Verve Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
5 |
6 |
7 |
7 |
13 |
33 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
235.5% |
408.3% |
305.6% |
219.7% |
120.2% |
154.3% |
479.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-114.96% |
-152.27% |
-96.51% |
-44.58% |
-2.63% |
70.5% |
71.3% |
75.1% |
74.5% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
7 |
7 |
9 |
18 |
14 |
17 |
24 |
33 |
32 |
42 |
45 |
49 |
60 |
61 |
55 |
59 |
63 |
66 |
64 |
69 |
70 |
EBIT (mln) |
-7 |
-7 |
-9 |
-18 |
-14 |
-17 |
-24 |
-33 |
-32 |
-42 |
-44 |
-48 |
-58 |
-59 |
-52 |
-54 |
-57 |
-59 |
-57 |
-56 |
-37 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
90.8% |
153.7% |
161.9% |
84.9% |
127.0% |
148.7% |
86.6% |
46.6% |
82.5% |
38.8% |
19.3% |
13.1% |
-2.43% |
0.4% |
8.7% |
3.9% |
-35.55% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4721.21% |
-4714.43% |
-4149.50% |
-2799.00% |
-1678.99% |
-1048.76% |
-998.14% |
-879.24% |
-828.99% |
-428.65% |
-111.10% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
6 |
5 |
6 |
0 |
8 |
7 |
7 |
0 |
5 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
2 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
-7 |
-6 |
-8 |
-17 |
-14 |
-17 |
-23 |
-32 |
-31 |
-42 |
-43 |
-47 |
-57 |
-57 |
-51 |
-52 |
-55 |
-57 |
-55 |
-54 |
-35 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4721.21% |
-4623.02% |
-4149.50% |
-2735.12% |
-1678.99% |
-1019.27% |
-969.48% |
-854.33% |
-803.44% |
-415.65% |
-111.10% |
NOPLAT (mln) |
-6 |
-8 |
-9 |
-24 |
-13 |
-53 |
-23 |
-31 |
-30 |
-41 |
-45 |
-41 |
-52 |
-54 |
-46 |
-48 |
-49 |
-50 |
-50 |
-50 |
-31 |
Podatek (mln) |
-2 |
1 |
0 |
6 |
-1 |
36 |
-1 |
-1 |
-2 |
-1 |
1 |
0 |
-6 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-6 |
-8 |
-9 |
-24 |
-13 |
-53 |
-23 |
-31 |
-28 |
-40 |
-47 |
-41 |
-46 |
-54 |
-46 |
-48 |
-49 |
-50 |
-50 |
-50 |
-31 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
136.7% |
598.7% |
153.0% |
33.2% |
114.2% |
-25.04% |
104.5% |
31.1% |
60.8% |
36.0% |
-1.64% |
17.7% |
6.7% |
-7.74% |
9.6% |
3.5% |
-36.32% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5007.53% |
-4059.78% |
-3254.34% |
-2579.22% |
-1468.01% |
-939.97% |
-855.77% |
-744.25% |
-730.27% |
-382.53% |
-94.11% |
EPS |
-0.19 |
-0.26 |
-0.31 |
-0.81 |
-0.3 |
-1.1 |
-0.47 |
-0.65 |
-0.58 |
-0.82 |
-0.81 |
-0.67 |
-0.74 |
-0.87 |
-0.72 |
-0.69 |
-0.59 |
-0.59 |
-0.6 |
-0.58 |
-0.35 |
EPS (rozwodnione) |
-0.19 |
-0.26 |
-0.31 |
-0.81 |
-0.3 |
-1.1 |
-0.47 |
-0.65 |
-0.58 |
-0.82 |
-0.81 |
-0.67 |
-0.74 |
-0.87 |
-0.72 |
-0.69 |
-0.59 |
-0.59 |
-0.59 |
-0.58 |
-0.35 |
Ilośc akcji (mln) |
29 |
29 |
29 |
29 |
44 |
48 |
48 |
48 |
49 |
49 |
57 |
61 |
62 |
62 |
63 |
70 |
83 |
84 |
84 |
87 |
89 |
Ważona ilośc akcji (mln) |
29 |
29 |
29 |
29 |
44 |
48 |
48 |
48 |
49 |
49 |
57 |
61 |
62 |
62 |
63 |
70 |
83 |
84 |
85 |
87 |
89 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |