Americas Gold and Silver Corporation

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 7 14 15 13 11 15 13 17 14 15 17 10 12 20 17 12 19 18 15 13 13 7 5 7 9 10 10 11 14 26 20 18 20 22 24 18 25 19 31 21
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 55.9% 7.1% <span style="color:red">-16.55%</span> 30.8% 26.5% 2.3% 34.4% <span style="color:red">-41.54%</span> <span style="color:red">-16.32%</span> 33.7% 1.0% 19.6% 56.8% <span style="color:red">-12.54%</span> <span style="color:red">-13.92%</span> 6.7% <span style="color:red">-30.51%</span> <span style="color:red">-59.24%</span> <span style="color:red">-69.18%</span> <span style="color:red">-41.34%</span> <span style="color:red">-33.95%</span> 40.2% 106.7% 47.7% 64.4% 159.5% 109.6% 68.7% 42.6% <span style="color:red">-16.43%</span> 21.4% <span style="color:red">-0.29%</span> 22.4% <span style="color:red">-16.05%</span> 27.1% 15.1%
Marża brutto <span style="color:red">-43.78%</span> <span style="color:red">-12.96%</span> 6.0% <span style="color:red">-21.43%</span> <span style="color:red">-34.90%</span> 6.4% 3.6% 20.4% 3.4% 20.6% 14.8% 4.1% 12.0% 24.7% 17.1% <span style="color:red">-29.98%</span> 6.3% 10.6% <span style="color:red">-21.59%</span> <span style="color:red">-43.43%</span> <span style="color:red">-37.21%</span> <span style="color:red">-67.24%</span> <span style="color:red">-101.22%</span> <span style="color:red">-22.31%</span> <span style="color:red">-1.68%</span> <span style="color:red">-306.53%</span> <span style="color:red">-111.79%</span> <span style="color:red">-86.37%</span> <span style="color:red">-30.20%</span> 15.3% <span style="color:red">-18.69%</span> <span style="color:red">-27.60%</span> <span style="color:red">-18.16%</span> <span style="color:red">-3.66%</span> <span style="color:red">-6.14%</span> <span style="color:red">-26.26%</span> <span style="color:red">-4.43%</span> <span style="color:red">-41.53%</span> 11.8% <span style="color:red">-18.33%</span>
Koszty i Wydatki (mln) 11 19 17 17 17 16 15 15 16 15 16 12 13 20 17 18 20 18 21 21 23 16 14 14 16 47 26 29 26 28 28 28 29 27 30 27 28 28 30 21
EBIT (mln) 6 5 2 5 6 1 2 2 1 0 1 3 -1 1 -1 -6 -0 -0 -6 -8 -12 -9 -9 -6 -4 -37 -16 -18 -11 -1 -8 -9 -8 -5 -6 -9 -3 -9 1 0
EBIT Δ kw/kw 0.7% 315.0% 2.1% 183.4% 313.5% 225.6% 72.6% 37.1% 195.2% 57.2% 271.8% 142.5% 1318.4% 1156.6% 91.1% 27.3% 99.2% 99.1% 28.3% 29.8% 214.4% 75.2% 44.8% 64.7% 65.8% 3312.5% 96000000.0% 91.7% 856300000.0% 154900000.0% 39.3% 285200000.0% 139.9% 45.6% 740.5% inf% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 79.3% 36.4% 11.3% 35.5% 50.5% 8.2% 13.2% 9.6% 9.7% 2.5% 5.7% 26.0% <span style="color:red">-12.13%</span> 4.3% <span style="color:red">-3.29%</span> <span style="color:red">-51.22%</span> <span style="color:red">-0.55%</span> <span style="color:red">-0.47%</span> <span style="color:red">-42.92%</span> <span style="color:red">-66.01%</span> <span style="color:red">-93.03%</span> <span style="color:red">-126.59%</span> <span style="color:red">-194.33%</span> <span style="color:red">-86.70%</span> <span style="color:red">-44.80%</span> <span style="color:red">-363.50%</span> <span style="color:red">-170.25%</span> <span style="color:red">-166.16%</span> <span style="color:red">-79.71%</span> <span style="color:red">-4.10%</span> <span style="color:red">-39.14%</span> <span style="color:red">-51.38%</span> <span style="color:red">-40.38%</span> <span style="color:red">-23.04%</span> <span style="color:red">-23.13%</span> <span style="color:red">-49.43%</span> <span style="color:red">-13.76%</span> <span style="color:red">-50.42%</span> 2.8% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 2 0 0 0 0 0
Koszty finansowe (mln) 0 1 0 0 0 0 1 1 1 1 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 1 1 1 2 1 1 1 0 2 2 3 2 1 3 4
Amortyzacja (mln) 3 3 2 2 2 2 2 2 2 2 2 2 1 2 2 2 4 3 3 4 3 2 2 2 2 4 3 4 4 6 6 5 5 5 5 5 6 6 7 6
EBITDA (mln) 55 -3 0 -3 -4 1 -0 4 1 2 3 -1 -1 3 2 -3 -2 1 -4 -5 -10 -2 -9 -4 -5 -88 -13 -13 -28 7 -1 -17 -5 -3 2 -3 -7 -10 7 -6
EBITDA(%) 755.0% <span style="color:red">-13.70%</span> <span style="color:red">-0.33%</span> <span style="color:red">-18.42%</span> <span style="color:red">-25.02%</span> 3.9% <span style="color:red">-1.39%</span> 21.3% 3.8% 15.4% 18.2% <span style="color:red">-7.12%</span> <span style="color:red">-4.54%</span> 15.2% 10.5% <span style="color:red">-30.40%</span> 18.1% 19.0% <span style="color:red">-19.96%</span> <span style="color:red">-38.04%</span> <span style="color:red">-51.29%</span> <span style="color:red">-94.73%</span> <span style="color:red">-156.57%</span> <span style="color:red">-62.18%</span> <span style="color:red">-20.36%</span> <span style="color:red">-324.97%</span> <span style="color:red">-134.77%</span> <span style="color:red">-126.87%</span> <span style="color:red">-50.02%</span> 17.7% <span style="color:red">-9.26%</span> <span style="color:red">-25.69%</span> <span style="color:red">-16.19%</span> 0.1% <span style="color:red">-1.63%</span> <span style="color:red">-21.76%</span> 9.5% <span style="color:red">-19.95%</span> 21.2% <span style="color:red">-26.78%</span>
NOPLAT (mln) -60 -6 -2 -5 -7 -2 -2 1 -2 -0 1 -3 -2 1 1 -6 -6 -3 -8 -9 -13 -5 -11 -6 -9 -92 -18 -19 -34 0 -8 -24 -10 -10 -5 -10 -15 -16 -4 -16
Podatek (mln) 14 -0 -0 -0 0 0 -0 -0 0 0 -0 0 -1 0 -0 -0 1 0 0 0 1 -0 -0 0 -0 0 0 0 -2 0 2 1 1 0 2 -0 -4 -0 0 0
Zysk Netto (mln) -74 -6 -1 -5 -7 -2 -2 1 -2 -0 1 -3 -1 1 1 -6 -7 -3 -8 -9 -13 -2 -9 -5 -9 -91 -17 -18 -31 -0 -9 -25 -11 -11 -6 -9 -10 -14 -5 -14
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-90.14%</span> <span style="color:red">-71.54%</span> 48.3% <span style="color:red">-121.80%</span> <span style="color:red">-66.88%</span> <span style="color:red">-87.14%</span> <span style="color:red">-140.71%</span> <span style="color:red">-366.54%</span> <span style="color:red">-43.47%</span> <span style="color:red">-342.13%</span> 57.8% 108.9% 400.4% <span style="color:red">-637.86%</span> <span style="color:red">-675.18%</span> 51.8% 92.0% <span style="color:red">-11.84%</span> 9.9% <span style="color:red">-40.73%</span> <span style="color:red">-33.52%</span> 3574.5% 93.4% 247.7% 262.3% <span style="color:red">-99.68%</span> <span style="color:red">-45.40%</span> 36.1% <span style="color:red">-65.15%</span> 3455.4% <span style="color:red">-31.11%</span> <span style="color:red">-63.93%</span> <span style="color:red">-6.81%</span> 36.7% <span style="color:red">-23.92%</span> 58.1%
Zysk netto (%) <span style="color:red">-1008.22%</span> <span style="color:red">-42.39%</span> <span style="color:red">-9.53%</span> <span style="color:red">-37.16%</span> <span style="color:red">-63.77%</span> <span style="color:red">-11.27%</span> <span style="color:red">-16.93%</span> 6.2% <span style="color:red">-16.70%</span> <span style="color:red">-1.42%</span> 5.1% <span style="color:red">-28.25%</span> <span style="color:red">-11.28%</span> 2.6% 8.0% <span style="color:red">-49.35%</span> <span style="color:red">-36.01%</span> <span style="color:red">-15.78%</span> <span style="color:red">-53.53%</span> <span style="color:red">-70.20%</span> <span style="color:red">-99.47%</span> <span style="color:red">-34.14%</span> <span style="color:red">-190.85%</span> <span style="color:red">-70.93%</span> <span style="color:red">-100.10%</span> <span style="color:red">-894.63%</span> <span style="color:red">-178.58%</span> <span style="color:red">-166.93%</span> <span style="color:red">-220.62%</span> <span style="color:red">-1.12%</span> <span style="color:red">-46.51%</span> <span style="color:red">-134.66%</span> <span style="color:red">-53.91%</span> <span style="color:red">-47.63%</span> <span style="color:red">-26.39%</span> <span style="color:red">-48.71%</span> <span style="color:red">-41.05%</span> <span style="color:red">-77.59%</span> <span style="color:red">-15.79%</span> <span style="color:red">-66.88%</span>
EPS -2.63 -0.21 -0.0521 -0.17 -0.25 -0.06 -0.07 0.03 -0.0607 -0.0055 0.02 -0.07 -0.0325 0.01 0.03 -0.13 -0.16 -0.0629 -0.11 -0.11 -0.15 -0.0282 -0.09 -0.05 -0.0682 -0.72 -0.13 -0.13 -0.22 -0.0017 -0.0513 -0.13 -0.055 -0.051 -0.0302 -0.0412 -0.0467 -0.0649 -0.0193 -0.0535
EPS (rozwodnione) -2.63 -0.21 -0.0521 -0.17 -0.25 -0.0579 -0.07 0.02 -0.0607 -0.0055 0.02 -0.0691 -0.0308 0.01 0.03 -0.13 -0.15 -0.0629 -0.11 -0.11 -0.15 -0.0282 -0.087 -0.0479 -0.0682 -0.72 -0.13 -0.13 -0.22 -0.0017 -0.0513 -0.13 -0.055 -0.051 -0.0302 -0.0412 -0.0467 -0.0649 -0.0193 -0.0535
Ilośc akcji (mln) 28 28 28 28 29 28 31 39 40 40 40 40 42 42 42 43 43 45 73 80 85 88 98 104 127 127 131 139 145 173 181 185 199 206 211 216 219 222 253 263
Ważona ilośc akcji (mln) 28 28 28 28 29 29 31 42 40 40 43 40 44 44 44 43 45 45 74 81 88 88 101 109 127 127 134 145 145 173 181 185 199 206 211 216 219 222 253 263
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD