Unicycive Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
inf% |
0.0% |
-100.00% |
-inf% |
-100.00% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
99.9% |
-inf% |
93.3% |
-inf% |
-inf% |
130.3% |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
5 |
3 |
4 |
4 |
7 |
5 |
5 |
4 |
6 |
6 |
9 |
7 |
6 |
9 |
0 |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-5 |
-3 |
-4 |
-4 |
-6 |
-5 |
-4 |
-4 |
-6 |
-6 |
-9 |
-7 |
-6 |
-9 |
-8 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-12.42% |
-13.96% |
30.1% |
2.3% |
113.7% |
131.8% |
653.2% |
283.8% |
383.9% |
366.8% |
17.8% |
93.5% |
18.8% |
18.9% |
6.9% |
18.6% |
119.0% |
71.2% |
5.3% |
46.7% |
-13.20% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-584.02% |
0.0% |
-622.52% |
0.0% |
0.0% |
2329.5% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-1 |
0 |
-1 |
-5 |
-3 |
-4 |
-4 |
-6 |
-5 |
-15 |
-4 |
-4 |
-8 |
-21 |
-7 |
-4 |
-21 |
-8 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-579.81% |
0.0% |
-613.78% |
0.0% |
0.0% |
2299.3% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-5 |
-3 |
-4 |
-4 |
-6 |
-5 |
-15 |
-4 |
-4 |
-8 |
-21 |
10 |
-4 |
-22 |
1 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
0 |
-0 |
0 |
0 |
0 |
0 |
11 |
0 |
-0 |
-11 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-5 |
-3 |
-4 |
-4 |
-6 |
-5 |
-25 |
-4 |
-4 |
-8 |
-21 |
4 |
-4 |
-22 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-23.47% |
-24.81% |
24.5% |
25.4% |
180.2% |
225.4% |
640.9% |
212.7% |
266.9% |
230.5% |
6.9% |
93.7% |
611.1% |
5.6% |
-20.77% |
46.3% |
-16.65% |
202.4% |
-7.01% |
176.0% |
102.7% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-584.65% |
0.0% |
-3726.22% |
0.0% |
0.0% |
2877.5% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-0.0566 |
-0.0566 |
-0.0686 |
-0.0839 |
-0.0408 |
-0.0398 |
-0.0825 |
-0.0607 |
-0.0677 |
-0.0787 |
-0.37 |
-0.19 |
-0.24 |
-0.24 |
-0.37 |
-0.35 |
-1.65 |
-0.25 |
-0.13 |
-0.22 |
-0.6 |
0.1 |
-0.0461 |
-0.032 |
-0.05 |
EPS (rozwodnione) |
-0.0566 |
-0.0566 |
-0.0686 |
-0.0839 |
-0.0406 |
-0.0394 |
-0.0819 |
-0.0607 |
-0.0677 |
-0.0787 |
-0.37 |
-0.19 |
-0.24 |
-0.24 |
-0.37 |
-0.35 |
-1.65 |
-0.25 |
-0.13 |
-0.22 |
-0.6 |
0.0418 |
-0.0461 |
-0.032 |
-0.05 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
33 |
35 |
35 |
38 |
89 |
670 |
1,168 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
33 |
35 |
35 |
94 |
89 |
670 |
1,238 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |