Viridian Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
2 |
1 |
5 |
2 |
1 |
0 |
0 |
3 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.7% |
26.8% |
19.1% |
77.4% |
14.7% |
-43.52% |
-17.85% |
83.5% |
57.7% |
935.5% |
203.9% |
-42.12% |
-60.07% |
-92.22% |
15.2% |
-26.38% |
84.9% |
122.6% |
-93.32% |
-100.00% |
-93.86% |
75.2% |
548.8% |
inf% |
296.3% |
-85.11% |
-76.51% |
474.5% |
-50.93% |
-54.63% |
-71.88% |
-93.97% |
-31.43% |
-26.53% |
0.0% |
19.4% |
0.0% |
0.0% |
Marża brutto |
-39.00% |
-17.83% |
7.6% |
-15.17% |
30.8% |
23.1% |
28.1% |
32.6% |
8.5% |
-791.77% |
-664.21% |
-207.66% |
-319.30% |
-34.05% |
-283.82% |
-683.79% |
-1629.83% |
-2252.42% |
-242.04% |
-1198.85% |
-629.20% |
-637.08% |
-2183.33% |
-inf% |
-28148.15% |
-851.48% |
-1052.75% |
-3804.33% |
-195.33% |
35.2% |
-8381.25% |
-1750.96% |
-37344.76% |
-109.18% |
-500.00% |
-365.28% |
-386.11% |
-379.17% |
-7943.06% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
3 |
3 |
3 |
4 |
4 |
4 |
3 |
3 |
3 |
7 |
8 |
8 |
8 |
9 |
11 |
10 |
11 |
12 |
11 |
12 |
11 |
9 |
7 |
5 |
21 |
20 |
19 |
14 |
29 |
26 |
30 |
31 |
49 |
73 |
59 |
51 |
72 |
56 |
72 |
84 |
88 |
94 |
EBIT (mln) |
-2 |
-3 |
-2 |
-3 |
-3 |
-3 |
-2 |
-2 |
-5 |
-7 |
-7 |
-6 |
-6 |
-5 |
-9 |
-9 |
-10 |
-12 |
-9 |
-11 |
-10 |
-8 |
-6 |
-5 |
-91 |
-19 |
-18 |
-14 |
-29 |
-26 |
-30 |
-30 |
-49 |
-72 |
-59 |
-51 |
-71 |
-56 |
-72 |
-83 |
-87 |
-94 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
31.1% |
4.7% |
-0.24% |
-41.94% |
85.1% |
153.7% |
195.9% |
224.3% |
16.1% |
-33.43% |
20.6% |
55.4% |
64.5% |
154.1% |
0.9% |
22.7% |
-3.65% |
-31.85% |
-28.72% |
-51.83% |
799.6% |
131.5% |
182.4% |
161.3% |
-67.90% |
39.8% |
64.3% |
110.7% |
68.7% |
179.9% |
100.5% |
72.0% |
45.7% |
-22.87% |
21.8% |
63.0% |
22.4% |
67.9% |
EBIT (%) |
-344.66% |
-404.96% |
-339.24% |
-624.35% |
-448.71% |
-334.35% |
-284.21% |
-204.27% |
-723.94% |
-1501.95% |
-1023.68% |
-361.07% |
-533.05% |
-96.55% |
-406.10% |
-969.39% |
-2196.01% |
-3154.84% |
-355.69% |
-1615.83% |
-1144.43% |
-965.94% |
-3794.05% |
0.0% |
-167774.07% |
-1276.02% |
-1651.19% |
-6795.19% |
-13589.25% |
-11985.65% |
-11548.44% |
-2492.47% |
-46729.52% |
-73952.04% |
-82326.39% |
-71144.44% |
-99275.00% |
-77634.72% |
-100259.72% |
-97069.77% |
-121488.89% |
-130369.44% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
4 |
4 |
6 |
8 |
8 |
8 |
9 |
8 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-3 |
-2 |
-3 |
-3 |
-3 |
-2 |
-2 |
-5 |
-7 |
-7 |
-6 |
-6 |
-4 |
-8 |
-9 |
-10 |
-11 |
-9 |
-11 |
-10 |
-8 |
-6 |
-5 |
-91 |
-18 |
-18 |
-14 |
-28 |
-26 |
-29 |
-29 |
-45 |
-68 |
-54 |
-47 |
-66 |
-48 |
-64 |
-83 |
-79 |
-86 |
EBITDA(%) |
-338.92% |
-397.98% |
-333.11% |
-614.97% |
-448.71% |
-328.61% |
-278.72% |
-198.99% |
-727.12% |
-1479.65% |
-999.03% |
-349.29% |
-519.80% |
-91.62% |
-386.39% |
-923.83% |
-2119.54% |
-3044.09% |
-344.75% |
-1586.47% |
-1130.45% |
-954.47% |
-3736.31% |
0.0% |
-38335.19% |
-1269.95% |
-1648.07% |
-6737.02% |
-13509.81% |
-11967.13% |
-11437.50% |
-2399.92% |
-43444.76% |
-69373.47% |
-76062.50% |
-71144.44% |
-91380.56% |
-77634.72% |
-88686.11% |
-97069.77% |
-109366.67% |
-119734.72% |
NOPLAT (mln) |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-6 |
-7 |
-7 |
-6 |
-6 |
-5 |
-9 |
-9 |
-10 |
-12 |
-9 |
-11 |
-10 |
-8 |
-6 |
-5 |
-91 |
-18 |
-18 |
-14 |
-29 |
-26 |
-29 |
-29 |
-46 |
-68 |
-55 |
-48 |
-67 |
-49 |
-65 |
-77 |
-80 |
-87 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-1 |
-3 |
-0 |
4 |
-0 |
6 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-6 |
-7 |
-7 |
-6 |
-6 |
-5 |
-9 |
-9 |
-10 |
-12 |
-9 |
-11 |
-10 |
-8 |
-6 |
-5 |
-91 |
-18 |
-18 |
-14 |
-29 |
-25 |
-29 |
-28 |
-43 |
-68 |
-55 |
-48 |
-67 |
-49 |
-65 |
-77 |
-80 |
-87 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
32.0% |
4.7% |
-2.15% |
-41.66% |
86.9% |
153.1% |
191.7% |
217.2% |
14.6% |
-33.22% |
19.2% |
54.5% |
61.6% |
149.5% |
2.1% |
24.6% |
-1.93% |
-30.83% |
-27.66% |
-51.08% |
796.8% |
129.5% |
179.2% |
155.6% |
-68.10% |
38.1% |
64.2% |
99.6% |
46.8% |
166.9% |
86.7% |
70.1% |
57.3% |
-28.66% |
18.0% |
60.9% |
19.2% |
79.0% |
Zysk netto (%) |
-345.00% |
-408.37% |
-349.05% |
-629.14% |
-452.20% |
-337.16% |
-286.84% |
-206.86% |
-736.77% |
-1510.82% |
-1018.38% |
-357.69% |
-535.74% |
-97.43% |
-399.36% |
-954.56% |
-2167.44% |
-3126.08% |
-353.86% |
-1615.83% |
-1149.77% |
-971.50% |
-3830.36% |
0.0% |
-168040.74% |
-1272.23% |
-1648.07% |
-6751.44% |
-13526.17% |
-11804.17% |
-11519.92% |
-2345.19% |
-40480.00% |
-69434.69% |
-76476.39% |
-66194.44% |
-92861.11% |
-67419.44% |
-90268.05% |
-89173.26% |
-110729.17% |
-120711.11% |
EPS |
-5.85 |
-6.82 |
-4.94 |
-5.82 |
-4.19 |
-3.85 |
-3.5 |
-2.56 |
-7.23 |
-9.06 |
-5.12 |
-4.06 |
-4.3 |
-2.64 |
-4.31 |
-4.4 |
-5.02 |
-5.65 |
-4.31 |
-5.42 |
-4.69 |
-2.65 |
-1.82 |
-1.48 |
-23.07 |
-2.91 |
-2.22 |
-1.26 |
-2.59 |
-0.98 |
-1.06 |
-0.83 |
-1.05 |
-1.61 |
-1.27 |
-1.09 |
-1.35 |
-0.79 |
-1.02 |
-1.15 |
-1.17 |
-0.87 |
EPS (rozwodnione) |
-5.85 |
-6.82 |
-4.94 |
-5.82 |
-4.19 |
-3.85 |
-3.5 |
-2.56 |
-7.23 |
-9.06 |
-5.12 |
-4.06 |
-4.3 |
-2.64 |
-4.31 |
-4.4 |
-5.02 |
-5.65 |
-4.31 |
-5.42 |
-4.69 |
-2.65 |
-1.82 |
-1.48 |
-23.07 |
-2.91 |
-2.22 |
-1.26 |
-2.59 |
-0.98 |
-1.06 |
-0.83 |
-1.05 |
-1.61 |
-1.27 |
-1.09 |
-1.35 |
-0.79 |
-1.02 |
-1.15 |
-1.17 |
-0.87 |
Ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
4 |
4 |
6 |
8 |
11 |
11 |
26 |
28 |
34 |
41 |
42 |
43 |
44 |
50 |
61 |
64 |
66 |
68 |
81 |
Ważona ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
4 |
4 |
6 |
8 |
11 |
11 |
26 |
28 |
34 |
41 |
42 |
43 |
44 |
50 |
61 |
64 |
66 |
68 |
81 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |