| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Aktywa (mln) |
12 579.517113 |
14 156.131689 |
19 441.446 |
22 483.454 |
26 745.073 |
33 398.203 |
36 272.265 |
39 472.916 |
39 769.651 |
42 336.385 |
41 976.891 |
44 425.087 |
45 147.981 |
50 008.108 |
51 713.955 |
51 163.496 |
50 344.924 |
50 428.068 |
52 178.157 |
49 274.012 |
| Aktywa trwałe (mln) |
11 283.404746 |
12 936.299591 |
17 253.48 |
20 085.936 |
23 795.74 |
6 507.512 |
27 710.03 |
31 778.804 |
36 094.125 |
27 212.928 |
24 880.615 |
27 451.768 |
35 874.712 |
36 914.326 |
29 580.707 |
29 637.18 |
31 389.706 |
31 626.544 |
31 749.65 |
29 298.966 |
| Rzeczowe aktywa trwałe netto |
1 226.677078 |
1 180.675619 |
1 085.882 |
2 175.573 |
2 868.725 |
3 090.411 |
3 301.248 |
0.0 |
4 416.954 |
3 306.88 |
527.961 |
515.431 |
523.656 |
523.957 |
548.018 |
614.495 |
815.307 |
780.158 |
763.106 |
801.143 |
| Wartość firmy |
0.0 |
0.0 |
200.259 |
339.576 |
422.3 |
1 416.089 |
1 754.694 |
1 796.692 |
1 762.284 |
1 723.207 |
1 595.874 |
1 643.721 |
1 579.639 |
1 532.19 |
1 537.694 |
1 475.206 |
1 382.535 |
1 237.316 |
1 260.226 |
1 438.721 |
| Wartości niematerialne i prawne |
37.72516 |
121.294934 |
116.643 |
121.871 |
102.205 |
232.852 |
139.573 |
307.467 |
620.14 |
686.758 |
669.872 |
726.125 |
500.318 |
522.31 |
432.947 |
485.673 |
557.044 |
495.761 |
483.943 |
646.024 |
| Wartość firmy i wartości niematerialne i prawne |
37.72516 |
121.294934 |
316.902 |
461.447 |
524.505 |
1 648.941 |
1 894.267 |
2 104.159 |
2 382.424 |
2 409.965 |
2 265.746 |
2 369.846 |
2 079.957 |
2 054.5 |
1 970.641 |
1 960.879 |
1 939.579 |
1 733.077 |
1 744.169 |
2 084.745 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
9 205.838219 |
10 446.379695 |
14 076.787 |
15 084.795 |
17 302.664 |
1 636.99 |
22 392.186 |
29 567.045 |
29 171.228 |
21 359.127 |
21 995.085 |
24 453.247 |
25 003.272 |
25 648.059 |
26 981.242 |
26 966.607 |
28 566.095 |
28 976.581 |
28 930.928 |
25 843.189 |
| Aktywa obrotowe |
0.0 |
322.814822 |
491.053 |
450.501 |
562.386 |
619.327 |
860.531 |
754.854 |
568.117 |
18 223.117 |
18 962.683 |
21 251.923 |
22 106.51 |
23 793.252 |
24 718.034 |
24 828.972 |
26 591.461 |
27 728.578 |
28 305.402 |
24 974.642 |
| Środki pieniężne i Inwestycje |
0.0 |
192.328228 |
290.347 |
226.443 |
277.7 |
619.327 |
484.523 |
396.03 |
568.117 |
17 884.063 |
18 623.738 |
20 916.488 |
21 752.715 |
23 441.189 |
24 718.034 |
24 828.972 |
26 591.461 |
27 728.578 |
28 305.402 |
24 974.642 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.836 |
4.128 |
3.876 |
4.244 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17 111.825 |
17 918.713 |
20 134.501 |
20 649.481 |
21 851.248 |
23 220.303 |
23 481.693 |
25 148.103 |
25 983.431 |
25 849.069 |
22 915.672 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
192.328228 |
290.347 |
226.443 |
277.7 |
619.327 |
484.523 |
396.03 |
568.117 |
772.238 |
705.025 |
781.987 |
1 103.234 |
1 589.941 |
1 497.731 |
1 347.279 |
1 443.358 |
1 745.147 |
2 456.333 |
2 058.97 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
701.998 |
699.305 |
784.44 |
857.294 |
797.739 |
728.083 |
808.371 |
1 044.821 |
1 044.098 |
1 142.456 |
1 313.488 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 010.757 |
756.556 |
420.504 |
283.774 |
1 304.901 |
1 201.031 |
0.0 |
28.882 |
290.998 |
243.382 |
111.519 |
| Zobowiązania krótkoterminowe |
160.178526 |
175.512963 |
1 157.424 |
1 962.602 |
2 770.382 |
0.0 |
3 286.639 |
3 909.001 |
0.0 |
4 947.543 |
4 082.527 |
3 064.866 |
2 949.121 |
6 462.829 |
1 929.114 |
808.371 |
1 044.821 |
7 164.094 |
7 709.023 |
8 471.886 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
109.957 |
114.167 |
126.598 |
142.771 |
| Zobowiązania długoterminowe |
242.093104 |
221.815009 |
537.144 |
534.728 |
523.675 |
642.725 |
705.384 |
539.41 |
531.232 |
1 973.923 |
2 140.436 |
1 798.901 |
2 023.604 |
3 033.276 |
2 914.934 |
2 893.116 |
2 141.549 |
2 246.808 |
2 212.305 |
2 350.808 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
123.944 |
121.528 |
80.765 |
141.483 |
160.035 |
0.0 |
0.0 |
226.634 |
167.438 |
286.789 |
294.895 |
325.15 |
255.064 |
203.834 |
262.202 |
267.87 |
218.884 |
77.418 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
199.332 |
189.762 |
181.048 |
183.126 |
| Zobowiązania ogółem |
12 246.10572 |
13 711.029613 |
17 382.114 |
20 200.246 |
24 129.51 |
642.725 |
31 643.692 |
34 443.269 |
531.232 |
36 584.518 |
36 956.796 |
39 141.66 |
40 090.178 |
44 296.851 |
45 670.006 |
45 327.8 |
45 154.231 |
2 246.808 |
2 212.305 |
2 350.808 |
| Kapitał własny |
333.411393 |
445.102076 |
2 001.492 |
2 212.409 |
2 338.105 |
3 604.956 |
4 339.28 |
4 633.412 |
4 630.642 |
5 405.84 |
4 849.65 |
5 110.404 |
4 860.133 |
4 564.263 |
4 832.011 |
5 835.696 |
5 190.693 |
5 285.766 |
5 597.948 |
4 434.184 |
| Udziały mniejszościowe |
0.0 |
0.0 |
57.84 |
70.799 |
277.458 |
266.917 |
289.293 |
396.235 |
419.001 |
346.027 |
170.445 |
173.023 |
197.67 |
1 146.994 |
1 211.938 |
1 288.223 |
116.579 |
123.028 |
119.731 |
210.346 |
| Pasywa |
12 579.517113 |
14 156.131689 |
19 441.446 |
22 483.454 |
26 745.073 |
33 398.203 |
36 272.265 |
39 472.916 |
39 769.651 |
42 336.385 |
41 976.891 |
44 425.087 |
45 147.981 |
50 008.108 |
51 713.955 |
51 163.496 |
50 344.924 |
50 428.068 |
52 178.157 |
49 274.012 |
| Inwestycje |
9 205.838219 |
10 446.379695 |
14 076.787 |
15 084.795 |
17 302.664 |
1 636.99 |
22 392.186 |
29 567.045 |
29 171.228 |
38 470.952 |
39 913.798 |
44 587.748 |
45 652.753 |
47 499.307 |
50 201.545 |
50 448.3 |
53 714.198 |
54 960.012 |
54 779.997 |
48 758.861 |
| Dług (mln) |
184.418208 |
149.939769 |
413.2 |
413.2 |
442.91 |
501.242 |
545.349 |
539.41 |
531.232 |
1 548.265 |
1 786.5 |
1 340.182 |
1 564.082 |
2 569.91 |
2 659.87 |
2 689.282 |
1 879.347 |
1 978.938 |
1 993.421 |
2 273.39 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
192.328228 |
290.347 |
226.443 |
277.7 |
619.327 |
484.523 |
396.03 |
568.117 |
772.238 |
705.025 |
781.987 |
1 103.234 |
1 589.941 |
1 497.731 |
1 347.279 |
1 443.358 |
1 745.147 |
2 456.333 |
2 058.97 |
| Dług netto |
184.418208 |
(42.388459) |
122.853 |
186.757 |
165.21 |
(118.085) |
60.826 |
143.38 |
(36.885) |
776.027 |
1 081.475 |
558.195 |
460.848 |
979.969 |
1 162.139 |
1 342.003 |
435.989 |
233.791 |
(462.912) |
214.42 |
| Ticker |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
VIG.VI |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |