Wall Street Experts
ver. ZuMIgo(08/25)
Vita Life Sciences Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 148
EBIT TTM (mln): 24
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
12 |
14 |
17 |
20 |
24 |
30 |
35 |
37 |
39 |
38 |
38 |
41 |
42 |
46 |
57 |
67 |
74 |
Przychód Δ r/r |
0.0% |
21.1% |
18.4% |
18.7% |
20.2% |
24.4% |
17.3% |
3.3% |
5.5% |
-1.9% |
-0.3% |
9.0% |
3.2% |
9.5% |
22.8% |
17.1% |
10.9% |
Marża brutto |
57.4% |
59.7% |
60.3% |
61.1% |
64.8% |
64.6% |
67.9% |
71.2% |
70.4% |
69.1% |
67.9% |
67.2% |
65.7% |
63.0% |
61.0% |
59.4% |
57.4% |
EBIT (mln) |
0 |
0 |
-0 |
5 |
2 |
3 |
6 |
7 |
6 |
6 |
5 |
4 |
5 |
8 |
11 |
11 |
12 |
EBIT Δ r/r |
0.0% |
335.9% |
-131.7% |
-3242.8% |
-67.6% |
89.4% |
88.9% |
24.9% |
-11.3% |
-7.3% |
-17.1% |
-8.0% |
3.3% |
82.0% |
35.8% |
-4.7% |
13.4% |
EBIT (%) |
0.9% |
3.4% |
-0.9% |
24.1% |
6.5% |
9.9% |
16.0% |
19.3% |
16.2% |
15.3% |
12.8% |
10.8% |
10.8% |
17.9% |
19.8% |
16.1% |
16.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
1 |
-0 |
5 |
2 |
3 |
6 |
7 |
6 |
6 |
5 |
5 |
5 |
9 |
12 |
11 |
13 |
EBITDA(%) |
2.1% |
4.5% |
-0.0% |
24.7% |
6.9% |
10.2% |
16.3% |
19.6% |
16.5% |
16.0% |
13.6% |
11.7% |
12.2% |
19.1% |
20.5% |
17.0% |
17.2% |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
0 |
1 |
1 |
-0 |
2 |
2 |
2 |
2 |
1 |
2 |
3 |
3 |
3 |
Zysk Netto (mln) |
-0 |
0 |
-0 |
4 |
1 |
2 |
5 |
7 |
4 |
3 |
3 |
2 |
3 |
6 |
8 |
7 |
9 |
Zysk netto Δ r/r |
0.0% |
-239.5% |
-192.8% |
-1458.8% |
-72.8% |
95.2% |
100.6% |
53.3% |
-39.7% |
-23.9% |
-14.4% |
-14.8% |
28.6% |
94.3% |
36.1% |
-14.6% |
28.2% |
Zysk netto (%) |
-2.1% |
2.5% |
-1.9% |
22.1% |
5.0% |
7.8% |
13.4% |
19.9% |
11.4% |
8.8% |
7.6% |
5.9% |
7.4% |
13.1% |
14.5% |
10.6% |
12.2% |
EPS |
-0.0096 |
0.0073 |
-0.0065 |
0.0822 |
0.0212 |
0.0435 |
0.0853 |
0.13 |
0.0789 |
0.0606 |
0.0521 |
0.0444 |
0.0573 |
0.12 |
0.16 |
0.13 |
0.17 |
EPS (rozwodnione) |
-0.0096 |
0.0073 |
-0.0065 |
0.0822 |
0.0212 |
0.0414 |
0.0842 |
0.13 |
0.0769 |
0.0588 |
0.0521 |
0.0444 |
0.0573 |
0.12 |
0.16 |
0.13 |
0.17 |
Ilośc akcji (mln) |
26 |
48 |
51 |
54 |
57 |
54 |
56 |
56 |
56 |
55 |
55 |
55 |
55 |
53 |
53 |
53 |
54 |
Ważona ilośc akcji (mln) |
26 |
48 |
51 |
54 |
57 |
57 |
56 |
56 |
57 |
57 |
55 |
55 |
55 |
53 |
53 |
54 |
55 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |