Wall Street Experts
ver. ZuMIgo(08/25)
AB Volvo (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 536 521
EBIT TTM (mln): 70 859
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
124,897 |
131,008 |
189,195 |
186,593 |
183,126 |
211,798 |
240,392 |
258,087 |
285,405 |
303,667 |
218,361 |
264,749 |
310,367 |
303,647 |
272,622 |
282,948 |
312,515 |
301,914 |
334,748 |
390,834 |
431,980 |
338,446 |
372,216 |
473,479 |
552,764 |
Przychód Δ r/r |
0.0% |
4.9% |
44.4% |
-1.4% |
-1.9% |
15.7% |
13.5% |
7.4% |
10.6% |
6.4% |
-28.1% |
21.2% |
17.2% |
-2.2% |
-10.2% |
3.8% |
10.4% |
-3.4% |
10.9% |
16.8% |
10.5% |
-21.7% |
10.0% |
27.2% |
16.7% |
Marża brutto |
24.7% |
24.4% |
17.8% |
18.6% |
19.9% |
22.1% |
22.4% |
23.1% |
23.1% |
21.8% |
14.7% |
23.8% |
24.2% |
22.6% |
22.1% |
22.2% |
23.0% |
23.3% |
23.9% |
22.4% |
24.3% |
23.4% |
24.1% |
23.6% |
27.0% |
EBIT (mln) |
6,549 |
5,563 |
3,185 |
2,842 |
2,501 |
14,294 |
18,135 |
20,338 |
21,545 |
15,757 |
-17,014 |
18,000 |
26,899 |
17,622 |
7,138 |
5,824 |
23,318 |
20,826 |
30,327 |
34,478 |
49,531 |
27,484 |
43,074 |
45,712 |
80,179 |
EBIT Δ r/r |
0.0% |
-15.1% |
-42.7% |
-10.8% |
-12.0% |
471.4% |
26.9% |
12.1% |
5.9% |
-26.9% |
-208.0% |
-205.8% |
49.4% |
-34.5% |
-59.5% |
-18.4% |
300.4% |
-10.7% |
45.6% |
13.7% |
43.7% |
-44.5% |
56.7% |
6.1% |
75.4% |
EBIT (%) |
5.2% |
4.2% |
1.7% |
1.5% |
1.4% |
6.7% |
7.5% |
7.9% |
7.5% |
5.2% |
-7.8% |
6.8% |
8.7% |
5.8% |
2.6% |
2.1% |
7.5% |
6.9% |
9.1% |
8.8% |
11.5% |
8.1% |
11.6% |
9.7% |
14.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,122 |
1,935 |
3,559 |
3,142 |
2,875 |
2,476 |
2,810 |
1,994 |
2,366 |
1,847 |
1,852 |
1,658 |
1,674 |
1,349 |
1,167 |
1,205 |
1,167 |
EBITDA (mln) |
11,719 |
11,857 |
16,995 |
13,706 |
12,658 |
24,666 |
28,025 |
32,686 |
35,153 |
29,469 |
-1,787 |
32,448 |
41,796 |
33,681 |
24,771 |
27,894 |
41,579 |
39,880 |
46,870 |
53,525 |
69,227 |
51,659 |
61,096 |
69,725 |
98,532 |
EBITDA(%) |
9.4% |
9.1% |
9.0% |
7.3% |
6.9% |
11.6% |
11.7% |
12.7% |
12.3% |
9.7% |
-0.8% |
12.3% |
13.5% |
11.1% |
9.1% |
9.9% |
13.3% |
13.2% |
14.0% |
13.7% |
16.0% |
15.3% |
16.4% |
14.7% |
17.8% |
Podatek (mln) |
2,265 |
1,519 |
-325 |
591 |
1,330 |
3,202 |
4,901 |
3,968 |
6,529 |
3,994 |
-5,889 |
4,302 |
6,814 |
4,097 |
919 |
2,854 |
5,320 |
6,008 |
6,971 |
6,785 |
10,337 |
5,843 |
9,947 |
12,108 |
16,794 |
Zysk Netto (mln) |
32,193 |
4,747 |
-1,467 |
1,399 |
295 |
9,414 |
13,044 |
16,220 |
15,028 |
9,942 |
-14,718 |
10,866 |
17,751 |
11,039 |
3,583 |
2,099 |
15,058 |
13,147 |
20,981 |
24,897 |
35,861 |
19,318 |
32,787 |
32,722 |
49,825 |
Zysk netto Δ r/r |
0.0% |
-85.3% |
-130.9% |
-195.4% |
-78.9% |
3094.3% |
38.6% |
24.4% |
-7.3% |
-33.8% |
-248.0% |
-173.8% |
63.4% |
-37.8% |
-67.5% |
-41.4% |
617.4% |
-12.7% |
59.6% |
18.7% |
44.0% |
-46.1% |
69.7% |
-0.2% |
52.3% |
Zysk netto (%) |
25.8% |
3.6% |
-0.8% |
0.7% |
0.2% |
4.4% |
5.4% |
6.3% |
5.3% |
3.3% |
-6.7% |
4.1% |
5.7% |
3.6% |
1.3% |
0.7% |
4.8% |
4.4% |
6.3% |
6.4% |
8.3% |
5.7% |
8.8% |
6.9% |
9.0% |
EPS |
14.99 |
2.25 |
-0.7 |
0.66 |
0.14 |
4.72 |
6.43 |
8.02 |
7.37 |
4.9 |
-7.26 |
5.36 |
8.76 |
5.61 |
1.77 |
1.03 |
7.42 |
6.47 |
10.08 |
12.25 |
17.64 |
9.5 |
16.12 |
16.09 |
24.51 |
EPS (rozwodnione) |
14.99 |
2.25 |
-0.69 |
0.66 |
0.14 |
4.72 |
6.42 |
8.02 |
7.37 |
4.9 |
-7.26 |
5.36 |
8.75 |
5.61 |
1.76 |
1.03 |
7.41 |
6.47 |
10.07 |
12.25 |
17.64 |
9.5 |
16.12 |
16.09 |
24.51 |
Ilośc akcji (mln) |
2,208 |
2,106 |
2,098 |
2,126 |
2,107 |
2,102 |
2,028 |
2,021 |
2,025 |
2,027 |
2,027 |
2,027 |
2,027 |
2,028 |
2,028 |
2,028 |
2,030 |
2,031 |
2,032 |
2,032 |
2,033 |
2,033 |
2,033 |
2,033 |
2,033 |
Ważona ilośc akcji (mln) |
2,208 |
2,106 |
2,117 |
2,126 |
2,107 |
2,105 |
2,032 |
2,023 |
2,026 |
2,027 |
2,027 |
2,027 |
2,028 |
2,030 |
2,030 |
2,031 |
2,032 |
2,033 |
2,033 |
2,033 |
2,033 |
2,033 |
2,033 |
2,033 |
2,033 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |