Wall Street Experts
ver. ZuMIgo(08/25)
Unimot S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 13 206
EBIT TTM (mln): 529
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
68 |
218 |
302 |
666 |
1,368 |
2,532 |
3,005 |
3,367 |
4,445 |
4,770 |
8,207 |
13,385 |
12,887 |
14,085 |
Przychód Δ r/r |
0.0% |
222.5% |
38.6% |
120.5% |
105.4% |
85.0% |
18.7% |
12.1% |
32.0% |
7.3% |
72.1% |
63.1% |
-3.7% |
9.3% |
Marża brutto |
5.3% |
5.2% |
4.7% |
2.7% |
4.0% |
5.8% |
4.8% |
3.5% |
5.0% |
5.2% |
4.5% |
7.1% |
5.6% |
4.9% |
EBIT (mln) |
-0 |
3 |
2 |
-1 |
17 |
41 |
34 |
1 |
69 |
49 |
107 |
485 |
575 |
177 |
EBIT Δ r/r |
0.0% |
-6163.7% |
-30.1% |
-161.5% |
-1382.7% |
139.9% |
-18.2% |
-97.8% |
9355.8% |
-28.4% |
118.1% |
351.9% |
18.4% |
-69.2% |
EBIT (%) |
-0.1% |
1.4% |
0.7% |
-0.2% |
1.2% |
1.6% |
1.1% |
0.0% |
1.5% |
1.0% |
1.3% |
3.6% |
4.5% |
1.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
2 |
4 |
6 |
9 |
9 |
6 |
10 |
24 |
67 |
99 |
EBITDA (mln) |
-0 |
3 |
3 |
7 |
13 |
68 |
35 |
7 |
74 |
66 |
120 |
502 |
246 |
426 |
EBITDA(%) |
-0.0% |
1.5% |
0.9% |
1.1% |
1.0% |
2.7% |
1.1% |
0.2% |
1.7% |
1.4% |
1.5% |
3.7% |
1.9% |
3.0% |
Podatek (mln) |
-0 |
0 |
0 |
2 |
3 |
8 |
5 |
3 |
15 |
9 |
20 |
90 |
20 |
48 |
Zysk Netto (mln) |
-0 |
2 |
1 |
4 |
13 |
30 |
24 |
0 |
60 |
35 |
76 |
374 |
487 |
140 |
Zysk netto Δ r/r |
0.0% |
-573.5% |
-26.4% |
257.2% |
212.2% |
140.1% |
-22.2% |
-99.5% |
54815.5% |
-41.8% |
116.9% |
390.4% |
30.3% |
-71.3% |
Zysk netto (%) |
-0.5% |
0.7% |
0.4% |
0.6% |
0.9% |
1.2% |
0.8% |
0.0% |
1.4% |
0.7% |
0.9% |
2.8% |
3.8% |
1.0% |
EPS |
-0.1 |
0.48 |
0.35 |
1.09 |
2.17 |
5.21 |
2.68 |
0.0134 |
7.37 |
4.29 |
9.3 |
45.62 |
59.43 |
17.06 |
EPS (rozwodnione) |
-0.1 |
0.48 |
0.35 |
1.09 |
2.17 |
5.21 |
2.68 |
0.0134 |
7.37 |
4.29 |
9.3 |
45.62 |
59.43 |
17.06 |
Ilośc akcji (mln) |
3 |
3 |
3 |
4 |
6 |
6 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
4 |
6 |
6 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |