Westpac Banking Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59
Rok finansowy 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2005-03-31 2005-09-30 2006-03-31 2006-09-30 2007-03-31 2007-09-30 2008-03-31 2008-09-30 2009-03-30 2009-09-30 2010-03-30 2010-09-30 2011-03-30 2011-09-30 2012-03-30 2012-09-30 2013-03-31 2013-09-30 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-09-30
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4
Przychód (mln) 4,409 4,409 4,552 4,552 5,077 5,077 5,492 5,492 8,401 8,401 8,455 8,455 8,456 8,456 8,992 8,992 8,732 9,016 9,449 4,919 4,919 4,828 4,828 5,616 5,616 4,903 4,903 5,028 5,028 5,138 5,138 5,336 5,184 5,345 5,345 5,304 5,304 4,823 4,823 5,104 5,104 4,183 4,183 4,320 4,320 5,529 5,529 5,377 5,377 5,046 5,046 4,590 4,590 5,306 5,306 5,192 5,192 5,114 5,114 10,823
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.1% 15.1% 20.7% 20.7% 65.5% 65.5% 54.0% 54.0% 0.7% 0.7% 6.3% 6.3% 3.3% 6.6% 5.1% <span style="color:red">-45.29%</span> <span style="color:red">-43.67%</span> <span style="color:red">-46.45%</span> <span style="color:red">-48.90%</span> 14.2% 14.2% 1.6% 1.6% <span style="color:red">-10.49%</span> <span style="color:red">-10.49%</span> 4.8% 4.8% 6.1% 3.1% 4.0% 4.0% <span style="color:red">-0.62%</span> 2.3% <span style="color:red">-9.77%</span> <span style="color:red">-9.77%</span> <span style="color:red">-3.75%</span> <span style="color:red">-3.75%</span> <span style="color:red">-13.27%</span> <span style="color:red">-13.27%</span> <span style="color:red">-15.38%</span> <span style="color:red">-15.38%</span> 32.2% 32.2% 24.5% 24.5% <span style="color:red">-8.74%</span> <span style="color:red">-8.74%</span> <span style="color:red">-14.64%</span> <span style="color:red">-14.64%</span> 5.2% 5.2% 13.1% 13.1% <span style="color:red">-3.63%</span> <span style="color:red">-3.63%</span> 108.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 341.5% 100.0% 440.3% 100.0% 528.4% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) -2,386 -2,386 -2,306 -2,306 -2,536 -2,536 -2,919 -2,919 -5,388 -5,388 -4,469 -4,469 -4,234 -4,234 -4,594 -4,594 3,933 4,043 4,195 2,176 2,176 2,205 2,205 2,532 2,532 2,284 2,284 2,324 2,324 2,316 2,316 2,400 2,248 2,328 2,328 2,456 2,456 2,546 2,546 2,508 2,508 3,090 3,090 3,279 3,279 2,998 2,998 3,657 3,657 2,686 2,686 2,714 2,714 2,494 2,494 2,852 2,852 2,698 2,698 4,772
EBIT (mln) 2,023 2,023 2,246 2,246 2,540 2,540 2,573 2,573 3,012 3,012 3,986 3,986 4,223 4,223 4,398 4,398 4,799 5,537 5,562 2,978 2,978 2,814 2,814 3,566 3,566 2,830 2,830 2,931 2,931 3,046 3,046 3,159 3,159 3,208 3,208 3,094 3,095 2,524 2,524 2,830 2,830 1,346 1,346 1,595 1,595 2,845 2,845 2,532 2,532 2,626 2,626 2,125 2,125 2,954 2,954 2,646 2,646 2,682 2,682 6,051
EBIT Δ kw/kw 20.4% 20.4% 12.7% 12.7% 15.7% 15.7% 35.4% 35.4% 28.7% 28.7% 9.4% 9.4% 12.0% 23.7% 20.9% 27.3% 61.2% 86.0% 97.6% 16.5% 16.5% 0.6% 0.6% 21.7% 21.7% 7.1% 7.1% 7.2% 7.2% 5.0% 5.0% 2.1% 2.1% 27.1% 27.1% 9.3% 9.4% 87.6% 87.6% 77.4% 77.4% 52.7% 52.7% 37.0% 37.0% 8.3% 8.3% 19.1% 19.1% 11.1% 11.1% 19.7% 19.7% 10.2% 10.2% 0.0% 0.0% 0.0% 0.0% 115.0%
EBIT (%) 43.3% 0.0% 48.6% 0.0% 49.2% 0.0% 49.6% 0.0% 35.9% 35.9% 47.1% 47.1% 49.9% 49.9% 48.9% 48.9% 55.0% 61.4% 58.9% 60.5% 60.5% 58.3% 58.3% 63.5% 63.5% 57.7% 57.7% 58.3% 58.3% 59.3% 59.3% 59.2% 60.9% 60.0% 60.0% 58.3% 58.4% 52.3% 52.3% 55.4% 55.4% 32.2% 32.2% 36.9% 36.9% 51.5% 51.5% 47.1% 47.1% 52.0% 52.0% 46.3% 46.3% 55.7% 55.7% 51.0% 51.0% 52.4% 52.4% 55.9%
Przychody fiansowe (mln) 7,568 7,568 9,046 9,046 11,038 11,038 14,540 14,540 15,223 15,223 17,076 17,076 19,049 19,049 18,436 18,436 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 4,941 4,941 6,224 6,224 7,881 7,881 10,930 10,930 9,400 9,400 11,154 11,154 13,051 13,051 12,186 12,186 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,740 0 3,209 0 4,225 0 0 0
Amortyzacja (mln) 225 225 140 140 156 156 164 164 305 305 360 360 360 360 425 425 -4,799 -5,537 -5,562 -2,978 -2,978 -2,814 -2,814 -3,566 -3,566 -2,830 -2,830 -2,931 -2,931 -3,046 -3,046 -3,159 -3,159 -3,208 -3,208 -3,094 -3,095 -2,524 -2,524 -2,830 -2,830 -1,346 -1,346 -1,595 -1,595 -2,845 -2,845 -2,532 -2,532 -2,626 -2,626 -2,125 -2,125 -2,954 -2,954 -2,646 -2,646 -2,682 -2,682 0
EBITDA (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -40 -610 -349 -251 -251 -209 -209 -495 -495 -217 -217 -232 -232 -228 -228 -226 -226 -192 -192 -248 -250 -250 -250 -236 -236 -254 -254 -555 -555 -316 -316 -814 -812 -270 -270 -249 -249 -145 -145 -306 -306 -266 -266 0
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-0.46%</span> <span style="color:red">-6.77%</span> <span style="color:red">-3.69%</span> <span style="color:red">-5.10%</span> <span style="color:red">-5.10%</span> <span style="color:red">-4.33%</span> <span style="color:red">-4.33%</span> <span style="color:red">-8.81%</span> <span style="color:red">-8.81%</span> <span style="color:red">-4.43%</span> <span style="color:red">-4.43%</span> <span style="color:red">-4.62%</span> <span style="color:red">-4.62%</span> <span style="color:red">-4.43%</span> <span style="color:red">-4.43%</span> <span style="color:red">-4.24%</span> <span style="color:red">-4.37%</span> <span style="color:red">-3.59%</span> <span style="color:red">-3.59%</span> <span style="color:red">-4.69%</span> <span style="color:red">-4.70%</span> <span style="color:red">-5.17%</span> <span style="color:red">-5.17%</span> <span style="color:red">-4.63%</span> <span style="color:red">-4.63%</span> <span style="color:red">-6.08%</span> <span style="color:red">-6.08%</span> <span style="color:red">-12.85%</span> <span style="color:red">-12.85%</span> <span style="color:red">-5.72%</span> <span style="color:red">-5.72%</span> <span style="color:red">-15.13%</span> <span style="color:red">-15.09%</span> <span style="color:red">-5.35%</span> <span style="color:red">-5.35%</span> <span style="color:red">-5.42%</span> <span style="color:red">-5.42%</span> <span style="color:red">-2.73%</span> <span style="color:red">-2.73%</span> <span style="color:red">-5.88%</span> <span style="color:red">-5.88%</span> <span style="color:red">-5.21%</span> <span style="color:red">-5.21%</span> 0.0%
NOPLAT (mln) 2,023 2,023 2,274 2,274 2,574 2,574 2,610 2,610 3,048 3,048 4,019 4,019 4,257 4,257 4,431 4,431 4,799 4,973 5,254 2,743 2,743 2,623 2,623 3,085 3,085 2,619 2,619 2,703 2,703 2,822 2,822 2,936 2,936 3,018 3,018 2,848 2,848 2,278 2,278 2,597 2,597 1,092 1,092 1,040 1,040 2,530 2,530 1,720 1,720 2,359 2,359 1,876 1,876 2,812 2,812 2,340 2,340 2,416 2,416 5,274
Podatek (mln) 612 612 711 711 815 815 644 644 1,290 1,290 813 813 728 728 1,413 1,413 1,477 1,470 1,595 760 760 802 802 872 872 764 764 828 828 866 866 894 894 918 918 898 898 690 690 790 790 497 497 490 490 808 808 711 711 717 717 668 668 810 810 742 742 746 746 1,626
Zysk Netto (mln) 1,411 1,411 1,536 1,536 1,726 1,726 1,930 1,930 1,723 1,723 3,173 3,173 3,496 3,496 2,985 2,985 3,282 3,457 3,618 1,966 1,966 1,804 1,804 2,200 2,200 1,850 1,850 1,870 1,870 1,953 1,953 2,039 2,039 2,098 2,098 1,947 1,947 1,586 1,586 1,804 1,804 594 594 550 550 1,721 1,721 1,007 1,009 1,639 1,639 1,208 1,208 2,000 2,000 1,598 1,598 1,670 1,670 3,648
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.3% 22.3% 25.7% 25.7% <span style="color:red">-0.14%</span> <span style="color:red">-0.14%</span> 64.4% 64.4% 102.9% 102.9% <span style="color:red">-5.92%</span> <span style="color:red">-5.92%</span> <span style="color:red">-6.11%</span> <span style="color:red">-1.10%</span> 21.2% <span style="color:red">-34.12%</span> <span style="color:red">-40.08%</span> <span style="color:red">-47.83%</span> <span style="color:red">-50.15%</span> 11.8% 11.8% 2.6% 2.6% <span style="color:red">-14.96%</span> <span style="color:red">-14.96%</span> 5.6% 5.6% 9.0% 9.0% 7.4% 7.4% <span style="color:red">-4.51%</span> <span style="color:red">-4.51%</span> <span style="color:red">-24.43%</span> <span style="color:red">-24.43%</span> <span style="color:red">-7.37%</span> <span style="color:red">-7.37%</span> <span style="color:red">-62.54%</span> <span style="color:red">-62.54%</span> <span style="color:red">-69.50%</span> <span style="color:red">-69.50%</span> 189.7% 189.7% 83.1% 83.5% <span style="color:red">-4.76%</span> <span style="color:red">-4.76%</span> 20.0% 19.7% 22.0% 22.0% 32.3% 32.3% <span style="color:red">-16.48%</span> <span style="color:red">-16.48%</span> 128.3%
Zysk netto (%) 30.3% 0.0% 32.2% 0.0% 33.4% 0.0% 38.0% 0.0% 20.5% 20.5% 37.5% 37.5% 41.3% 41.3% 33.2% 33.2% 37.6% 38.3% 38.3% 40.0% 40.0% 37.4% 37.4% 39.2% 39.2% 37.7% 37.7% 37.2% 37.2% 38.0% 38.0% 38.2% 39.3% 39.3% 39.3% 36.7% 36.7% 32.9% 32.9% 35.3% 35.3% 14.2% 14.2% 12.7% 12.7% 31.1% 31.1% 18.7% 18.8% 32.5% 32.5% 26.3% 26.3% 37.7% 37.7% 30.8% 30.8% 32.7% 32.7% 33.7%
EPS 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.62 0.62 1.07 1.07 1.16 1.16 0.97 0.97 1.04 1.1 1.14 0.62 0.62 0.57 0.57 0.67 0.67 0.55 0.55 0.54 0.54 0.56 0.56 0.58 0.58 0.6 0.6 0.55 0.55 0.45 0.45 0.5 0.5 0.17 0.17 0.15 0.15 0.43 0.43 0.26 0.26 0.43 0.43 0.33 0.33 0.54 0.57 0.44 0.44 0.46 0.46 1.0
EPS (rozwodnione) 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.61 0.61 1.03 1.03 1.11 1.11 0.95 0.95 1.02 1.06 1.12 0.61 0.61 0.56 0.56 0.65 0.65 0.53 0.53 0.53 0.53 0.55 0.55 0.57 0.57 0.58 0.58 0.53 0.53 0.43 0.43 0.48 0.48 0.17 0.17 0.15 0.15 0.42 0.42 0.24 0.24 0.42 0.42 0.32 0.32 0.51 0.57 0.41 0.41 0.43 0.43 0.94
Ilośc akcji (mln) 2,395 0 1,854 0 1,854 0 1,878 0 2,766 2,766 2,980 2,980 3,017 3,017 3,064 3,064 3,150 3,164 3,160 3,167 3,167 3,165 3,165 3,287 3,287 3,386 3,386 3,445 3,445 3,468 3,468 3,496 3,496 3,506 3,506 3,525 3,525 3,543 3,543 3,607 3,607 3,578 3,578 3,606 3,606 3,985 3,985 3,910 3,918 3,827 3,827 3,635 3,635 3,713 3,504 3,652 3,652 3,646 3,646 3,644
Ważona ilośc akcji (mln) 2,499 0 1,875 0 1,907 0 1,969 0 2,899 2,899 3,141 3,141 3,205 3,205 3,229 3,229 3,221 3,255 3,230 3,244 3,244 3,247 3,247 3,359 3,359 3,487 3,487 3,553 3,553 3,582 3,582 3,608 3,608 3,620 3,620 3,662 3,662 3,715 3,715 3,743 3,743 3,575 3,575 3,607 3,607 4,112 4,112 4,124 4,124 3,946 3,946 3,832 3,832 3,888 3,504 3,894 3,894 3,905 3,905 3,885
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD