Verb Technology Company, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
3 |
2 |
2 |
3 |
3 |
2 |
3 |
2 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
inf% |
inf% |
-inf% |
0.0% |
-100.00% |
-100.00% |
-112.36% |
inf% |
inf% |
inf% |
-4.08% |
12.5% |
45208.9% |
28387.9% |
43704.0% |
26055.6% |
-28.96% |
-0.45% |
-15.53% |
7.3% |
-9.80% |
1.4% |
28.9% |
6.5% |
0.3% |
-24.59% |
-20.25% |
-17.69% |
-99.87% |
-98.67% |
-98.66% |
-99.68% |
1133.3% |
341.4% |
2393.1% |
18542.9% |
Marża brutto |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-35.27% |
87.5% |
15.0% |
-28.90% |
-816.62% |
-233.33% |
45.3% |
48.1% |
47.4% |
54.8% |
57.2% |
54.4% |
38.2% |
51.9% |
53.2% |
62.6% |
59.9% |
63.8% |
65.2% |
66.3% |
64.5% |
68.4% |
66.7% |
82.8% |
-2013.79% |
28.6% |
-710.81% |
57.8% |
118.7% |
73.4% |
Koszty i Wydatki (mln) |
5 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
5 |
-0 |
1 |
2 |
3 |
7 |
7 |
8 |
6 |
7 |
11 |
11 |
12 |
11 |
11 |
10 |
10 |
9 |
10 |
7 |
7 |
3 |
3 |
3 |
3 |
2 |
2 |
4 |
4 |
EBIT (mln) |
-5 |
-2 |
-1 |
-3 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-5 |
0 |
-1 |
-2 |
-3 |
-3 |
-4 |
-6 |
-4 |
-4 |
-8 |
-8 |
-9 |
-9 |
-8 |
-7 |
-7 |
-7 |
-8 |
-5 |
-5 |
-3 |
-3 |
-3 |
-3 |
-2 |
-2 |
-4 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-61.46% |
-65.36% |
13.8% |
-64.11% |
-66.62% |
29.7% |
31.4% |
31.6% |
133.0% |
662.5% |
127.2% |
-44.23% |
57.3% |
-48.55% |
-984.50% |
448.1% |
179.3% |
39.1% |
29.1% |
116.8% |
42.9% |
141.7% |
98.0% |
4.2% |
-14.46% |
-21.68% |
-23.72% |
-6.72% |
-30.26% |
-37.20% |
-51.79% |
-55.84% |
-40.58% |
-29.90% |
-26.36% |
-31.80% |
23.2% |
-17.35% |
EBIT (%) |
58129.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-3479.95% |
-5573.61% |
1214.4% |
0.0% |
0.0% |
0.0% |
-22886.10% |
-67369.37% |
4765.8% |
-6589.06% |
-37521.12% |
-30822.22% |
-93.04% |
-126.77% |
-239.24% |
-163.98% |
-169.12% |
-276.05% |
-404.81% |
-369.36% |
-371.32% |
-283.76% |
-268.59% |
-271.53% |
-282.41% |
-350.98% |
-234.89% |
-207.18% |
-108866.67% |
-11689.66% |
-10386.21% |
-45957.14% |
-6500.00% |
-1806.25% |
-513.14% |
-203.75% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-5 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-7 |
2 |
-1 |
-2 |
-2 |
-3 |
-3 |
-7 |
-1 |
-3 |
-6 |
-12 |
-7 |
-11 |
-8 |
-4 |
-6 |
-5 |
-5 |
-14 |
-4 |
-3 |
-3 |
-2 |
-3 |
-1 |
-2 |
-3 |
-2 |
EBITDA(%) |
58000.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-3461.51% |
-5543.96% |
2046.9% |
0.0% |
0.0% |
0.0% |
-33426.89% |
-69526.98% |
4754.2% |
-6663.32% |
-48130.79% |
-31711.11% |
-79.35% |
-157.74% |
-230.58% |
-143.08% |
-150.26% |
-266.40% |
-374.27% |
-296.75% |
-344.11% |
-261.90% |
-298.15% |
-258.71% |
-265.15% |
-314.86% |
-152.27% |
-175.80% |
-103066.67% |
-9744.83% |
-8313.79% |
-42300.00% |
-5772.97% |
-1321.09% |
-427.25% |
-181.84% |
NOPLAT (mln) |
-5 |
-2 |
-1 |
-3 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-8 |
2 |
-1 |
-4 |
-3 |
-2 |
-3 |
-7 |
-2 |
-3 |
-7 |
-12 |
-8 |
-12 |
-9 |
-6 |
-7 |
-6 |
-8 |
-16 |
-6 |
-4 |
-4 |
-3 |
-3 |
-2 |
-2 |
-3 |
-3 |
Podatek (mln) |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
2 |
-1 |
1 |
0 |
-1 |
-2 |
-2 |
1 |
-2 |
-1 |
-1 |
0 |
-0 |
2 |
0 |
0 |
-1 |
-1 |
-0 |
11 |
2 |
7 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-2 |
-1 |
-3 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-8 |
2 |
-1 |
-4 |
-3 |
-2 |
-3 |
-7 |
-2 |
-3 |
-7 |
-12 |
-8 |
-12 |
-9 |
-6 |
-6 |
-5 |
-8 |
-27 |
-7 |
-10 |
-4 |
-3 |
-3 |
-2 |
-2 |
-3 |
-3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-59.62% |
-55.81% |
28.0% |
-57.21% |
-34.26% |
22.9% |
64.0% |
72.5% |
101.6% |
891.4% |
183.9% |
-21.85% |
62.8% |
-64.59% |
-232.23% |
111.9% |
89.4% |
-35.31% |
46.1% |
135.0% |
64.6% |
328.8% |
245.0% |
20.3% |
-54.96% |
-29.89% |
-54.71% |
-11.07% |
396.7% |
24.2% |
84.2% |
-52.63% |
-89.38% |
-52.60% |
-82.44% |
-47.02% |
9.4% |
-25.57% |
Zysk netto (%) |
58129.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4075.75% |
-6713.45% |
2505.9% |
0.0% |
0.0% |
0.0% |
-40870.46% |
-106140.42% |
21506.1% |
-14576.02% |
-69354.43% |
-33422.22% |
-62.76% |
-108.42% |
-299.88% |
-82.67% |
-129.11% |
-255.94% |
-584.37% |
-330.36% |
-493.81% |
-303.62% |
-204.14% |
-217.43% |
-223.01% |
-358.02% |
-1271.46% |
-328.13% |
-328533.33% |
-12789.66% |
-10051.72% |
-49214.29% |
-4678.38% |
-1535.16% |
-440.94% |
-196.48% |
EPS |
-53.21 |
-15.58 |
-9.84 |
-24.25 |
-16.25 |
-6.55 |
-10.56 |
-7.73 |
-6.95 |
-5.36 |
-12.33 |
-10.4 |
-12.35 |
-40.02 |
6.97 |
-5.75 |
-15.35 |
-9.83 |
-4.33 |
-5.38 |
-12.62 |
-2.99 |
-4.59 |
-7.1 |
-10.46 |
-6.41 |
-7.48 |
-5.28 |
-3.1 |
-3.06 |
-2.21 |
-3.07 |
-10.65 |
-2.03 |
-2.45 |
-684.32 |
-0.14 |
-22.12 |
-3.23 |
-3.82 |
-3.88 |
-2.51 |
EPS (rozwodnione) |
-53.21 |
-15.58 |
-9.84 |
-24.25 |
-16.25 |
-6.55 |
-10.56 |
-7.73 |
-6.95 |
-5.36 |
-12.33 |
-10.4 |
-12.35 |
-40.02 |
6.97 |
-5.75 |
-15.35 |
-9.83 |
-4.33 |
-5.38 |
-12.62 |
-2.99 |
-4.59 |
-7.1 |
-10.46 |
-6.41 |
-7.48 |
-5.28 |
-3.1 |
-3.06 |
-2.21 |
-3.07 |
-10.65 |
-2.03 |
-2.45 |
-684.32 |
-0.14 |
-22.12 |
-3.23 |
-3.82 |
-3.88 |
-2.51 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
0 |
21 |
0 |
1 |
1 |
1 |
1 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
0 |
21 |
0 |
1 |
1 |
1 |
1 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |