UniCredit S.p.A.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 24 479
EBIT TTM (mln): -1 026
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 10,670 10,543 10,113 25,308 28,150 27,207 28,675 27,114 26,086 26,291 26,425 23,486 23,306 19,570 19,761 21,119 20,060 18,428 18,596 876 23,572
Przychód Δ r/r 0.0% -1.2% -4.1% 150.2% 11.2% -3.3% 5.4% -5.4% -3.8% 0.8% 0.5% -11.1% -0.8% -16.0% 1.0% 6.9% -5.0% -8.1% 0.9% -95.3% 2590.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 7,111 7,759 9,853 29,378 36,551 40,546 20,303 14,739 6,092 13,483 -4,738 12,855 9,609 -5,421 10,530 7,757 4,235 -2,463 1,209 7,191 11,424
EBIT Δ r/r 0.0% 9.1% 27.0% 198.2% 24.4% 10.9% -49.9% -27.4% -58.7% 121.3% -135.1% -371.3% -25.3% -156.4% -294.3% -26.3% -45.4% -158.2% -149.1% 494.8% 58.9%
EBIT (%) 66.6% 73.6% 97.4% 116.1% 129.8% 149.0% 70.8% 54.4% 23.4% 51.3% -17.9% 54.7% 41.2% -27.7% 53.3% 36.7% 21.1% -13.4% 6.5% 820.9% 48.5%
Koszty finansowe (mln) 4,747 4,593 5,726 22,140 28,057 36,069 17,712 12,885 14,184 14,343 11,605 9,680 7,860 5,658 4,462 4,367 4,521 3,685 3,612 5,715 19,571
EBITDA (mln) 7,860 9,444 11,724 30,607 37,837 42,051 21,787 16,223 7,570 14,856 -3,375 13,944 10,739 -4,280 11,572 8,817 5,530 -1,248 2,455 8,426 12,502
EBITDA(%) 73.7% 89.6% 115.9% 120.9% 134.4% 154.6% 76.0% 59.8% 29.0% 56.5% -12.8% 59.4% 46.1% -21.9% 58.6% 41.7% 27.6% -6.8% 13.2% 961.9% 53.0%
Podatek (mln) 1,386 1,036 1,396 1,790 2,534 465 888 530 1,115 -1,724 -2,378 1,167 55 712 596 -502 862 322 -331 819 1,914
Zysk Netto (mln) 978 2,131 2,731 5,448 5,961 4,012 1,702 1,323 -9,206 865 -13,965 2,008 1,694 -11,790 5,473 3,892 2,159 -2,827 1,540 6,458 9,507
Zysk netto Δ r/r 0.0% 117.8% 28.2% 99.4% 9.4% -32.7% -57.6% -22.3% -795.7% -109.4% -1714.6% -114.4% -15.6% -795.9% -146.4% -28.9% -44.5% -230.9% -154.5% 319.4% 47.2%
Zysk netto (%) 9.2% 20.2% 27.0% 21.5% 21.2% 14.7% 5.9% 4.9% -35.3% 3.3% -52.8% 8.5% 7.3% -60.2% 27.7% 18.4% 10.8% -15.3% 8.3% 737.2% 40.3%
EPS 4.15 4.4 4.89 7.03 7.11 4.04 1.63 1.06 -8.29 0.38 -6.14 0.85 0.68 -4.91 1.4 0.88 0.49 -0.63 0.35 1.45 2.36
EPS (rozwodnione) 4.15 4.4 4.88 7.0 7.09 4.04 1.63 1.06 -8.28 0.38 -6.11 0.85 0.68 -4.89 1.39 0.87 0.48 -0.63 0.34 1.44 2.36
Ilośc akcji (mln) 473 473 505 775 830 992 958 1,099 1,111 2,146 2,273 2,291 2,327 2,400 3,895 4,439 4,446 4,453 4,443 4,472 4,037
Ważona ilośc akcji (mln) 473 473 506 778 832 993 959 1,099 1,111 2,150 2,284 2,295 2,336 2,411 3,916 4,458 4,474 4,479 4,472 4,472 4,037
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR