Westpac Banking Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 20 720
EBIT TTM (mln): 12 471
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5,759 6,253 7,945 7,264 7,331 8,008 8,819 9,104 10,154 10,984 16,802 16,910 16,913 17,983 18,639 19,937 20,596 20,954 21,506 22,345 20,631 19,906 21,020 20,409 21,380
Przychód Δ r/r 0.0% 8.6% 27.1% -8.6% 0.9% 9.2% 10.1% 3.2% 11.5% 8.2% 53.0% 0.6% 0.0% 6.3% 3.6% 7.0% 3.3% 1.7% 2.6% 3.9% -7.7% -3.5% 5.6% -2.9% 4.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 2,151 2,544 2,580 2,663 2,912 3,491 4,046 4,493 5,081 5,146 6,025 7,972 8,446 8,796 9,791 10,676 11,360 10,629 11,508 11,727 9,743 4,264 8,496 8,464 10,299
EBIT Δ r/r 0.0% 18.3% 1.4% 3.2% 9.3% 19.9% 15.9% 11.0% 13.1% 1.3% 17.1% 32.3% 5.9% 4.1% 11.3% 9.0% 6.4% -6.4% 8.3% 1.9% -16.9% -56.2% 99.2% -0.4% 21.7%
EBIT (%) 37.3% 40.7% 32.5% 36.7% 39.7% 43.6% 45.9% 49.4% 50.0% 46.8% 35.9% 47.1% 49.9% 48.9% 52.5% 53.5% 55.2% 50.7% 53.5% 52.5% 47.2% 21.4% 40.4% 41.5% 48.2%
Koszty finansowe (mln) 4,857 6,576 6,209 5,074 5,681 8,181 9,882 12,449 15,762 21,859 18,800 22,309 26,102 24,371 20,144 18,706 18,028 16,674 15,716 16,066 16,315 10,351 5,420 6,090 25,435
EBITDA (mln) 2,388 2,815 2,974 3,037 3,325 3,918 4,497 4,773 5,392 5,474 6,635 8,692 9,167 9,646 10,695 11,696 13,031 11,837 12,777 12,871 10,822 6,737 11,550 10,045 11,536
EBITDA(%) 41.5% 45.0% 37.4% 41.8% 45.4% 48.9% 51.0% 52.4% 53.1% 49.8% 39.5% 51.4% 54.2% 53.6% 57.4% 58.7% 63.3% 56.5% 59.4% 57.6% 52.5% 33.8% 54.9% 49.2% 54.0%
Podatek (mln) 694 829 677 471 728 913 1,224 1,422 1,630 1,287 2,579 1,626 1,455 2,826 2,975 3,115 3,348 3,184 3,518 3,632 2,959 1,974 3,038 2,770 3,104
Zysk Netto (mln) 1,456 1,715 1,903 2,192 2,184 2,578 2,822 3,071 3,451 3,859 3,446 6,346 6,991 5,970 6,816 7,561 8,012 7,445 7,990 8,095 6,784 2,290 5,458 5,694 7,195
Zysk netto Δ r/r 0.0% 17.8% 10.9% 15.2% -0.4% 18.1% 9.5% 8.8% 12.4% 11.8% -10.7% 84.2% 10.2% -14.6% 14.2% 10.9% 6.0% -7.1% 7.3% 1.3% -16.2% -66.2% 138.3% 4.3% 26.4%
Zysk netto (%) 25.3% 27.4% 23.9% 30.2% 29.8% 32.2% 32.0% 33.7% 34.0% 35.1% 20.5% 37.5% 41.3% 33.2% 36.6% 37.9% 38.9% 35.5% 37.2% 36.2% 32.9% 11.5% 26.0% 27.9% 33.7%
EPS 0.76 0.88 1.02 1.18 1.14 1.28 1.48 1.66 1.86 2.05 1.24 2.13 2.31 1.94 2.19 2.42 2.55 2.25 2.38 2.3 1.97 0.64 1.49 1.6 2.02
EPS (rozwodnione) 0.76 0.87 1.02 1.17 1.14 1.26 1.46 1.65 1.84 1.99 1.22 2.06 2.22 1.89 2.14 2.37 2.48 2.18 2.29 2.22 1.9 0.64 1.38 1.52 1.85
Ilośc akcji (mln) 1,905 1,949 1,862 1,864 1,911 1,987 1,858 1,850 1,859 1,884 2,766 2,980 3,017 3,064 3,108 3,119 3,140 3,313 3,355 3,516 3,711 3,590 3,960 3,736 3,758
Ważona ilośc akcji (mln) 1,928 1,974 1,869 1,870 1,916 2,010 1,934 1,915 1,928 1,980 2,899 3,141 3,205 3,229 3,260 3,259 3,303 3,520 3,595 3,641 3,729 3,591 4,118 3,889 3,889
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD