Americas Gold and Silver Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Przychód (mln) |
7 |
14 |
15 |
13 |
11 |
15 |
13 |
17 |
14 |
15 |
17 |
10 |
12 |
20 |
17 |
12 |
19 |
18 |
15 |
13 |
13 |
7 |
5 |
7 |
9 |
10 |
10 |
11 |
14 |
26 |
20 |
18 |
20 |
22 |
24 |
18 |
25 |
19 |
31 |
21 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
55.9% |
7.1% |
-16.55% |
30.8% |
26.5% |
2.3% |
34.4% |
-41.54% |
-16.32% |
33.7% |
1.0% |
19.6% |
56.8% |
-12.54% |
-13.92% |
6.7% |
-30.51% |
-59.24% |
-69.18% |
-41.34% |
-33.95% |
40.2% |
106.7% |
47.7% |
64.4% |
159.5% |
109.6% |
68.7% |
42.6% |
-16.43% |
21.4% |
-0.29% |
22.4% |
-16.05% |
27.1% |
15.1% |
Marża brutto |
-43.78% |
-12.96% |
6.0% |
-21.43% |
-34.90% |
6.4% |
3.6% |
20.4% |
3.4% |
20.6% |
14.8% |
4.1% |
12.0% |
24.7% |
17.1% |
-29.98% |
6.3% |
10.6% |
-21.59% |
-43.43% |
-37.21% |
-67.24% |
-101.22% |
-22.31% |
-1.68% |
-306.53% |
-111.79% |
-86.37% |
-30.20% |
15.3% |
-18.69% |
-27.60% |
-18.16% |
-3.66% |
-6.14% |
-26.26% |
-4.43% |
-41.53% |
11.8% |
-18.33% |
Koszty i Wydatki (mln) |
11 |
19 |
17 |
17 |
17 |
16 |
15 |
15 |
16 |
15 |
16 |
12 |
13 |
20 |
17 |
18 |
20 |
18 |
21 |
21 |
23 |
16 |
14 |
14 |
16 |
47 |
26 |
29 |
26 |
28 |
28 |
28 |
29 |
27 |
30 |
27 |
28 |
28 |
30 |
21 |
EBIT (mln) |
6 |
5 |
2 |
5 |
6 |
1 |
2 |
2 |
1 |
0 |
1 |
3 |
-1 |
1 |
-1 |
-6 |
-0 |
-0 |
-6 |
-8 |
-12 |
-9 |
-9 |
-6 |
-4 |
-37 |
-16 |
-18 |
-11 |
-1 |
-8 |
-9 |
-8 |
-5 |
-6 |
-9 |
-3 |
-9 |
1 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-0.67% |
-75.90% |
-2.03% |
-64.71% |
-75.82% |
-69.29% |
-42.07% |
59.0% |
-205.03% |
133.9% |
-158.22% |
-335.41% |
-92.95% |
-109.46% |
1024.7% |
37.6% |
11752.4% |
10980.7% |
39.5% |
-22.96% |
-68.19% |
302.6% |
81.1% |
183.1% |
192.5% |
-97.07% |
-51.81% |
-47.83% |
-27.74% |
369.2% |
-28.23% |
-4.07% |
-58.32% |
83.7% |
115.6% |
-100.00% |
EBIT (%) |
79.3% |
36.4% |
11.3% |
35.5% |
50.5% |
8.2% |
13.2% |
9.6% |
9.7% |
2.5% |
5.7% |
26.0% |
-12.13% |
4.3% |
-3.29% |
-51.22% |
-0.55% |
-0.47% |
-42.92% |
-66.01% |
-93.03% |
-126.59% |
-194.33% |
-86.70% |
-44.80% |
-363.50% |
-170.25% |
-166.16% |
-79.71% |
-4.10% |
-39.14% |
-51.38% |
-40.38% |
-23.04% |
-23.13% |
-49.43% |
-13.76% |
-50.42% |
2.8% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
0 |
2 |
2 |
3 |
2 |
1 |
3 |
4 |
Amortyzacja (mln) |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
4 |
3 |
3 |
4 |
3 |
2 |
2 |
2 |
2 |
4 |
3 |
4 |
4 |
6 |
6 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
7 |
6 |
EBITDA (mln) |
55 |
-3 |
0 |
-3 |
-4 |
1 |
-0 |
4 |
1 |
2 |
3 |
-1 |
-1 |
3 |
2 |
-3 |
-2 |
1 |
-4 |
-5 |
-10 |
-2 |
-9 |
-4 |
-5 |
-88 |
-13 |
-13 |
-28 |
7 |
-1 |
-17 |
-5 |
-3 |
2 |
-3 |
-7 |
-10 |
7 |
-6 |
EBITDA(%) |
755.0% |
-13.70% |
-0.33% |
-18.42% |
-25.02% |
3.9% |
-1.39% |
21.3% |
3.8% |
15.4% |
18.2% |
-7.12% |
-4.54% |
15.2% |
10.5% |
-30.40% |
18.1% |
19.0% |
-19.96% |
-38.04% |
-51.29% |
-94.73% |
-156.57% |
-62.18% |
-20.36% |
-324.97% |
-134.77% |
-126.87% |
-50.02% |
17.7% |
-9.26% |
-25.69% |
-16.19% |
0.1% |
-1.63% |
-21.76% |
9.5% |
-19.95% |
21.2% |
-26.78% |
NOPLAT (mln) |
-60 |
-6 |
-2 |
-5 |
-7 |
-2 |
-2 |
1 |
-2 |
-0 |
1 |
-3 |
-2 |
1 |
1 |
-6 |
-6 |
-3 |
-8 |
-9 |
-13 |
-5 |
-11 |
-6 |
-9 |
-92 |
-18 |
-19 |
-34 |
0 |
-8 |
-24 |
-10 |
-10 |
-5 |
-10 |
-15 |
-16 |
-4 |
-16 |
Podatek (mln) |
14 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-1 |
0 |
-0 |
-0 |
1 |
0 |
0 |
0 |
1 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-2 |
0 |
2 |
1 |
1 |
0 |
2 |
-0 |
-4 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-74 |
-6 |
-1 |
-5 |
-7 |
-2 |
-2 |
1 |
-2 |
-0 |
1 |
-3 |
-1 |
1 |
1 |
-6 |
-7 |
-3 |
-8 |
-9 |
-13 |
-2 |
-9 |
-5 |
-9 |
-91 |
-17 |
-18 |
-31 |
-0 |
-9 |
-25 |
-11 |
-11 |
-6 |
-9 |
-10 |
-14 |
-5 |
-14 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-90.14% |
-71.54% |
48.3% |
121.8% |
-66.88% |
-87.14% |
140.7% |
-366.54% |
-43.47% |
342.1% |
57.8% |
108.9% |
400.4% |
-637.86% |
-675.18% |
51.8% |
92.0% |
-11.84% |
9.9% |
-40.73% |
-33.52% |
3574.5% |
93.4% |
247.7% |
262.3% |
-99.68% |
-45.40% |
36.1% |
-65.15% |
3455.4% |
-31.11% |
-63.93% |
-6.81% |
36.7% |
-23.92% |
58.1% |
Zysk netto (%) |
-1008.22% |
-42.39% |
-9.53% |
-37.16% |
-63.77% |
-11.27% |
-16.93% |
6.2% |
-16.70% |
-1.42% |
5.1% |
-28.25% |
-11.28% |
2.6% |
8.0% |
-49.35% |
-36.01% |
-15.78% |
-53.53% |
-70.20% |
-99.47% |
-34.14% |
-190.85% |
-70.93% |
-100.10% |
-894.63% |
-178.58% |
-166.93% |
-220.62% |
-1.12% |
-46.51% |
-134.66% |
-53.91% |
-47.63% |
-26.39% |
-48.71% |
-41.05% |
-77.59% |
-15.79% |
-66.88% |
EPS |
-2.63 |
-0.21 |
-0.0521 |
-0.17 |
-0.25 |
-0.06 |
-0.07 |
0.03 |
-0.0607 |
-0.0055 |
0.02 |
-0.07 |
-0.0325 |
0.01 |
0.03 |
-0.13 |
-0.16 |
-0.0629 |
-0.11 |
-0.11 |
-0.15 |
-0.0282 |
-0.09 |
-0.05 |
-0.0682 |
-0.72 |
-0.13 |
-0.13 |
-0.22 |
-0.0017 |
-0.0513 |
-0.13 |
-0.055 |
-0.051 |
-0.0302 |
-0.0412 |
-0.0467 |
-0.0649 |
-0.0193 |
-0.0535 |
EPS (rozwodnione) |
-2.63 |
-0.21 |
-0.0521 |
-0.17 |
-0.25 |
-0.0579 |
-0.07 |
0.02 |
-0.0607 |
-0.0055 |
0.02 |
-0.0691 |
-0.0308 |
0.01 |
0.03 |
-0.13 |
-0.15 |
-0.0629 |
-0.11 |
-0.11 |
-0.15 |
-0.0282 |
-0.087 |
-0.0479 |
-0.0682 |
-0.72 |
-0.13 |
-0.13 |
-0.22 |
-0.0017 |
-0.0513 |
-0.13 |
-0.055 |
-0.051 |
-0.0302 |
-0.0412 |
-0.0467 |
-0.0649 |
-0.0193 |
-0.0535 |
Ilośc akcji (mln) |
28 |
28 |
28 |
28 |
29 |
28 |
31 |
39 |
40 |
40 |
40 |
40 |
42 |
42 |
42 |
43 |
43 |
45 |
73 |
80 |
85 |
88 |
98 |
104 |
127 |
127 |
131 |
139 |
145 |
173 |
181 |
185 |
199 |
206 |
211 |
216 |
219 |
222 |
253 |
263 |
Ważona ilośc akcji (mln) |
28 |
28 |
28 |
28 |
29 |
29 |
31 |
42 |
40 |
40 |
43 |
40 |
44 |
44 |
44 |
43 |
45 |
45 |
74 |
81 |
88 |
88 |
101 |
109 |
127 |
127 |
134 |
145 |
145 |
173 |
181 |
185 |
199 |
206 |
211 |
216 |
219 |
222 |
253 |
263 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |