250.352) |
(154.775) |
(209.449) |
3 689.0 |
2 989.0 |
3 152.0 |
3 197.0 |
4 042.0 |
6 091.0 |
6 786.0 |
7 345.0 |
7 623.0 |
7 476.0 |
16 059.0 |
13 867.0 |
13 313.0 |
10 854.0 |
45 268.0 |
42 966.0 |
(2 564.0) |
Ticker |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
WBD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |