Wall Street Experts

Vienna Insurance Group AG

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 44 264.9 44 425.1 46 633.2 45 281.0 44 840.4 45 148.0 46 400.8 45 773.9 50 202.8 50 008.1 50 486.3 51 151.3 51 612.7 51 714.0 52 037.8 51 594.1 51 555.8 51 163.5 53 155.0 53 895.9 50 344.0 50 344.9 48 167.0 49 319.3 49 336.0 50 428.1 51 508.0 51 985.2 52 151.0 52 178.2 51 051.0 48 920.1 49 046.0 49 274.0 48 131.4 48 131.4 48 753.8 46 945.5 49 378.0 49 378.0
Aktywa trwałe 27 071.2 27 451.8 28 562.4 27 471.1 27 442.8 35 874.7 28 371.9 28 155.3 28 568.4 36 914.3 37 074.4 37 485.7 37 985.6 29 580.7 34 588.1 34 637.2 36 952.0 29 637.2 51 858.0 31 113.7 48 921.0 31 389.7 46 725.0 30 836.9 47 761.0 31 626.5 49 042.0 31 113.5 49 282.0 31 749.6 48 525.0 28 620.4 46 645.0 29 299.0 46 357.4 38 685.5 47 195.7 44 426.5 47 437.6 47 437.6
Rzeczowe aktywa trwałe netto 430.0 515.4 422.6 420.7 416.0 523.7 440.9 435.9 436.3 524.0 425.9 430.2 429.0 548.0 5 723.3 5 743.8 5 776.2 614.5 0.0 466.6 0.0 815.3 0.0 653.1 0.0 780.2 0.0 644.8 0.0 763.1 173.0 640.0 194.0 801.1 813.0 813.0 812.0 812.0 802.4 802.4
Wartość firmy 1 626.2 1 643.7 1 643.9 1 646.7 1 645.9 1 579.6 1 580.6 1 572.9 1 582.1 1 532.2 1 538.6 1 551.2 1 547.9 1 537.7 1 539.7 1 474.0 1 479.7 1 475.2 0.0 1 492.9 0.0 1 382.5 0.0 1 233.5 0.0 1 237.3 0.0 1 251.9 0.0 1 260.2 0.0 1 258.8 0.0 1 438.7 1 468.2 1 468.2 1 371.4 1 371.4 1 360.8 1 360.8
Wartości niematerialne i prawne 740.0 726.1 719.8 723.2 523.4 500.3 489.5 479.0 468.7 522.3 512.2 505.1 499.4 432.9 418.8 421.0 2 331.3 485.7 2 159.0 706.9 2 160.0 557.0 2 068.0 557.6 1 952.0 495.8 1 906.0 488.1 1 897.0 483.9 1 751.0 490.6 2 099.0 646.0 601.0 601.0 590.4 590.4 607.6 607.6
Wartość firmy i wartości niematerialne i prawne 2 366.2 2 369.8 2 363.6 2 369.9 2 169.3 2 080.0 2 070.1 2 051.9 2 050.8 2 054.5 2 050.8 2 056.3 2 047.3 1 970.6 1 958.5 1 894.9 3 811.0 1 960.9 2 159.0 2 199.9 2 160.0 1 939.6 2 068.0 1 791.1 1 952.0 1 733.1 1 906.0 1 740.0 1 897.0 1 744.2 1 751.0 1 749.3 2 099.0 2 084.7 2 069.2 2 069.2 1 961.7 1 961.7 1 968.4 1 968.4
Należności netto 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Inwestycje długoterminowe 24 187.1 24 453.2 25 632.1 24 562.9 24 745.1 25 003.3 25 793.3 25 605.5 26 024.5 25 648.1 25 674.8 26 096.9 26 518.2 26 981.2 26 823.3 26 917.4 27 274.3 26 966.6 0.0 28 353.7 0.0 28 566.1 0.0 28 239.8 0.0 28 976.6 0.0 28 494.1 0.0 28 930.9 0.0 25 749.6 0.0 25 843.2 0.0 35 230.9 0.0 10 016.4 0.0 0.0
Aktywa obrotowe 20 895.0 21 251.9 22 590.8 21 664.4 21 974.5 22 106.5 23 138.7 23 497.4 24 181.9 23 793.3 23 797.5 24 445.6 24 736.1 24 718.0 24 600.2 24 484.0 24 732.1 24 829.0 1 297.0 26 327.9 1 423.0 26 591.5 1 442.0 26 661.2 1 575.0 27 728.6 2 466.0 28 418.5 2 869.0 28 305.4 2 526.0 25 500.6 2 401.0 24 974.6 1 774.0 25 432.0 1 558.1 2 519.0 1 940.4 1 940.4
Środki pieniężne i Inwestycje 20 895.0 20 916.5 22 248.5 21 312.8 21 634.3 21 752.7 22 780.4 23 129.6 23 825.2 23 441.2 23 440.8 24 079.8 24 371.9 24 718.0 24 600.2 24 484.0 24 732.1 24 829.0 1 297.0 26 327.9 1 423.0 26 591.5 1 442.0 26 661.2 1 575.0 27 728.6 2 466.0 28 418.5 2 869.0 28 305.4 2 526.0 25 500.6 2 401.0 24 974.6 1 774.0 25 432.0 1 558.1 25 978.5 1 940.4 1 940.4
Zapasy 0.0 4.1 0.0 0.0 0.0 3.9 0.0 0.0 0.0 4.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 20 006.1 20 134.5 21 273.5 20 261.8 20 425.1 20 649.5 21 492.5 21 890.8 22 324.4 21 851.2 21 909.7 22 345.9 22 783.4 23 220.3 23 023.4 23 280.1 23 755.2 23 481.7 0.0 24 925.1 0.0 25 148.1 0.0 25 103.0 0.0 25 983.4 0.0 25 446.2 0.0 25 849.1 0.0 22 657.0 0.0 22 915.7 0.0 23 658.0 0.0 24 420.4 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 888.9 782.0 975.0 1 051.0 1 209.2 1 103.2 1 287.9 1 238.8 1 500.8 1 589.9 1 531.0 1 734.0 1 588.6 1 497.7 1 576.8 1 203.9 976.8 1 347.3 1 297.0 1 402.8 1 423.0 1 443.4 1 442.0 1 558.1 1 575.0 1 745.1 2 466.0 2 972.4 2 869.0 2 456.3 2 526.0 2 843.7 2 401.0 2 059.0 1 774.0 1 774.0 1 558.1 1 558.1 1 940.4 1 940.4
Należności krótkoterminowe 0.0 0.0 0.0 827.9 763.4 857.3 959.3 722.0 657.2 797.7 760.1 719.0 724.3 728.1 792.9 217.6 221.3 393.0 0.0 309.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dług krótkoterminowy 0.0 420.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania krótkoterminowe 0.0 3 064.9 1 871.3 2 973.0 2 833.7 2 949.1 3 141.7 2 643.7 6 215.8 6 462.8 6 394.2 6 225.1 6 384.2 1 929.1 1 976.4 1 870.2 1 796.7 808.4 0.0 816.9 0.0 1 044.8 0.0 6 773.8 0.0 7 164.1 0.0 8 021.9 0.0 7 709.0 0.0 8 443.1 0.0 8 471.9 785.0 35 464.4 0.0 39 222.5 0.0 0.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 110.0 0.0 0.0 0.0 114.2 0.0 0.0 0.0 126.6 0.0 0.0 0.0 142.8 0.0 0.0 0.0 157.0 0.0 0.0
Zobowiązania długoterminowe 1 292.0 1 798.9 1 645.2 1 836.2 1 825.1 2 023.6 1 792.2 1 785.4 2 892.6 3 033.3 2 624.4 2 939.3 3 029.6 2 914.9 2 890.8 2 850.8 2 846.2 2 893.1 1 459.0 2 970.7 1 465.0 2 141.5 1 463.0 2 005.6 1 463.0 2 246.8 1 460.0 2 259.0 1 461.0 2 212.3 1 462.0 2 155.5 1 746.0 2 350.8 2 468.9 390.1 2 076.4 1 993.3 43 225.4 43 225.4
Rezerwy z tytułu odroczonego podatku 270.2 286.8 361.6 267.2 258.6 294.9 268.0 273.3 302.4 325.2 312.4 242.4 253.5 255.1 248.3 250.1 250.3 203.8 0.0 289.5 0.0 262.2 0.0 230.5 0.0 267.9 0.0 267.7 0.0 218.9 0.0 62.3 0.0 77.4 0.0 390.1 0.0 402.2 0.0 0.0
Zobowiązania długoterminowe 1 292.0 1 798.9 1 645.2 1 836.2 1 825.1 2 023.6 1 792.2 1 785.4 2 892.6 3 033.3 2 624.4 2 939.3 3 029.6 2 914.9 2 890.8 2 850.8 2 846.2 2 893.1 1 459.0 2 970.7 1 465.0 2 141.5 1 463.0 2 005.6 1 463.0 2 246.8 1 460.0 2 259.0 1 461.0 2 212.3 1 462.0 2 155.5 1 746.0 2 350.8 2 468.9 390.1 2 076.4 1 993.3 43 225.4 43 225.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 199.3 0.0 0.0 0.0 189.8 0.0 174.4 0.0 181.0 0.0 0.0 0.0 183.1 0.0 0.0 0.0 198.4 0.0 0.0
Zobowiązania ogółem 1 292.0 39 141.7 41 153.6 40 123.6 39 749.1 40 090.2 41 153.7 41 108.6 44 318.5 44 296.9 44 702.5 45 375.6 45 730.8 45 670.0 45 962.5 45 671.1 45 742.7 45 327.8 1 459.0 47 628.2 1 465.0 45 154.2 1 463.0 2 005.6 1 463.0 2 246.8 1 460.0 2 259.0 1 461.0 2 212.3 1 462.0 2 155.5 1 746.0 2 350.8 2 468.9 390.1 2 076.4 41 215.8 43 225.4 43 225.4
Kapitał (fundusz) podstawowy 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 132.9 4 818.0 132.9 5 077.0 132.9 4 580.0 132.9 4 928.0 132.9 5 141.0 132.9 5 607.0 132.9 5 218.0 132.9 4 280.0 132.9 132.9 132.9 132.9 132.9 132.9 132.9
Zyski zatrzymane 2 391.8 2 378.8 2 466.8 2 389.9 2 332.6 2 280.5 2 359.3 1 856.7 1 940.6 1 929.3 2 000.9 1 962.3 2 027.6 2 108.0 2 178.9 2 110.0 2 177.6 2 245.6 0.0 2 267.9 0.0 2 426.8 0.0 2 540.0 0.0 2 484.9 0.0 2 573.1 0.0 2 760.7 0.0 2 852.8 0.0 3 094.1 3 423.8 3 423.8 3 490.1 3 478.5 3 649.5 3 649.5
Kapitał własny 5 452.5 5 283.4 5 479.6 5 157.4 5 091.3 5 057.8 5 247.2 4 665.3 5 884.3 5 711.3 5 783.8 5 775.7 5 881.9 6 043.9 6 075.2 5 922.9 5 813.0 5 835.7 6 126.0 6 267.7 5 203.0 5 190.7 4 701.0 5 091.0 5 058.0 5 285.8 5 262.0 5 599.2 5 607.0 5 597.9 5 218.0 4 494.4 4 280.0 4 434.2 5 961.7 5 961.7 6 029.7 5 729.7 6 152.6 6 152.6
Udziały mniejszościowe 170.1 173.0 176.1 193.3 190.3 197.7 201.4 110.0 1 129.7 1 147.0 1 164.6 1 162.6 1 186.9 1 211.9 1 228.6 1 239.7 1 271.7 1 288.2 1 308.0 1 317.4 126.0 116.6 121.0 127.6 130.0 123.0 121.0 110.0 0.0 119.7 0.0 113.0 0.0 210.3 242.2 242.2 137.5 137.5 136.1 136.1
Pasywa 44 264.9 44 425.1 46 633.2 45 281.0 44 840.4 45 148.0 46 400.8 45 773.9 50 202.8 50 008.1 50 486.3 51 151.3 51 612.7 51 714.0 52 037.8 51 594.1 51 555.8 51 163.5 7 585.0 53 895.9 6 668.0 50 344.9 6 164.0 49 319.3 6 521.0 50 428.1 6 722.0 51 985.2 7 068.0 52 178.2 6 680.0 48 920.1 6 026.0 49 274.0 8 430.6 48 131.4 8 106.1 46 945.5 49 378.0 49 378.0
Inwestycje 44 193.2 44 587.7 46 905.7 44 824.7 45 170.1 45 652.8 47 285.8 47 496.4 48 349.0 47 499.3 47 584.5 48 442.8 49 301.6 50 201.5 49 846.8 50 197.5 51 029.5 50 448.3 0.0 53 278.8 0.0 53 714.2 0.0 53 342.8 0.0 54 960.0 0.0 53 940.3 0.0 54 780.0 0.0 48 406.6 0.0 48 758.9 0.0 58 888.9 0.0 10 016.4 0.0 0.0
Dług 1 021.7 1 340.2 1 283.6 1 569.0 1 566.5 1 564.1 1 524.2 1 512.1 2 590.2 2 569.9 2 312.0 2 697.0 2 776.2 2 659.9 2 642.5 2 600.6 2 596.0 2 689.3 1 459.0 2 681.2 1 465.0 1 879.3 1 463.0 1 775.2 1 463.0 1 978.9 1 460.0 1 991.3 1 461.0 1 993.4 1 462.0 2 093.2 1 746.0 2 273.4 2 468.9 2 965.6 2 076.4 2 694.5 1 590.0 1 590.0
Środki pieniężne i inne aktywa pieniężne 888.9 782.0 975.0 1 051.0 1 209.2 1 103.2 1 287.9 1 238.8 1 500.8 1 589.9 1 531.0 1 734.0 1 588.6 1 497.7 1 576.8 1 203.9 976.8 1 347.3 1 297.0 1 402.8 1 423.0 1 443.4 1 442.0 1 558.1 1 575.0 1 745.1 2 466.0 2 972.4 2 869.0 2 456.3 2 526.0 2 843.7 2 401.0 2 059.0 1 774.0 1 774.0 1 558.1 1 558.1 1 940.4 1 940.4
Dług netto 132.9 558.2 308.6 518.0 357.3 460.8 236.3 273.4 1 089.4 980.0 781.0 963.0 1 187.6 1 162.1 1 065.7 1 396.7 1 619.1 1 342.0 162.0 1 278.4 42.0 436.0 21.0 217.0 (112.0) 233.8 (1 006.0) (981.1) (1 408.0) (462.9) (1 064.0) (750.5) (655.0) 214.4 694.9 1 191.6 518.3 1 136.4 (350.4) (350.4)
Ticker VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI VIG.VI
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR