Wall Street Experts
ver. ZuMIgo(08/25)
Volati AB
Rachunek Zysków i Strat
Przychody TTM (mln): 7 667
EBIT TTM (mln): 541
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,045 |
1,509 |
1,656 |
2,188 |
3,206 |
4,356 |
6,084 |
6,833 |
6,696 |
6,309 |
7,751 |
7,796 |
Przychód Δ r/r |
0.0% |
44.5% |
9.7% |
32.1% |
46.6% |
35.9% |
39.7% |
12.3% |
-2.0% |
-5.8% |
22.9% |
0.6% |
Marża brutto |
51.6% |
63.6% |
66.9% |
57.3% |
52.4% |
48.9% |
44.5% |
45.0% |
37.5% |
38.2% |
37.2% |
8.1% |
EBIT (mln) |
81 |
319 |
155 |
214 |
301 |
345 |
366 |
130 |
437 |
620 |
624 |
635 |
EBIT Δ r/r |
0.0% |
293.2% |
-51.4% |
38.2% |
40.4% |
14.7% |
6.0% |
-64.5% |
236.2% |
41.9% |
0.6% |
1.8% |
EBIT (%) |
7.8% |
21.2% |
9.4% |
9.8% |
9.4% |
7.9% |
6.0% |
1.9% |
6.5% |
9.8% |
8.1% |
8.1% |
Koszty finansowe (mln) |
22 |
48 |
67 |
40 |
39 |
22 |
49 |
85 |
70 |
56 |
73 |
138 |
EBITDA (mln) |
112 |
163 |
223 |
258 |
374 |
442 |
550 |
560 |
852 |
928 |
947 |
998 |
EBITDA(%) |
10.7% |
10.8% |
13.5% |
11.8% |
11.7% |
10.1% |
9.0% |
8.2% |
12.7% |
14.7% |
12.2% |
12.8% |
Podatek (mln) |
5 |
20 |
6 |
35 |
53 |
64 |
42 |
37 |
77 |
124 |
119 |
115 |
Zysk Netto (mln) |
41 |
224 |
14 |
93 |
196 |
240 |
272 |
-3 |
263 |
496 |
417 |
356 |
Zysk netto Δ r/r |
0.0% |
448.3% |
-93.6% |
546.4% |
111.7% |
22.3% |
13.4% |
-101.1% |
-8866.7% |
88.6% |
-15.9% |
-14.6% |
Zysk netto (%) |
3.9% |
14.8% |
0.9% |
4.2% |
6.1% |
5.5% |
4.5% |
-0.0% |
3.9% |
7.9% |
5.4% |
4.6% |
EPS |
0.2 |
1.11 |
0.25 |
1.37 |
2.07 |
2.19 |
3.38 |
-0.0376 |
3.31 |
3.98 |
4.45 |
3.68 |
EPS (rozwodnione) |
0.2 |
1.11 |
0.071 |
1.37 |
2.06 |
2.17 |
3.38 |
-0.0376 |
3.31 |
3.98 |
4.45 |
3.68 |
Ilośc akcji (mln) |
202 |
202 |
58 |
40 |
64 |
80 |
80 |
80 |
79 |
79 |
79 |
79 |
Ważona ilośc akcji (mln) |
202 |
202 |
202 |
40 |
64 |
81 |
80 |
80 |
79 |
79 |
79 |
79 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |