Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
23.137521 |
35.404961 |
36.418183 |
123.145146 |
216.201 |
580.566 |
618.52 |
603.285 |
687.12 |
790.335 |
1 231.288 |
1 665.277 |
3 137.233 |
3 515.237 |
Aktywa trwałe (mln) |
10.104444 |
11.751222 |
15.275166 |
55.084647 |
71.326 |
81.878 |
80.508 |
76.76 |
80.393 |
148.732 |
187.716 |
269.074 |
1 456.627 |
1 644.752 |
Rzeczowe aktywa trwałe netto |
7.284018 |
8.901338 |
12.041526 |
39.117048 |
42.349 |
52.041 |
50.459 |
45.825 |
45.496 |
90.112 |
115.821 |
207.068 |
1 025.709 |
1 140.367 |
Wartość firmy |
2.75961 |
2.583685 |
2.476602 |
13.898936 |
15.15 |
18.454 |
18.454 |
17.882 |
17.882 |
17.882 |
17.904 |
17.904 |
39.469 |
30.118 |
Wartości niematerialne i prawne |
0.017084 |
0.010757 |
0.006061 |
0.030738 |
0.045 |
0.307 |
2.047 |
0.754 |
0.696 |
3.832 |
3.329 |
1.427 |
324.674 |
291.053 |
Wartość firmy i wartości niematerialne i prawne |
2.776694 |
2.594442 |
2.482663 |
13.929674 |
15.195 |
18.761 |
20.501 |
18.636 |
18.578 |
21.714 |
21.233 |
19.331 |
364.143 |
321.171 |
Należności netto |
0.0 |
0.0 |
0.0 |
48.346429 |
0.0 |
0.0 |
204.0 |
207.0 |
311.013 |
334.187 |
532.150999 |
676.707 |
877.791 |
761.251 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.105 |
0.216 |
14.324 |
28.639 |
38.499 |
23.356 |
22.878 |
37.447 |
Aktywa obrotowe |
13.033077 |
23.653739 |
21.143016 |
68.060499 |
144.875 |
498.688 |
538.012 |
526.525 |
606.747 |
641.603 |
1 043.572 |
1 396.203 |
1 680.606 |
1 870.485 |
Środki pieniężne i Inwestycje |
0.904385 |
0.687171 |
2.486908 |
9.92724 |
6.583 |
52.952 |
36.687 |
47.059 |
38.836 |
116.063 |
79.092 |
312.463 |
410.232 |
418.761 |
Zapasy |
1.79112 |
1.829606 |
2.319707 |
9.355664 |
44.536 |
233.523 |
233.187 |
190.5 |
239.258 |
166.695 |
325.215 |
257.175 |
382.618 |
653.684 |
Inwestycje krótkoterminowe |
0.036881 |
0.049965 |
0.057886 |
2.316867 |
0.61 |
4.999 |
0.155 |
0.044 |
3.537 |
(28.379) |
(38.239) |
(23.096) |
(21.892) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.867504 |
0.637206 |
2.429021 |
7.610373 |
5.973 |
47.953 |
36.532 |
47.015 |
38.836 |
116.063 |
79.092 |
312.463 |
410.232 |
418.761 |
Należności krótkoterminowe |
4.51945 |
8.815528 |
7.922105 |
27.466754 |
49.647 |
49.895 |
113.317 |
87.081 |
92.766 |
89.902 |
220.924 |
244.439 |
335.331 |
370.686 |
Dług krótkoterminowy |
3.662212 |
9.177691 |
7.759219 |
17.405733 |
24.177 |
221.256 |
144.672 |
218.805 |
210.217 |
181.841 |
345.392 |
218.054 |
494.361 |
564.43 |
Zobowiązania krótkoterminowe |
9.634037 |
18.99022 |
17.322674 |
59.859574 |
128.193 |
447.371 |
393.883 |
396.361 |
419.179 |
471.764 |
813.116 |
858.321 |
1 220.041 |
1 372.113 |
Rozliczenia międzyokresowe |
1.451595 |
0.983089 |
1.640829 |
13.300579 |
53.406 |
97.785 |
110.246 |
63.547 |
3.07 |
4.13 |
114.252 |
73.429 |
276.746 |
54.901 |
Zobowiązania długoterminowe |
1.1289 |
2.275237 |
4.590151 |
16.137051 |
24.722 |
37.275 |
23.218 |
13.679 |
21.005 |
52.69 |
92.297 |
103.162 |
839.32 |
958.187 |
Rezerwy z tytułu odroczonego podatku |
1.1289 |
1.383599 |
1.919326 |
2.169304 |
0.0 |
0.027 |
1.194 |
0.051 |
2.078 |
2.937 |
2.056 |
6.551 |
82.245 |
185.908 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
23.06 |
38.362 |
6.091 |
5.083 |
10.866 |
53.176 |
70.29 |
107.284 |
365.885 |
398.177 |
Zobowiązania ogółem |
10.762937 |
21.265457 |
21.912825 |
75.996625 |
152.915 |
484.646 |
417.101 |
410.04 |
440.184 |
524.454 |
905.413 |
961.483 |
2 059.361 |
2 330.3 |
Kapitał własny |
12.374584 |
14.139504 |
14.505357 |
40.882765 |
52.668 |
85.588 |
192.4 |
193.245 |
246.936 |
265.881 |
325.875 |
703.794 |
1 077.872 |
1 184.937 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
6.265755 |
10.618 |
10.332 |
9.019 |
5.769 |
0.0 |
(0.099) |
(0.274) |
(0.28) |
0.924 |
1.225 |
Pasywa |
23.137521 |
35.404961 |
36.418183 |
123.145146 |
216.201 |
580.566 |
618.52 |
603.285 |
687.12 |
790.335 |
1 231.288 |
1 665.277 |
3 137.233 |
3 515.237 |
Inwestycje |
0.036881 |
0.049965 |
0.057886 |
2.316867 |
0.61 |
4.999 |
0.26 |
0.26 |
2.785 |
0.26 |
0.26 |
0.26 |
0.986 |
37.447 |
Dług (mln) |
3.662212 |
9.177691 |
7.759219 |
23.586773 |
48.801 |
258.373 |
156.346 |
228.809 |
223.311 |
230.837 |
410.47 |
314.386 |
1 017.727 |
1 161.28 |
Środki pieniężne i inne aktywa pieniężne |
0.867504 |
0.637206 |
2.429021 |
7.610373 |
5.973 |
47.953 |
36.532 |
47.015 |
38.836 |
116.063 |
79.092 |
312.463 |
410.232 |
418.761 |
Dług netto |
2.794708 |
8.540485 |
5.330197 |
15.9764 |
42.828 |
210.42 |
119.814 |
181.794 |
184.475 |
114.774 |
331.378 |
1.923 |
607.495 |
742.519 |
Ticker |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
UNT.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |