Vection Technologies Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q2 |
Q3 |
Q4 |
Q2 |
Q3 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2015-12-30 |
2016-01-31 |
2016-03-31 |
2016-06-30 |
2017-01-31 |
2017-03-31 |
2017-06-30 |
2018-01-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2019-01-31 |
2019-03-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
2 |
9 |
8 |
8 |
17 |
11 |
22 |
13 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-95.21% |
-95.21% |
-90.24% |
307.4% |
112.2% |
112.2% |
550.7% |
106.8% |
187.0% |
848.5% |
476.0% |
733.4% |
1006.1% |
636.9% |
21.8% |
167.5% |
63.7% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
2.5% |
2.5% |
100.0% |
100.0% |
47.9% |
-32.38% |
31.6% |
19.7% |
1.4% |
-24.90% |
-16.95% |
-8.64% |
-29.82% |
11.2% |
13.1% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
2 |
2 |
2 |
4 |
12 |
12 |
13 |
21 |
18 |
23 |
14 |
EBIT (mln) |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-3 |
-4 |
-5 |
-4 |
-7 |
-1 |
-1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-39.58% |
-39.58% |
-79.45% |
-31.96% |
-50.61% |
-50.61% |
162.7% |
48.1% |
249.7% |
189.9% |
274.2% |
335.4% |
236.5% |
219.1% |
156.4% |
-75.59% |
-82.17% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-54.51% |
-54.51% |
-54.51% |
-687.43% |
-687.43% |
-687.43% |
-114.80% |
-114.81% |
-160.02% |
-160.02% |
-46.35% |
-82.21% |
-195.01% |
-48.90% |
-30.11% |
-42.95% |
-59.32% |
-21.17% |
-63.35% |
-3.92% |
-6.46% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
2 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-4 |
-3 |
-6 |
1 |
-3 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
-45.84% |
-45.84% |
-45.84% |
-757.12% |
-757.12% |
-757.12% |
-103.97% |
-103.97% |
-425.47% |
-425.47% |
-32.27% |
-53.05% |
-151.77% |
-34.15% |
-23.88% |
-38.11% |
-52.43% |
-17.32% |
-52.95% |
3.6% |
-24.51% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-5 |
-8 |
-3 |
-9 |
1 |
-4 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-5 |
-8 |
-3 |
-9 |
1 |
-4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-35.17% |
-35.17% |
-81.09% |
-41.65% |
14.1% |
14.1% |
-0.62% |
56.7% |
33.0% |
-24.33% |
668.5% |
411.1% |
448.5% |
230.1% |
318.8% |
111.5% |
-53.72% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-60.90% |
-60.90% |
-60.90% |
-824.23% |
-824.23% |
-824.23% |
-118.04% |
-118.04% |
-443.38% |
-443.38% |
-18.03% |
-89.43% |
-205.45% |
-35.37% |
-24.05% |
-54.85% |
-101.88% |
-15.85% |
-82.67% |
2.4% |
-28.81% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0294 |
-0.0294 |
-0.0294 |
-0.0087 |
-0.0087 |
-0.0087 |
-0.0015 |
-0.0029 |
-0.0038 |
-0.0038 |
-0.0004 |
-0.0011 |
-0.015 |
-0.0009 |
-0.0021 |
-0.0041 |
-0.009 |
-0.0025 |
-0.008 |
0.0 |
-0.003 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0294 |
-0.0294 |
-0.0294 |
-0.0087 |
-0.0087 |
-0.0087 |
-0.0015 |
-0.0029 |
-0.0038 |
-0.0038 |
-0.0004 |
-0.0011 |
-0.015 |
-0.0009 |
-0.0021 |
-0.0041 |
-0.009 |
-0.0025 |
-0.008 |
0.0 |
-0.003 |
Ilośc akcji (mln) |
47 |
47 |
47 |
47 |
51 |
51 |
51 |
111 |
111 |
111 |
192 |
192 |
293 |
293 |
657 |
823 |
98 |
970 |
1,033 |
1,110 |
895 |
1,127 |
1,127 |
0 |
1,259 |
Ważona ilośc akcji (mln) |
47 |
47 |
47 |
47 |
51 |
51 |
51 |
111 |
111 |
111 |
192 |
192 |
293 |
293 |
657 |
823 |
98 |
970 |
1,033 |
1,110 |
895 |
1,127 |
1,127 |
0 |
1,259 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |