Vimeo, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2001 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2001-03-31 2001-12-31 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 108 106 55 57 67 75 84 89 96 100 106 108 111 108 106 104 102 106 106 105 104 105 103 103
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -37.86% -28.83% 53.5% 57.0% 42.6% 33.2% 26.7% 21.2% 15.5% 8.0% -0.52% -4.40% -8.24% -1.74% -0.02% 1.3% 2.5% -1.59% -2.26% -1.79%
Marża brutto 75.3% 76.6% 63.8% 67.8% 66.0% 69.6% 70.2% 72.1% 73.2% 74.8% 74.9% 75.3% 75.8% 76.7% 76.6% 77.1% 77.6% 79.5% 78.0% 77.4% 77.8% 79.2% 77.8% 76.7%
Koszty i Wydatki (mln) 135 112 67 74 80 83 87 95 116 112 130 135 138 131 112 106 97 100 100 100 97 97 102 109
EBIT (mln) -26 -7 -14 -17 -12 -8 -4 -6 -20 -12 -24 -26 -27 -23 -7 -0 5 6 6 5 7 7 1 -6
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -52.98% 15.8% -73.24% -67.44% 64.5% 52.9% 536.4% 369.0% 34.4% 98.7% -72.43% -99.39% 116.8% 124.8% 185.7% 3077.6% 62.4% 29.6% -77.25% -227.08%
EBIT (%) -24.23% -6.16% -25.38% -30.18% -18.34% -10.02% -4.42% -6.26% -21.15% -11.50% -22.23% -24.23% -24.60% -21.16% -6.16% -0.16% 4.5% 5.3% 5.3% 4.6% 7.1% 7.0% 1.2% -5.91%
Przychody fiansowe (mln) 0 0 2 0 0 0 0 0 0 0 0 0 0 1 2 3 3 3 4 4 4 4 4 0
Koszty finansowe (mln) -0 -0 0 2 2 2 2 1 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 3 3 3 7 2 2 2 1 2 3 5 2 2 3 2 1 1 0 1 0 0 0
EBITDA (mln) -26 -7 -9 -14 -9 -1 -1 6 -18 -10 -22 -25 -23 -19 -2 3 10 10 10 7 12 11 5 -6
EBITDA(%) -24.23% -6.16% -19.45% -24.70% -14.10% -0.96% -1.42% 7.3% -19.16% -10.22% -20.61% -22.38% -20.95% -17.86% -2.91% 1.9% 8.4% 5.3% 9.8% 5.0% 7.6% 10.9% 5.2% -5.91%
NOPLAT (mln) -26 -5 -15 -20 -15 -10 -6 4 -20 -12 -24 -26 -26 -21 -5 -0 7 9 9 6 11 11 5 -4
Podatek (mln) -1 -1 0 1 -0 0 0 0 0 -0 0 1 0 1 1 0 1 -1 1 0 1 2 3 -0
Zysk Netto (mln) -26 -5 -15 -20 -15 -10 -6 3 -20 -12 -24 -27 -27 -21 -5 -1 6 8 8 6 10 9 2 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -42.08% 91.7% -61.30% 116.4% 38.0% 18.9% 315.3% -901.63% 30.0% 83.6% -78.71% -97.37% 122.2% 139.5% 264.1% 970.1% 72.4% 9.7% -81.70% -151.14%
Zysk netto (%) -23.55% -4.85% -27.39% -35.56% -21.94% -13.05% -6.90% 3.7% -21.23% -11.65% -22.64% -24.51% -23.88% -19.81% -4.85% -0.67% 5.8% 8.0% 8.0% 5.8% 9.7% 8.9% 1.5% -3.01%
EPS -0.16 -0.034 -0.11 -0.12 -0.0927 -0.0615 -0.0363 0.0202 -0.13 -0.0729 -0.15 -0.16 -0.16 -0.13 -0.0316 -0.0043 0.0354 0.0506 0.0492 0.0361 0.06 0.056 0.0096 -0.019
EPS (rozwodnione) -0.16 -0.034 -0.11 -0.12 -0.09 -0.0597 -0.0352 0.0202 -0.13 -0.0729 -0.15 -0.16 -0.16 -0.13 -0.0316 -0.0043 0.0349 0.05 0.0492 0.0353 0.0589 0.0541 0.0091 -0.018
Ilośc akcji (mln) 161 149 137 164 159 159 159 159 159 160 161 161 161 162 162 162 163 164 167 165 165 163 163 164
Ważona ilośc akcji (mln) 161 151 141 164 164 164 164 164 159 160 161 161 161 162 162 162 165 166 167 169 169 168 172 169
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD