Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 141 955
EBIT TTM (mln): 11 298
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4,605 4,456 5,231 4,627 4,694 4,645 5,290 6,977 7,515 6,218 7,767 9,250 9,540 12,101 15,852 17,174 21,546 32,506 58,374 112,216
Przychód Δ r/r 0.0% -3.2% 17.4% -11.5% 1.4% -1.0% 13.9% 31.9% 7.7% -17.3% 24.9% 19.1% 3.1% 26.8% 31.0% 8.3% 25.5% 50.9% 79.6% 92.2%
Marża brutto 16.3% 14.8% 16.5% 11.4% 19.2% 19.0% 14.0% 18.0% 12.1% 17.4% 20.2% 21.2% 22.2% 20.1% 27.0% 24.9% 27.9% 27.7% 23.4% 20.8%
EBIT (mln) 269 170 92 -95 242 370 164 407 11 41 246 312 551 436 675 1,722 3,022 4,016 3,453 5,430
EBIT Δ r/r 0.0% -36.8% -46.1% -203.7% -354.4% 53.3% -55.7% 147.9% -97.3% 272.6% 505.7% 26.7% 76.5% -20.8% 54.7% 155.0% 75.5% 32.9% -14.0% 57.3%
EBIT (%) 5.8% 3.8% 1.8% -2.1% 5.1% 8.0% 3.1% 5.8% 0.1% 0.7% 3.2% 3.4% 5.8% 3.6% 4.3% 10.0% 14.0% 12.4% 5.9% 4.8%
Koszty finansowe (mln) 139 76 96 90 109 274 122 425 131 116 164 273 346 382 731 1,146 897 1,309 2,743 6,754
EBITDA (mln) 378 289 231 152 -307 589 373 407 199 279 538 618 872 892 1,132 2,349 3,775 4,943 4,637 9,736
EBITDA(%) 8.2% 6.5% 4.4% 3.3% -6.5% 12.7% 7.1% 5.8% 2.6% 4.5% 6.9% 6.7% 9.1% 7.4% 7.1% 13.7% 17.5% 15.2% 7.9% 8.7%
Podatek (mln) 43 11 -21 31 -6 24 6 17 -28 -9 22 6 -21 -87 42 -38 32 -455 -542 684
Zysk Netto (mln) 152 123 14 31 -400 97 36 -30 -126 -93 97 60 168 55 371 324 1,773 1,895 857 1,450
Zysk netto Δ r/r 0.0% -19.0% -88.3% 113.9% -1394.4% -124.4% -63.3% -182.8% 326.0% -25.9% -204.2% -38.8% 181.3% -67.1% 573.5% -12.7% 447.0% 6.9% -54.8% 69.2%
Zysk netto (%) 3.3% 2.8% 0.3% 0.7% -8.5% 2.1% 0.7% -0.4% -1.7% -1.5% 1.3% 0.6% 1.8% 0.5% 2.3% 1.9% 8.2% 5.8% 1.5% 1.3%
EPS 0.95 0.77 0.0907 0.18 -2.28 0.34 0.11 -0.0882 -0.38 -0.28 0.29 0.18 0.5 0.16 1.11 0.97 5.28 5.65 2.55 4.32
EPS (rozwodnione) 0.95 0.77 0.0907 0.18 -2.28 0.34 0.11 -0.0882 -0.38 -0.28 0.29 0.18 0.5 0.16 1.11 0.97 5.28 5.65 2.55 4.32
Ilośc akcji (mln) 159 159 159 175 175 286 335 335 335 335 335 335 335 335 335 335 335 335 335 335
Ważona ilośc akcji (mln) 159 159 159 175 175 286 335 335 335 335 335 335 335 335 335 335 335 335 335 335
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY