Vardhman Special Steels Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 17 464
EBIT TTM (mln): 1 624
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 1,131 5,269 4,452 3,706 6,616 6,527 6,724 8,545 10,781 8,396 9,287 13,548 17,208 16,614 17,644
Przychód Δ r/r 0.0% 366.1% -15.5% -16.8% 78.5% -1.3% 3.0% 27.1% 26.2% -22.1% 10.6% 45.9% 27.0% -3.5% 6.2%
Marża brutto 44.1% 42.3% 42.7% -1.6% 38.4% 18.7% 21.9% 20.6% 13.6% 17.3% 24.8% 24.5% 18.3% 21.1% 28.6%
EBIT (mln) 107 415 84 -132 -151 42 191 440 435 151 806 1,474 1,134 1,115 1,146
EBIT Δ r/r 0.0% 287.4% -79.8% -256.9% 14.8% -127.9% 353.8% 130.1% -1.2% -65.2% 432.3% 83.0% -23.1% -1.7% 2.8%
EBIT (%) 9.5% 7.9% 1.9% -3.6% -2.3% 0.6% 2.8% 5.2% 4.0% 1.8% 8.7% 10.9% 6.6% 6.7% 6.5%
Koszty finansowe (mln) 0 0 0 109 190 218 274 201 237 245 186 165 165 184 0
EBITDA (mln) 127 512 162 1 125 437 653 652 694 475 1,199 2,066 1,790 1,424 1,772
EBITDA(%) 11.3% 9.7% 3.6% 0.0% 1.9% 6.7% 9.7% 7.6% 6.4% 5.7% 12.9% 15.2% 10.4% 8.6% 10.0%
Podatek (mln) 38 156 35 -37 0 -90 -0 1 -1 -57 222 576 339 312 320
Zysk Netto (mln) 70 259 48 -94 -151 42 191 250 222 33 442 1,008 1,004 916 931
Zysk netto Δ r/r 0.0% 272.0% -81.3% -294.3% 60.6% -127.9% 353.9% 30.8% -11.3% -85.0% 1223.2% 128.0% -0.3% -8.8% 1.6%
Zysk netto (%) 6.2% 4.9% 1.1% -2.5% -2.3% 0.6% 2.8% 2.9% 2.1% 0.4% 4.8% 7.4% 5.8% 5.5% 5.3%
EPS 4.35 5.15 0.95 -1.84 -2.97 1.24 2.84 3.95 3.11 0.44 5.47 12.43 12.38 11.26 11.4
EPS (rozwodnione) 4.35 5.15 0.95 -1.84 -2.97 1.24 2.84 3.94 3.1 0.44 5.46 12.35 12.29 11.19 11.37
Ilośc akcji (mln) 16 50 51 51 51 34 67 63 71 75 81 81 81 81 82
Ważona ilośc akcji (mln) 16 50 51 51 51 34 67 64 72 75 81 82 82 82 82
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR