Verona Pharma plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2005 |
2007 |
2012 |
2013 |
2014 |
2015 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2005-06-30 |
2007-12-31 |
2012-12-31 |
2013-12-31 |
2014-12-31 |
2015-12-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
40 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
6 |
37 |
76 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-99.85% |
0.0% |
0.0% |
0.0% |
-15.52% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
inf% |
0.0% |
0.0% |
0.0% |
105.3% |
0.0% |
0.0% |
inf% |
3799.2% |
inf% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
-inf% |
-inf% |
24.5% |
-inf% |
-inf% |
-inf% |
77.7% |
-inf% |
-inf% |
90.3% |
94.4% |
95.5% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
5 |
9 |
11 |
15 |
8 |
7 |
9 |
9 |
10 |
15 |
17 |
7 |
14 |
10 |
21 |
20 |
21 |
25 |
29 |
23 |
24 |
15 |
13 |
15 |
20 |
12 |
16 |
19 |
27 |
68 |
46 |
55 |
87 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-3 |
-3 |
-5 |
-9 |
-11 |
-15 |
-8 |
-7 |
-9 |
-9 |
-10 |
-15 |
-17 |
-7 |
-14 |
-10 |
-21 |
-28 |
-23 |
-29 |
7 |
-28 |
-25 |
-21 |
-15 |
-14 |
-22 |
-10 |
-15 |
-19 |
-27 |
-68 |
-41 |
-18 |
-10 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
660.3% |
286.6% |
338.5% |
59.6% |
-16.53% |
-19.05% |
-41.12% |
22.8% |
106.5% |
94.5% |
-15.05% |
36.6% |
-31.32% |
23.5% |
282.3% |
65.4% |
172.3% |
131.0% |
1.5% |
9.7% |
-28.16% |
-330.72% |
-49.93% |
-11.43% |
-51.41% |
-2.62% |
35.1% |
22.4% |
587.4% |
176.1% |
-4.78% |
-62.05% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-796.64% |
0.0% |
0.0% |
0.0% |
-310268.64% |
0.0% |
0.0% |
0.0% |
-311994.90% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
16.4% |
0.0% |
0.0% |
0.0% |
0.0% |
-3112.01% |
0.0% |
0.0% |
0.0% |
-2048.82% |
0.0% |
0.0% |
-723.10% |
-50.03% |
-13.53% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
5 |
4 |
4 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
2 |
10 |
10 |
-10 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-3 |
-2 |
-3 |
-5 |
-11 |
-14 |
-8 |
-7 |
-4 |
-5 |
-9 |
-14 |
-15 |
-8 |
-12 |
-9 |
-19 |
-19 |
-15 |
-18 |
11 |
-25 |
-18 |
-12 |
-15 |
-10 |
-16 |
-8 |
-13 |
-14 |
-23 |
-53 |
-35 |
-15 |
-6 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-752.62% |
0.0% |
0.0% |
0.0% |
-298929.00% |
0.0% |
0.0% |
0.0% |
-340153.13% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
28.7% |
0.0% |
0.0% |
0.0% |
0.0% |
-2672.49% |
0.0% |
0.0% |
0.0% |
-2026.51% |
0.0% |
0.0% |
-613.91% |
-40.87% |
-7.99% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-4 |
-1 |
-3 |
-5 |
-14 |
-11 |
-22 |
-1 |
-5 |
-5 |
-9 |
-14 |
-16 |
-9 |
-13 |
-11 |
-22 |
-18 |
-21 |
-22 |
11 |
-24 |
-25 |
-18 |
-16 |
-10 |
-17 |
-8 |
-15 |
-15 |
-26 |
-71 |
-43 |
-26 |
-17 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-3 |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-1 |
-2 |
-2 |
-2 |
6 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-1 |
0 |
0 |
0 |
8 |
-0 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-3 |
-1 |
-2 |
-4 |
-12 |
-9 |
-21 |
1 |
-3 |
-3 |
-7 |
-11 |
-12 |
-7 |
-12 |
-9 |
-20 |
-24 |
-21 |
-22 |
11 |
-23 |
-25 |
-18 |
-16 |
-10 |
-17 |
-9 |
-15 |
-14 |
-26 |
-71 |
-43 |
-34 |
-16 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
281.7% |
280.7% |
1187.0% |
793.4% |
119.2% |
-75.03% |
-63.35% |
-66.95% |
-1523.36% |
309.1% |
134.3% |
67.9% |
-20.43% |
59.3% |
220.0% |
79.8% |
143.9% |
155.6% |
-1.99% |
16.7% |
-19.49% |
-241.59% |
-55.07% |
-32.59% |
-50.43% |
-6.14% |
36.4% |
54.0% |
705.2% |
192.5% |
137.3% |
-36.70% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-469.24% |
0.0% |
0.0% |
0.0% |
-113754.64% |
0.0% |
0.0% |
0.0% |
-315482.77% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
27.6% |
0.0% |
0.0% |
0.0% |
0.0% |
-2281.88% |
0.0% |
0.0% |
0.0% |
-1516.39% |
0.0% |
0.0% |
-763.90% |
-92.28% |
-21.40% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0432 |
-0.0617 |
-0.0105 |
-0.0372 |
-0.0376 |
-0.0931 |
-0.0658 |
-0.16 |
0.0607 |
-0.0232 |
-0.024 |
-0.0536 |
-0.0864 |
-0.0947 |
-0.0563 |
-0.0898 |
-0.068 |
-0.0461 |
-0.0404 |
-0.0363 |
-0.0375 |
0.16 |
-0.0393 |
-0.0412 |
-0.0293 |
-0.023 |
-0.14 |
-0.22 |
-0.11 |
-0.18 |
-0.18 |
-0.32 |
-0.88 |
-0.53 |
-0.0519 |
-0.16 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0432 |
-0.0617 |
-0.0105 |
-0.0372 |
-0.0376 |
-0.0931 |
-0.0658 |
-0.16 |
0.0607 |
-0.0232 |
-0.024 |
-0.0536 |
-0.0864 |
-0.0947 |
-0.0563 |
-0.0898 |
-0.068 |
-0.0461 |
-0.0404 |
-0.0363 |
-0.0375 |
0.16 |
-0.0393 |
-0.0412 |
-0.0293 |
-0.023 |
-0.14 |
-0.22 |
-0.11 |
-0.18 |
-0.18 |
-0.32 |
-0.88 |
-0.53 |
-0.0519 |
-0.16 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
52 |
64 |
64 |
111 |
131 |
131 |
131 |
131 |
131 |
132 |
132 |
132 |
132 |
132 |
132 |
133 |
431 |
587 |
587 |
588 |
594 |
591 |
602 |
606 |
680 |
76 |
78 |
79 |
80 |
80 |
81 |
81 |
81 |
652 |
85 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
52 |
64 |
64 |
111 |
131 |
131 |
131 |
132 |
131 |
132 |
132 |
132 |
132 |
132 |
132 |
133 |
431 |
587 |
587 |
588 |
645 |
591 |
602 |
606 |
680 |
76 |
78 |
79 |
80 |
80 |
81 |
81 |
81 |
652 |
85 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |