Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 16 014.0 | 15 782.0 | 15 729.0 | 15 919.0 | 15 864.0 | 15 878.0 | 15 690.0 | 15 850.0 | 15 758.0 | 15 862.0 | 16 149.0 | 23 143.0 | 22 555.0 | 34 658.0 | 33 492.0 | 32 912.0 | 32 550.0 | 32 444.0 | 33 845.0 | 32 825.0 | 33 735.0 | 33 390.0 | 33 089.0 | 33 438.0 | 34 087.0 | 33 625.0 | 34 572.0 | 34 318.0 | 34 427.0 | 33 799.0 | 142 240.0 | 136 049.0 | 134 001.0 | 130 584.0 | 128 618.0 | 123 749.0 | 122 757.0 | 119 819.0 | 108 029.0 | 106 333.0 | 104 560.0 | 101 679.0 |
| Aktywa trwałe | 13 523.0 | 13 313.0 | 13 261.0 | 13 200.0 | 13 268.0 | 13 211.0 | 13 142.0 | 13 167.0 | 13 159.0 | 13 271.0 | 13 379.0 | 13 666.0 | 12 564.0 | 30 137.0 | 29 586.0 | 28 998.0 | 28 319.0 | 28 419.0 | 28 913.0 | 28 512.0 | 28 518.0 | 28 764.0 | 28 372.0 | 27 960.0 | 27 957.0 | 27 760.0 | 27 844.0 | 27 662.0 | 27 163.0 | 26 626.0 | 126 791.0 | 123 377.0 | 120 002.0 | 116 857.0 | 114 845.0 | 110 918.0 | 108 539.0 | 105 917.0 | 94 599.0 | 93 828.0 | 90 482.0 | 88 897.0 |
| Rzeczowe aktywa trwałe netto | 554.0 | 534.0 | 509.0 | 500.0 | 488.0 | 466.0 | 455.0 | 464.0 | 482.0 | 504.0 | 514.0 | 523.0 | 597.0 | 928.0 | 784.0 | 810.0 | 800.0 | 802.0 | 828.0 | 856.0 | 951.0 | 1 040.0 | 1 088.0 | 1 125.0 | 1 206.0 | 1 189.0 | 1 239.0 | 1 310.0 | 1 336.0 | 1 328.0 | 5 597.0 | 5 143.0 | 5 301.0 | 5 325.0 | 5 473.0 | 5 810.0 | 9 031.0 | 5 937.0 | 6 043.0 | 6 158.0 | 6 087.0 | 6 211.0 |
| Wartość firmy | 8 236.0 | 8 152.0 | 8 189.0 | 8 180.0 | 8 164.0 | 8 207.0 | 8 174.0 | 8 179.0 | 8 040.0 | 8 077.0 | 8 123.0 | 8 242.0 | 7 073.0 | 13 102.0 | 13 119.0 | 13 139.0 | 13 006.0 | 13 037.0 | 13 222.0 | 12 977.0 | 13 050.0 | 12 966.0 | 12 987.0 | 13 052.0 | 13 070.0 | 12 973.0 | 13 013.0 | 12 957.0 | 12 912.0 | 12 872.0 | 34 273.0 | 34 450.0 | 34 438.0 | 34 658.0 | 34 911.0 | 34 727.0 | 34 969.0 | 34 891.0 | 25 740.0 | 25 869.0 | 25 667.0 | 25 746.0 |
| Wartości niematerialne i prawne | 3 944.0 | 3 846.0 | 3 843.0 | 3 839.0 | 3 760.0 | 3 747.0 | 3 703.0 | 3 738.0 | 3 601.0 | 3 527.0 | 3 551.0 | 3 634.0 | 3 983.0 | 14 148.0 | 13 626.0 | 13 155.0 | 12 743.0 | 12 464.0 | 12 430.0 | 11 975.0 | 11 796.0 | 12 088.0 | 11 631.0 | 11 142.0 | 11 079.0 | 10 792.0 | 10 681.0 | 10 472.0 | 10 149.0 | 9 739.0 | 78 844.0 | 75 032.0 | 71 634.0 | 68 712.0 | 65 977.0 | 62 328.0 | 59 514.0 | 57 087.0 | 55 167.0 | 33 767.0 | 32 299.0 | 49 854.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 180.0 | 11 998.0 | 12 032.0 | 12 019.0 | 11 924.0 | 11 954.0 | 11 877.0 | 11 917.0 | 11 641.0 | 11 604.0 | 11 674.0 | 11 876.0 | 11 056.0 | 27 250.0 | 26 745.0 | 26 294.0 | 25 749.0 | 25 501.0 | 25 652.0 | 24 952.0 | 24 846.0 | 25 054.0 | 24 618.0 | 24 194.0 | 24 149.0 | 23 765.0 | 23 694.0 | 23 429.0 | 23 061.0 | 22 611.0 | 113 117.0 | 109 482.0 | 106 072.0 | 103 370.0 | 100 888.0 | 97 055.0 | 94 483.0 | 91 978.0 | 80 907.0 | 59 636.0 | 57 966.0 | 75 600.0 |
| Należności netto | 1 433.0 | 1 431.0 | 1 505.0 | 1 709.0 | 1 479.0 | 1 520.0 | 1 574.0 | 1 545.0 | 1 495.0 | 1 560.0 | 1 758.0 | 1 652.0 | 1 838.0 | 2 654.0 | 2 747.0 | 2 578.0 | 2 620.0 | 2 625.0 | 2 854.0 | 2 695.0 | 2 633.0 | 2 564.0 | 2 473.0 | 2 444.0 | 2 537.0 | 2 476.0 | 2 657.0 | 2 462.0 | 2 446.0 | 2 426.0 | 7 049.0 | 6 684.0 | 7 611.0 | 6 833.0 | 6 770.0 | 6 312.0 | 4 532.0 | 6 303.0 | 6 166.0 | 5 534.0 | 5 926.0 | 4 664.0 |
| Inwestycje długoterminowe | 644.0 | 618.0 | 600.0 | 562.0 | 567.0 | 529.0 | 535.0 | 515.0 | 557.0 | 690.0 | 700.0 | 754.0 | 335.0 | 1 231.0 | 1 023.0 | 1 015.0 | 935.0 | 955.0 | 542.0 | 529.0 | 568.0 | 542.0 | 530.0 | 536.0 | 507.0 | (1 469.0) | (1 447.0) | (1 248.0) | 543.0 | (1 112.0) | 1 846.0 | 2 286.0 | 2 011.0 | 1 930.0 | (9 718.0) | (9 098.0) | 1 785.0 | 1 753.0 | 1 614.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 491.0 | 2 469.0 | 2 468.0 | 2 719.0 | 2 596.0 | 2 667.0 | 2 548.0 | 2 683.0 | 2 599.0 | 2 591.0 | 2 770.0 | 9 477.0 | 9 991.0 | 4 521.0 | 3 906.0 | 3 914.0 | 4 231.0 | 4 025.0 | 4 932.0 | 4 313.0 | 5 217.0 | 4 626.0 | 4 717.0 | 5 478.0 | 6 130.0 | 5 865.0 | 6 728.0 | 6 656.0 | 7 264.0 | 7 173.0 | 15 449.0 | 12 672.0 | 13 999.0 | 13 727.0 | 13 773.0 | 12 831.0 | 14 218.0 | 13 902.0 | 13 430.0 | 12 505.0 | 14 078.0 | 12 782.0 |
| Środki pieniężne i Inwestycje | 367.0 | 321.0 | 232.0 | 262.0 | 390.0 | 333.0 | 185.0 | 224.0 | 300.0 | 267.0 | 206.0 | 6 994.0 | 7 309.0 | 812.0 | 392.0 | 531.0 | 986.0 | 745.0 | 1 321.0 | 813.0 | 1 552.0 | 1 453.0 | 1 683.0 | 1 893.0 | 2 091.0 | 2 008.0 | 2 834.0 | 3 116.0 | 3 905.0 | 4 162.0 | 2 575.0 | 2 422.0 | 3 731.0 | 2 594.0 | 3 027.0 | 2 383.0 | 4 379.0 | 3 448.0 | 3 653.0 | 3 336.0 | 5 312.0 | 3 868.0 |
| Zapasy | 362.0 | 407.0 | 418.0 | 407.0 | 414.0 | 462.0 | 466.0 | 564.0 | 494.0 | 369.0 | 416.0 | 449.0 | 434.0 | 636.0 | 409.0 | 456.0 | 312.0 | 291.0 | 427.0 | 363.0 | 453.0 | 520.0 | 448.0 | 752.0 | 970.0 | 659.0 | 584.0 | 824.0 | 668.0 | 442.0 | 139.0 | 149.0 | 0.0 | (13.0) | (55.0) | (66.0) | (7.0) | (32.0) | (3 487.0) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 147.0 | 150.0 | 152.0 | 144.0 | 149.0 | 153.0 | 154.0 | 163.0 | 160.0 | 167.0 | 178.0 | 178.0 | 182.0 | 237.0 | 37.0 | 40.0 | 13.0 | 13.0 | 13.0 | 12.0 | 0.0 | 12.0 | 11.0 | 263.0 | 32.0 | 185.0 | 1.0 | 1.0 | 53.0 | 27.0 | 14.0 | 14.0 | 25.0 | 12.0 | 14.0 | 23.0 | 60.0 | 62.0 | 36.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 367.0 | 321.0 | 232.0 | 262.0 | 390.0 | 333.0 | 185.0 | 224.0 | 300.0 | 267.0 | 206.0 | 6 994.0 | 7 309.0 | 812.0 | 392.0 | 531.0 | 986.0 | 745.0 | 1 321.0 | 813.0 | 1 552.0 | 1 453.0 | 1 683.0 | 1 893.0 | 2 091.0 | 2 008.0 | 2 834.0 | 3 116.0 | 3 905.0 | 4 162.0 | 2 575.0 | 2 422.0 | 3 731.0 | 2 594.0 | 3 027.0 | 2 383.0 | 4 319.0 | 3 386.0 | 3 617.0 | 3 336.0 | 5 312.0 | 3 868.0 |
| Należności krótkoterminowe | 225.0 | 205.0 | 277.0 | 249.0 | 282.0 | 171.0 | 185.0 | 202.0 | 241.0 | 200.0 | 222.0 | 253.0 | 277.0 | 283.0 | 300.0 | 280.0 | 325.0 | 314.0 | 325.0 | 380.0 | 463.0 | 421.0 | 367.0 | 403.0 | 397.0 | 2 075.0 | 2 005.0 | 2 306.0 | 412.0 | 521.0 | 1 397.0 | 1 534.0 | 1 454.0 | 1 123.0 | 1 689.0 | 1 329.0 | 1 260.0 | 1 245.0 | 1 151.0 | 1 120.0 | 1 055.0 | 1 008.0 |
| Dług krótkoterminowy | 1 107.0 | 453.0 | 349.0 | 116.0 | 119.0 | 25.0 | 130.0 | 95.0 | 82.0 | 132.0 | 105.0 | 32.0 | 30.0 | 153.0 | 646.0 | 1 653.0 | 1 911.0 | 1 387.0 | 1 686.0 | 611.0 | 738.0 | 607.0 | 339.0 | 336.0 | 463.0 | 351.0 | 585.0 | 349.0 | 339.0 | 794.0 | 1 510.0 | 1 675.0 | 365.0 | 3 496.0 | 3 001.0 | 1 302.0 | 1 780.0 | 3 430.0 | 3 669.0 | 3 043.0 | 2 748.0 | 2 779.0 |
| Zobowiązania krótkoterminowe | 2 604.0 | 1 765.0 | 1 712.0 | 2 108.0 | 1 579.0 | 1 375.0 | 1 442.0 | 1 522.0 | 1 561.0 | 1 534.0 | 1 466.0 | 1 615.0 | 1 871.0 | 2 465.0 | 2 696.0 | 3 860.0 | 3 997.0 | 3 475.0 | 3 874.0 | 2 837.0 | 3 239.0 | 2 875.0 | 2 576.0 | 2 756.0 | 3 082.0 | 3 142.0 | 3 565.0 | 3 335.0 | 3 459.0 | 3 562.0 | 14 436.0 | 14 676.0 | 15 017.0 | 16 380.0 | 16 906.0 | 14 588.0 | 15 332.0 | 16 956.0 | 17 768.0 | 15 695.0 | 15 810.0 | 15 286.0 |
| Rozliczenia międzyokresowe | 178.0 | 175.0 | 181.0 | 237.0 | 190.0 | 205.0 | 167.0 | 180.0 | 163.0 | 194.0 | 193.0 | 238.0 | 255.0 | 299.0 | 277.0 | 304.0 | 249.0 | 236.0 | 293.0 | 384.0 | 489.0 | 376.0 | 263.0 | 435.0 | 557.0 | 663.0 | 806.0 | 625.0 | 478.0 | 281.0 | 1 663.0 | 1 688.0 | 1 694.0 | 1 603.0 | 1 548.0 | 1 917.0 | 1 924.0 | 1 993.0 | 2 022.0 | 1 530.0 | 1 569.0 | 1 600.0 |
| Zobowiązania długoterminowe | 7 059.0 | 7 974.0 | 7 777.0 | 7 925.0 | 8 593.0 | 8 889.0 | 8 662.0 | 8 877.0 | 8 787.0 | 8 744.0 | 8 920.0 | 15 428.0 | 15 661.0 | 22 180.0 | 20 760.0 | 18 819.0 | 18 036.0 | 18 229.0 | 18 306.0 | 18 409.0 | 18 530.0 | 19 111.0 | 18 713.0 | 18 642.0 | 18 622.0 | 17 908.0 | 17 699.0 | 17 585.0 | 17 572.0 | 16 675.0 | 74 857.0 | 71 293.0 | 70 317.0 | 66 362.0 | 64 927.0 | 63 019.0 | 60 953.0 | 57 569.0 | 54 846.0 | 54 464.0 | 53 812.0 | 51 222.0 |
| Rezerwy z tytułu odroczonego podatku | 588.0 | 532.0 | 494.0 | 589.0 | 556.0 | 510.0 | 468.0 | 536.0 | 553.0 | 429.0 | 370.0 | 306.0 | 319.0 | 1 994.0 | 1 968.0 | 1 901.0 | 1 811.0 | 1 700.0 | 1 656.0 | 1 624.0 | 1 691.0 | 1 550.0 | 1 463.0 | 1 503.0 | 1 534.0 | 1 469.0 | 1 447.0 | 1 248.0 | 1 225.0 | 1 112.0 | 13 666.0 | 12 317.0 | 11 014.0 | 10 211.0 | 9 718.0 | 9 098.0 | 8 736.0 | 8 303.0 | 7 806.0 | 0.0 | 6 985.0 | 6 714.0 |
| Zobowiązania długoterminowe | 7 059.0 | 7 974.0 | 7 777.0 | 7 925.0 | 8 593.0 | 8 889.0 | 8 662.0 | 8 877.0 | 8 787.0 | 8 744.0 | 8 920.0 | 15 428.0 | 15 661.0 | 22 180.0 | 20 760.0 | 18 819.0 | 18 036.0 | 18 229.0 | 18 306.0 | 18 409.0 | 18 530.0 | 19 111.0 | 18 713.0 | 18 642.0 | 18 622.0 | 17 908.0 | 17 699.0 | 17 585.0 | 17 572.0 | 16 675.0 | 74 857.0 | 71 293.0 | 70 317.0 | 66 362.0 | 64 927.0 | 63 019.0 | 60 953.0 | 57 569.0 | 54 846.0 | 54 464.0 | 53 812.0 | 51 222.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 252.0 | 476.0 | 634.0 | 812.0 | 953.0 | 0.0 | 0.0 | 0.0 | 904.0 | 0.0 | 0.0 | 0.0 | 764.0 | 0.0 | 3 297.0 | 3 608.0 | 3 176.0 | 0.0 | 0.0 | 0.0 | 3 210.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 9 663.0 | 9 739.0 | 9 489.0 | 10 033.0 | 10 172.0 | 10 264.0 | 10 104.0 | 10 399.0 | 10 348.0 | 10 278.0 | 10 386.0 | 17 043.0 | 17 532.0 | 24 645.0 | 23 456.0 | 22 679.0 | 22 033.0 | 21 704.0 | 22 180.0 | 21 246.0 | 21 769.0 | 21 986.0 | 21 289.0 | 21 398.0 | 21 704.0 | 21 050.0 | 21 264.0 | 20 920.0 | 21 031.0 | 20 237.0 | 89 293.0 | 85 969.0 | 85 334.0 | 82 742.0 | 81 833.0 | 77 607.0 | 76 285.0 | 74 525.0 | 72 614.0 | 70 159.0 | 69 622.0 | 66 508.0 |
| Kapitał (fundusz) podstawowy | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 6.0 | 6.0 | 6.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 |
| Zyski zatrzymane | 3 809.0 | 3 903.0 | 4 098.0 | 4 297.0 | 4 517.0 | 4 621.0 | 4 940.0 | 5 038.0 | 5 232.0 | 5 382.0 | 5 696.0 | 5 785.0 | 4 632.0 | 4 657.0 | 4 867.0 | 4 984.0 | 5 254.0 | 5 663.0 | 6 616.0 | 6 859.0 | 7 333.0 | 7 712.0 | 7 980.0 | 8 278.0 | 8 543.0 | 8 682.0 | 9 360.0 | 9 522.0 | 9 580.0 | 10 033.0 | 6 614.0 | 4 306.0 | 2 205.0 | 1 133.0 | (105.0) | (526.0) | (928.0) | (1 894.0) | (11 880.0) | (11 745.0) | (12 239.0) | (12 692.0) |
| Kapitał własny | 6 351.0 | 6 043.0 | 6 240.0 | 5 886.0 | 5 692.0 | 5 614.0 | 5 586.0 | 5 451.0 | 5 410.0 | 5 584.0 | 5 763.0 | 6 100.0 | 5 023.0 | 10 013.0 | 10 036.0 | 10 233.0 | 10 517.0 | 10 740.0 | 11 665.0 | 11 579.0 | 11 966.0 | 11 404.0 | 11 800.0 | 12 040.0 | 12 383.0 | 12 575.0 | 13 308.0 | 13 398.0 | 13 396.0 | 13 562.0 | 52 947.0 | 50 080.0 | 48 667.0 | 47 842.0 | 46 785.0 | 46 142.0 | 46 472.0 | 45 294.0 | 35 415.0 | 35 217.0 | 34 146.0 | 35 171.0 |
| Udziały mniejszościowe | 749.0 | 754.0 | 755.0 | 241.0 | 241.0 | 248.0 | 241.0 | 247.0 | 243.0 | 249.0 | 237.0 | 360.0 | 413.0 | 2 124.0 | 2 100.0 | 2 117.0 | 2 131.0 | 2 032.0 | 2 044.0 | 2 061.0 | 2 075.0 | 1 934.0 | 1 933.0 | 1 953.0 | 1 919.0 | 1 760.0 | 1 770.0 | 1 787.0 | 1 797.0 | 1 593.0 | 1 564.0 | 1 563.0 | 1 572.0 | 1 346.0 | 1 333.0 | 1 368.0 | 1 246.0 | 1 143.0 | 1 070.0 | 117.0 | 109.0 | 1 335.0 |
| Pasywa | 16 014.0 | 15 782.0 | 15 729.0 | 15 919.0 | 15 864.0 | 15 878.0 | 15 690.0 | 15 850.0 | 15 758.0 | 15 862.0 | 16 149.0 | 23 143.0 | 22 555.0 | 34 658.0 | 33 492.0 | 32 912.0 | 32 550.0 | 32 444.0 | 33 845.0 | 32 825.0 | 33 735.0 | 33 390.0 | 33 089.0 | 33 438.0 | 34 087.0 | 33 625.0 | 34 572.0 | 34 318.0 | 34 427.0 | 33 799.0 | 142 240.0 | 136 049.0 | 134 001.0 | 130 584.0 | 128 618.0 | 123 749.0 | 122 757.0 | 119 819.0 | 108 029.0 | 106 333.0 | 104 560.0 | 101 679.0 |
| Inwestycje | 644.0 | 618.0 | 600.0 | 562.0 | 567.0 | 529.0 | 535.0 | 515.0 | 557.0 | 690.0 | 700.0 | 754.0 | 335.0 | 1 231.0 | 1 023.0 | 1 015.0 | 935.0 | 955.0 | 542.0 | 529.0 | 568.0 | 542.0 | 530.0 | 536.0 | 507.0 | (1 469.0) | (1 447.0) | (1 248.0) | 543.0 | (1 112.0) | 1 860.0 | 2 300.0 | 2 036.0 | 1 942.0 | (9 718.0) | (9 098.0) | 1 845.0 | 1 815.0 | 1 650.0 | 0.0 | 0.0 | 0.0 |
| Dług | 7 153.0 | 7 489.0 | 7 205.0 | 7 057.0 | 7 735.0 | 7 990.0 | 7 939.0 | 7 996.0 | 7 923.0 | 8 102.0 | 8 263.0 | 14 708.0 | 14 785.0 | 19 367.0 | 18 329.0 | 17 482.0 | 17 045.0 | 16 343.0 | 16 509.0 | 15 368.0 | 15 419.0 | 15 874.0 | 15 283.0 | 15 317.0 | 15 404.0 | 15 026.0 | 15 047.0 | 14 785.0 | 14 759.0 | 14 399.0 | 52 485.0 | 49 869.0 | 48 999.0 | 48 930.0 | 47 277.0 | 44 800.0 | 47 285.0 | 42 578.0 | 40 958.0 | 40 209.0 | 2 748.0 | 37 426.0 |
| Środki pieniężne i inne aktywa pieniężne | 367.0 | 321.0 | 232.0 | 262.0 | 390.0 | 333.0 | 185.0 | 224.0 | 300.0 | 267.0 | 206.0 | 6 994.0 | 7 309.0 | 812.0 | 392.0 | 531.0 | 986.0 | 745.0 | 1 321.0 | 813.0 | 1 552.0 | 1 453.0 | 1 683.0 | 1 893.0 | 2 091.0 | 2 008.0 | 2 834.0 | 3 116.0 | 3 905.0 | 4 162.0 | 2 575.0 | 2 422.0 | 3 731.0 | 2 594.0 | 3 027.0 | 2 383.0 | 4 319.0 | 3 386.0 | 3 617.0 | 3 336.0 | 5 312.0 | 3 868.0 |
| Dług netto | 6 786.0 | 7 168.0 | 6 973.0 | 6 795.0 | 7 345.0 | 7 657.0 | 7 754.0 | 7 772.0 | 7 623.0 | 7 835.0 | 8 057.0 | 7 714.0 | 7 476.0 | 18 555.0 | 17 937.0 | 16 951.0 | 16 059.0 | 15 598.0 | 15 188.0 | 14 555.0 | 13 867.0 | 14 421.0 | 13 600.0 | 13 424.0 | 13 313.0 | 13 018.0 | 12 213.0 | 11 669.0 | 10 854.0 | 10 237.0 | 49 910.0 | 47 447.0 | 45 268.0 | 46 336.0 | 44 250.0 | 42 417.0 | 42 966.0 | 39 192.0 | 37 341.0 | 36 873.0 | (2 564.0) | 33 558.0 |
| Ticker | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD | WBD |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |