Vardhman Holdings Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 107
EBIT TTM (mln): -138
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 0 133 15 86 86 84 133 125 187 303 128 680 418 140 208 137 141 244 173 246
Przychód Δ r/r 0.0% inf% -88.9% 479.5% -0.4% -1.6% 57.6% -6.2% 49.8% 62.2% -57.9% 433.2% -38.6% -66.5% 48.5% -34.1% 3.1% 73.2% -29.1% 42.3%
Marża brutto -inf% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.0% 99.6% 99.0% 97.1% 97.4% 95.9% 94.2% 94.9% 60.5% 100.0%
EBIT (mln) 0 138 21 86 86 82 674 125 181 311 495 3,095 261 85 120 196 325 45 134 240
EBIT Δ r/r 0.0% inf% -84.8% 309.7% -0.0% -4.6% 723.2% -81.5% 45.4% 72.0% 58.9% 525.7% -91.6% -67.3% 40.5% 63.5% 65.5% -86.2% 200.4% 78.8%
EBIT (%) 0.0% 103.2% 141.1% 99.7% 100.1% 97.1% 506.9% 99.7% 96.8% 102.7% 387.9% 455.2% 62.6% 61.1% 57.8% 143.4% 230.3% 18.3% 77.6% 97.5%
Koszty finansowe (mln) 0 0 0 0 0 1 0 0 0 0 0 3 0 0 0 0 0 0 0 0
EBITDA (mln) 0 138 21 86 86 82 -403 125 181 294 149 650 259 75 79 189 310 33 134 184
EBITDA(%) 0.0% 103.3% 142.1% 99.9% 100.4% 97.4% -303.1% 99.9% 97.0% 96.8% 116.9% 95.5% 62.0% 53.7% 38.2% 137.9% 220.1% 13.7% 77.6% 74.9%
Podatek (mln) 2 6 7 5 12 11 124 10 6 8 13 -63 24 2 13 37 304 -35 94 150
Zysk Netto (mln) 49 132 14 81 73 71 550 114 174 303 1,586 3,032 1,787 2,018 1,597 1,295 4,291 2,284 1,849 2,580
Zysk netto Δ r/r 0.0% 168.4% -89.6% 487.1% -9.4% -3.5% 678.6% -79.2% 52.5% 73.6% 423.4% 91.2% -41.1% 13.0% -20.9% -18.9% 231.3% -46.8% -19.1% 39.5%
Zysk netto (%) 0.0% 99.0% 92.6% 93.8% 85.4% 83.7% 413.3% 91.6% 93.3% 99.9% 1243.5% 445.9% 427.9% 1443.7% 769.6% 947.2% 3043.4% 935.7% 1068.1% 1047.5%
EPS 15.43 41.4 4.31 25.3 22.93 22.13 172.29 35.85 54.67 94.93 496.88 950.05 559.83 632.39 500.43 405.8 1344.43 715.75 579.28 808.4
EPS (rozwodnione) 15.43 41.4 4.31 25.3 22.93 22.13 172.29 35.85 54.67 94.93 496.88 950.05 559.83 632.39 500.43 405.8 1344.43 715.75 579.28 808.4
Ilośc akcji (mln) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Ważona ilośc akcji (mln) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR