Wall Street Experts
ver. ZuMIgo(08/25)
Vardhman Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 107
EBIT TTM (mln): -138
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
0 |
133 |
15 |
86 |
86 |
84 |
133 |
125 |
187 |
303 |
128 |
680 |
418 |
140 |
208 |
137 |
141 |
244 |
173 |
246 |
Przychód Δ r/r |
0.0% |
inf% |
-88.9% |
479.5% |
-0.4% |
-1.6% |
57.6% |
-6.2% |
49.8% |
62.2% |
-57.9% |
433.2% |
-38.6% |
-66.5% |
48.5% |
-34.1% |
3.1% |
73.2% |
-29.1% |
42.3% |
Marża brutto |
-inf% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.0% |
99.6% |
99.0% |
97.1% |
97.4% |
95.9% |
94.2% |
94.9% |
60.5% |
100.0% |
EBIT (mln) |
0 |
138 |
21 |
86 |
86 |
82 |
674 |
125 |
181 |
311 |
495 |
3,095 |
261 |
85 |
120 |
196 |
325 |
45 |
134 |
240 |
EBIT Δ r/r |
0.0% |
inf% |
-84.8% |
309.7% |
-0.0% |
-4.6% |
723.2% |
-81.5% |
45.4% |
72.0% |
58.9% |
525.7% |
-91.6% |
-67.3% |
40.5% |
63.5% |
65.5% |
-86.2% |
200.4% |
78.8% |
EBIT (%) |
0.0% |
103.2% |
141.1% |
99.7% |
100.1% |
97.1% |
506.9% |
99.7% |
96.8% |
102.7% |
387.9% |
455.2% |
62.6% |
61.1% |
57.8% |
143.4% |
230.3% |
18.3% |
77.6% |
97.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
138 |
21 |
86 |
86 |
82 |
-403 |
125 |
181 |
294 |
149 |
650 |
259 |
75 |
79 |
189 |
310 |
33 |
134 |
184 |
EBITDA(%) |
0.0% |
103.3% |
142.1% |
99.9% |
100.4% |
97.4% |
-303.1% |
99.9% |
97.0% |
96.8% |
116.9% |
95.5% |
62.0% |
53.7% |
38.2% |
137.9% |
220.1% |
13.7% |
77.6% |
74.9% |
Podatek (mln) |
2 |
6 |
7 |
5 |
12 |
11 |
124 |
10 |
6 |
8 |
13 |
-63 |
24 |
2 |
13 |
37 |
304 |
-35 |
94 |
150 |
Zysk Netto (mln) |
49 |
132 |
14 |
81 |
73 |
71 |
550 |
114 |
174 |
303 |
1,586 |
3,032 |
1,787 |
2,018 |
1,597 |
1,295 |
4,291 |
2,284 |
1,849 |
2,580 |
Zysk netto Δ r/r |
0.0% |
168.4% |
-89.6% |
487.1% |
-9.4% |
-3.5% |
678.6% |
-79.2% |
52.5% |
73.6% |
423.4% |
91.2% |
-41.1% |
13.0% |
-20.9% |
-18.9% |
231.3% |
-46.8% |
-19.1% |
39.5% |
Zysk netto (%) |
0.0% |
99.0% |
92.6% |
93.8% |
85.4% |
83.7% |
413.3% |
91.6% |
93.3% |
99.9% |
1243.5% |
445.9% |
427.9% |
1443.7% |
769.6% |
947.2% |
3043.4% |
935.7% |
1068.1% |
1047.5% |
EPS |
15.43 |
41.4 |
4.31 |
25.3 |
22.93 |
22.13 |
172.29 |
35.85 |
54.67 |
94.93 |
496.88 |
950.05 |
559.83 |
632.39 |
500.43 |
405.8 |
1344.43 |
715.75 |
579.28 |
808.4 |
EPS (rozwodnione) |
15.43 |
41.4 |
4.31 |
25.3 |
22.93 |
22.13 |
172.29 |
35.85 |
54.67 |
94.93 |
496.88 |
950.05 |
559.83 |
632.39 |
500.43 |
405.8 |
1344.43 |
715.75 |
579.28 |
808.4 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |