Utz Brands, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-27 |
2020-10-02 |
2021-01-03 |
2021-04-04 |
2021-07-04 |
2021-10-03 |
2022-01-02 |
2022-04-03 |
2022-07-03 |
2022-10-02 |
2023-01-01 |
2023-04-02 |
2023-07-02 |
2023-10-01 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-29 |
2024-12-29 |
2025-03-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-470 |
768 |
269 |
298 |
313 |
301 |
341 |
350 |
363 |
355 |
351 |
363 |
372 |
352 |
347 |
356 |
366 |
119 |
352 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-inf% |
inf% |
inf% |
120028.6% |
-166.53% |
-60.83% |
26.6% |
17.5% |
16.0% |
17.9% |
3.1% |
3.6% |
2.5% |
-0.72% |
-1.40% |
-1.84% |
-1.70% |
-66.08% |
1.6% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
40.0% |
35.1% |
33.0% |
35.4% |
32.1% |
32.8% |
30.1% |
30.5% |
31.9% |
32.6% |
32.6% |
29.7% |
32.4% |
32.1% |
30.1% |
31.9% |
35.0% |
35.8% |
100.0% |
33.6% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
-438 |
741 |
261 |
296 |
309 |
307 |
364 |
346 |
347 |
347 |
353 |
360 |
358 |
333 |
292 |
336 |
355 |
112 |
346 |
EBIT (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
0 |
-32 |
41 |
9 |
4 |
3 |
-6 |
-23 |
3 |
15 |
-12 |
0 |
3 |
5 |
19 |
54 |
23 |
19 |
7 |
6 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
4444320.0% |
34.9% |
671.6% |
342.3% |
122.3% |
11723.2% |
3411.3% |
1771.5% |
4304.2% |
109.1% |
-114.65% |
-345.77% |
-32.96% |
421.9% |
107.0% |
100.1% |
-9.15% |
-64.83% |
255.6% |
217200.0% |
746.8% |
269.2% |
-62.41% |
-89.55% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
40.0% |
5.0% |
5.3% |
3.5% |
1.5% |
0.9% |
-1.99% |
-6.71% |
0.8% |
4.1% |
-3.49% |
0.0% |
0.7% |
1.4% |
5.5% |
15.7% |
6.3% |
5.3% |
6.1% |
1.6% |
Przychody fiansowe (mln) |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
28 |
11 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
16 |
0 |
14 |
0 |
0 |
-0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-20 |
0 |
11 |
8 |
8 |
8 |
9 |
10 |
11 |
13 |
14 |
15 |
0 |
15 |
0 |
9 |
13 |
8 |
11 |
Amortyzacja (mln) |
0 |
0 |
0 |
-2 |
-2 |
-2 |
-2 |
-1 |
-0 |
12 |
8 |
3 |
19 |
19 |
21 |
21 |
22 |
22 |
22 |
20 |
20 |
20 |
20 |
19 |
18 |
18 |
18 |
18 |
19 |
EBITDA (mln) |
0 |
-0 |
2 |
-0 |
-0 |
-0 |
2 |
-1 |
-1 |
12 |
-80 |
16 |
8 |
44 |
61 |
16 |
2 |
33 |
33 |
25 |
17 |
26 |
41 |
16 |
61 |
52 |
31 |
41 |
35 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
40.0% |
-2.09% |
-7.73% |
10.8% |
7.9% |
7.8% |
5.5% |
-0.16% |
7.2% |
10.3% |
2.3% |
5.7% |
6.4% |
8.9% |
11.0% |
21.0% |
14.4% |
8.5% |
34.2% |
9.9% |
NOPLAT (mln) |
0 |
-0 |
3 |
2 |
2 |
2 |
2 |
0 |
-0 |
0 |
-10 |
-12 |
-22 |
17 |
32 |
-10 |
-29 |
-0 |
-0 |
-8 |
-17 |
-9 |
6 |
-19 |
29 |
24 |
1 |
0 |
5 |
Podatek (mln) |
0 |
0 |
3 |
-2 |
-2 |
-2 |
-2 |
-1 |
-0 |
0 |
-6 |
7 |
1 |
0 |
1 |
6 |
3 |
-3 |
-2 |
-22 |
-3 |
-1 |
-10 |
14 |
27 |
-1 |
0 |
0 |
-1 |
Zysk Netto (mln) |
0 |
-0 |
3 |
2 |
2 |
2 |
2 |
0 |
-0 |
0 |
-4 |
-21 |
-23 |
18 |
33 |
-8 |
-32 |
3 |
1 |
15 |
-14 |
-4 |
16 |
-28 |
-4 |
20 |
-2 |
0 |
8 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
17828330.0% |
-46.68% |
-92.28% |
-116.29% |
-100.00% |
-330.72% |
-11844.47% |
5768.4% |
inf% |
1040.6% |
-62.90% |
41.6% |
-81.92% |
-95.53% |
292.2% |
-54.60% |
-229.73% |
977.0% |
-285.93% |
-72.45% |
581.3% |
-113.74% |
100.0% |
288.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2.11% |
-2.72% |
-8.37% |
5.9% |
10.6% |
-2.57% |
-9.36% |
0.9% |
0.4% |
4.2% |
-4.12% |
-1.14% |
4.3% |
-7.86% |
-1.15% |
5.6% |
-0.60% |
0.0% |
2.1% |
EPS |
0.0 |
0.0 |
0.0151 |
0.06 |
0.06 |
0.05 |
0.0596 |
0.0303 |
-0.0069 |
0.0 |
-0.08340000000000003 |
-0.21 |
-0.3 |
0.22 |
0.43 |
-0.0999 |
-0.41 |
0.0397 |
0.0184 |
0.18 |
-0.18 |
-0.0509 |
0.2 |
-0.34 |
-0.049 |
0.24 |
-0.0267 |
0.0 |
0.0419 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0151 |
0.06 |
0.06 |
0.05 |
0.0596 |
0.0303 |
-0.0069 |
0.0 |
-0.19920000000000002 |
-0.0842 |
-0.3 |
0.21 |
0.4 |
-0.0999 |
-0.41 |
0.039 |
0.0184 |
0.18 |
-0.18 |
-0.0509 |
0.19 |
-0.34 |
-0.049 |
0.23 |
-0.0267 |
0.0 |
0.041 |
Ilośc akcji (mln) |
12 |
12 |
191 |
56 |
56 |
56 |
56 |
56 |
56 |
0 |
62 |
62 |
76 |
77 |
77 |
77 |
79 |
80 |
81 |
81 |
81 |
81 |
81 |
81 |
81 |
81 |
82 |
82 |
86 |
Ważona ilośc akcji (mln) |
12 |
12 |
191 |
56 |
56 |
56 |
56 |
56 |
56 |
0 |
62 |
62 |
76 |
82 |
78 |
78 |
79 |
82 |
81 |
83 |
81 |
81 |
83 |
81 |
81 |
85 |
82 |
85 |
86 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |