| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
3 856.505 |
4 390.745 |
4 778.346 |
4 336.964 |
3 872.128 |
3 851.444 |
4 049.769 |
5 158.805 |
4 915.975 |
5 636.808 |
7 321.345 |
9 335.949 |
9 651.215 |
13 845.661 |
17 960.822 |
19 452.405 |
27 078.418 |
43 092.689 |
62 872.974 |
125 180.83 |
| Aktywa trwałe (mln) |
1 048.617 |
1 215.414 |
1 368.435 |
1 395.027 |
1 399.116 |
1 344.397 |
1 266.257 |
1 237.723 |
1 846.499 |
2 126.825 |
2 454.752 |
3 088.204 |
3 627.363 |
4 865.411 |
7 924.596 |
9 843.824 |
13 300.891 |
22 214.035 |
33 936.035 |
77 076.042 |
| Rzeczowe aktywa trwałe netto |
860.056 |
974.033 |
1 021.601 |
1 023.279 |
984.067 |
909.485 |
826.899 |
780.867 |
1 266.859 |
1 376.499 |
1 365.087 |
1 528.666 |
1 642.927 |
2 366.014 |
3 334.707 |
3 616.104 |
5 015.558 |
7 606.608 |
13 371.334 |
36 170.881 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
202.433 |
202.433 |
197.793 |
197.793 |
197.793 |
197.793 |
197.793 |
197.793 |
196.568 |
196.568 |
196.568 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
201.255 |
230.866 |
284.436 |
344.969 |
395.225 |
468.64 |
540.597 |
617.728 |
710.94 |
910.443 |
1 373.781 |
3 913.79 |
| Wartość firmy i wartości niematerialne i prawne |
138.357 |
138.476 |
267.513 |
301.844 |
323.332 |
342.52 |
345.514 |
360.803 |
403.688 |
433.299 |
482.229 |
542.762 |
593.018 |
666.433 |
738.39 |
815.521 |
907.508 |
1 107.011 |
1 570.349 |
3 913.79 |
| Należności netto |
1 090.014 |
1 368.073 |
1 349.794 |
1 134.997 |
1 195.692 |
1 210.197 |
1 553.323 |
2 151.219 |
1 721.073 |
1 926.176 |
2 574.044 |
3 358.333 |
2 987.025 |
4 029.437 |
4 868.286 |
4 459.712 |
6 503.748 |
9 145.289 |
14 498.337 |
20 143.103 |
| Inwestycje długoterminowe |
0.0 |
16.146 |
16.299 |
8.154 |
12.295 |
(10.396) |
(11.819) |
13.681 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 651.595 |
0.0 |
5 098.28 |
6 973.709 |
1 478.187 |
2 057.351 |
34 948.833 |
| Aktywa obrotowe |
2 807.888 |
3 175.331 |
3 409.911 |
2 941.937 |
2 473.012 |
2 507.047 |
2 783.512 |
3 921.082 |
3 069.476 |
3 509.983 |
4 866.593 |
6 247.745 |
6 023.852 |
8 980.25 |
10 036.226 |
9 608.581 |
13 777.527 |
20 878.654 |
28 936.939 |
48 104.788 |
| Środki pieniężne i Inwestycje |
623.077 |
581.086 |
584.684 |
512.13 |
343.148 |
325.007 |
212.922 |
487.916 |
333.008 |
307.69 |
565.751 |
675.29 |
1 210.714 |
1 991.848 |
2 278.962 |
2 283.04 |
3 172.696 |
2 090.831 |
1 592.542 |
2 330.014 |
| Zapasy |
913.629 |
1 030.006 |
1 241.766 |
1 091.379 |
786.392 |
832.49 |
861.608 |
1 208.698 |
1 007.022 |
1 268.452 |
1 722.93 |
2 203.005 |
1 817.869 |
2 944.179 |
2 861.739 |
2 833.115 |
4 061.469 |
9 528.703 |
12 753.074 |
24 728.282 |
| Inwestycje krótkoterminowe |
0.0 |
(13.077) |
(14.803) |
(6.441) |
(11.501) |
14.041 |
15.093 |
(6.662) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 599.764) |
0.0 |
42.291 |
105.345 |
1.71 |
40.153 |
35.331 |
| Środki pieniężne i inne aktywa pieniężne |
623.077 |
581.086 |
584.684 |
512.13 |
343.148 |
310.966 |
197.829 |
487.916 |
333.008 |
307.69 |
565.751 |
675.29 |
1 210.714 |
1 991.848 |
2 278.962 |
2 283.04 |
3 172.696 |
2 089.121 |
1 552.389 |
2 294.683 |
| Należności krótkoterminowe |
1 633.908 |
2 064.592 |
2 306.328 |
2 062.835 |
1 993.559 |
1 691.003 |
1 861.693 |
2 909.65 |
2 139.683 |
2 815.631 |
3 720.176 |
4 536.791 |
3 683.188 |
5 751.347 |
5 792.577 |
6 127.709 |
8 060.078 |
16 026.589 |
21 581.477 |
41 965.774 |
| Dług krótkoterminowy |
156.792 |
171.934 |
523.65 |
236.948 |
306.894 |
344.143 |
342.776 |
583.691 |
609.53 |
561.468 |
451.325 |
740.986 |
860.496 |
3 484.289 |
6 427.545 |
7 242.196 |
6 980.987 |
11 071.904 |
20 344.503 |
26 887.58 |
| Zobowiązania krótkoterminowe |
1 965.006 |
2 432.462 |
2 973.309 |
2 479.332 |
2 507.753 |
2 224.204 |
2 412.362 |
3 707.163 |
3 017.431 |
3 674.314 |
4 575.629 |
5 857.414 |
5 377.292 |
10 224.819 |
13 556.998 |
14 652.475 |
17 124.288 |
30 610.097 |
47 009.131 |
78 137.591 |
| Rozliczenia międzyokresowe |
14.466 |
12.03 |
53.603 |
70.116 |
97.046 |
109.729 |
107.453 |
108.63 |
194.339 |
210.852 |
270.383 |
390.29 |
712.145 |
780.024 |
1 036.727 |
975.006 |
1 531.627 |
2 295.422 |
4 264.806 |
1 073.173 |
| Zobowiązania długoterminowe |
710.042 |
659.806 |
482.854 |
513.278 |
497.026 |
455.764 |
449.463 |
319.704 |
556.862 |
617.304 |
1 375.067 |
1 904.727 |
2 434.798 |
1 342.814 |
1 085.569 |
1 020.019 |
2 528.596 |
2 170.931 |
2 669.645 |
6 183.029999 |
| Rezerwy z tytułu odroczonego podatku |
175.004 |
115.753 |
57.613 |
56.841 |
58.212 |
46.613 |
38.396 |
42.129 |
74.273 |
60.141 |
54.886 |
81.512 |
48.465 |
129.591 |
147.739 |
233.589 |
333.362 |
461.6 |
0.0 |
1 272.751 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
3.319 |
1.093 |
2.461 |
1.861 |
1.256 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.203 |
7.925 |
10.0 |
175.678 |
232.751 |
226.604 |
537.395 |
664.765 |
| Zobowiązania ogółem |
2 675.048 |
3 092.268 |
3 456.163 |
2 992.61 |
3 004.779 |
2 679.968 |
2 861.825 |
4 026.867 |
3 574.293 |
4 291.618 |
5 950.696 |
7 762.141 |
7 812.09 |
11 567.633 |
14 642.567 |
15 672.494 |
19 652.884 |
32 781.028 |
49 678.776 |
84 320.621 |
| Kapitał własny |
1 070.735 |
1 138.045 |
1 191.93 |
1 201.566 |
733.716 |
1 007.143 |
1 044.759 |
990.088 |
1 265.617 |
1 262.687 |
1 326.116 |
1 524.537 |
1 779.236 |
2 205.269 |
3 318.255 |
3 779.911 |
7 425.534 |
10 311.661 |
13 194.198 |
40 860.209 |
| Udziały mniejszościowe |
110.722 |
160.432 |
130.253 |
142.788 |
133.633 |
164.333 |
143.185 |
141.85 |
76.065 |
82.503 |
44.533 |
49.271 |
59.889 |
72.759 |
89.115 |
89.255 |
353.787 |
869.799 |
1 225.054 |
4 815.953 |
| Pasywa |
3 856.505 |
4 390.745 |
4 778.346 |
4 336.964 |
3 872.128 |
3 851.444 |
4 049.769 |
5 158.805 |
4 915.975 |
5 636.808 |
7 321.345 |
9 335.949 |
9 651.215 |
13 845.661 |
17 960.822 |
19 452.405 |
27 078.418 |
43 092.689 |
62 872.974 |
125 180.83 |
| Inwestycje |
4.866 |
3.069 |
1.496 |
1.713 |
0.794 |
3.645 |
3.274 |
7.019 |
13.464 |
2.452 |
6.577 |
7.639 |
11.896 |
51.831 |
1 189.711 |
1 044.133 |
1 002.832 |
1 479.897 |
2 097.504 |
34 984.164 |
| Dług (mln) |
665.827 |
697.531 |
918.309 |
662.365 |
713.794 |
717.106 |
708.977 |
795.25 |
996.799 |
1 000.017 |
1 649.532 |
2 461.184 |
3 093.569 |
4 508.292 |
7 177.031 |
7 810.277 |
8 814.662 |
12 117.126 |
21 435.706 |
29 419.821 |
| Środki pieniężne i inne aktywa pieniężne |
623.077 |
581.086 |
584.684 |
512.13 |
343.148 |
310.966 |
197.829 |
487.916 |
333.008 |
307.69 |
565.751 |
675.29 |
1 210.714 |
1 991.848 |
2 278.962 |
2 283.04 |
3 172.696 |
2 089.121 |
1 552.389 |
2 294.683 |
| Dług netto |
42.75 |
116.445 |
333.625 |
150.235 |
370.646 |
406.14 |
511.148 |
307.334 |
663.791 |
692.327 |
1 083.781 |
1 785.894 |
1 882.855 |
2 516.444 |
4 898.069 |
5 527.237 |
5 641.966 |
10 028.005 |
19 883.317 |
27 125.138 |
| Ticker |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
VESTL.IS |
| Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |