Universal Electronics Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 138 133 148 160 162 151 171 169 161 161 178 176 181 165 163 183 170 184 194 201 175 152 153 154 156 151 150 156 145 132 139 148 123 108 107 107 98 92 90 102 110 92
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.1% 13.5% 15.9% 5.4% -0.97% 7.1% 3.9% 3.8% 12.8% 2.0% -8.48% 4.0% -5.99% 11.8% 19.3% 9.9% 2.6% -17.58% -21.02% -23.52% -10.55% -0.81% -1.73% 1.4% -7.24% -12.04% -7.57% -4.59% -15.31% -18.15% -22.80% -27.87% -20.50% -15.20% -15.77% -4.69% 13.2% 0.5%
Marża brutto 30.1% 28.2% 27.3% 26.7% 28.5% 25.0% 25.4% 24.7% 25.7% 25.4% 24.6% 24.5% 20.9% 22.6% 16.5% 22.1% 22.0% 21.7% 17.5% 23.2% 28.5% 28.3% 24.9% 28.8% 32.7% 30.8% 29.7% 29.4% 24.9% 27.4% 28.3% 29.9% 26.2% 22.8% 22.9% 19.1% 28.5% 27.1% 27.5% 30.1% 28.4% 28.3%
Koszty i Wydatki (mln) 129 127 137 151 152 148 163 161 154 157 170 171 182 164 172 178 168 182 198 195 163 144 147 143 144 142 141 147 148 133 134 137 125 119 117 117 100 98 93 102 110 96
EBIT (mln) 10 6 10 9 10 3 8 8 6 -0 7 4 -0 1 -10 5 3 2 -4 6 11 8 6 10 13 9 9 9 -3 -1 5 11 -2 39 -9 -14 -2 -6 -3 0 -4 -4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.6% -50.17% -23.38% -10.10% -39.65% -112.00% -8.36% -48.13% -107.66% 347.7% -235.15% 12.3% 635.8% 84.0% -60.22% 29.6% 345.2% 383.8% 264.5% 67.2% 9.3% 7.0% 39.6% -13.10% -126.23% -110.43% -39.06% 29.1% -42.58% 4401.3% -266.13% -222.06% 21.3% -115.13% -68.27% 103.0% 90.4% -35.76%
EBIT (%) 7.1% 4.6% 7.0% 5.6% 6.4% 2.0% 4.7% 4.8% 3.9% -0.23% 4.1% 2.4% -0.26% 0.5% -6.07% 2.6% 1.5% 0.9% -2.02% 3.1% 6.6% 5.3% 4.2% 6.7% 8.0% 5.7% 6.0% 5.7% -2.27% -0.68% 4.0% 7.7% -1.54% 35.6% -8.50% -13.10% -2.34% -6.36% -3.20% 0.4% -3.94% -4.07%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 0 -1 0
Amortyzacja (mln) 5 5 5 5 6 6 6 7 8 8 8 7 8 8 9 8 8 8 8 8 8 7 8 7 7 6 7 7 7 6 6 6 6 6 6 6 5 5 4 4 0 4
EBITDA (mln) 15 6 10 9 16 10 14 15 14 13 16 12 8 9 -1 13 11 10 4 14 20 16 15 17 19 15 16 15 4 5 5 17 4 -5 -3 -9 3 -1 2 5 -4 0
EBITDA(%) 10.6% 8.0% 7.0% 9.2% 6.4% 6.0% 8.2% 8.9% 8.9% 11.0% 9.3% 7.0% 4.2% 5.9% -28.83% 8.4% 1.5% 5.3% 2.0% 3.1% 11.2% 10.2% 3.0% 6.7% 12.4% 10.0% 10.8% 14.0% -2.27% 3.9% 8.5% 11.8% -1.54% 40.9% -2.90% -0.76% 3.2% -1.28% 1.7% 4.8% -3.94% 0.3%
NOPLAT (mln) 10 6 11 8 11 3 8 8 5 -0 6 4 -2 -1 25 1 1 -0 -5 5 10 7 16 8 12 9 9 2 -4 -0 5 11 -4 -61 -11 -16 -5 -8 -5 -0 -5 -4
Podatek (mln) 1 1 2 2 1 1 2 0 2 -0 1 2 15 -0 2 0 12 1 0 3 3 1 2 2 0 2 3 3 3 2 2 4 3 1 -1 3 3 1 3 2 -1 2
Zysk Netto (mln) 9 5 8 6 9 3 7 8 3 0 5 2 -17 -1 23 1 -11 -1 -5 3 7 6 14 6 12 7 6 -1 -6 -3 3 7 -7 -61 -10 -19 -7 -9 -8 -3 -5 -6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.9% -47.56% -21.31% 24.5% -65.35% -95.63% -28.92% -77.87% -620.83% -593.28% 383.8% -44.50% -34.10% 71.2% -122.34% 178.3% 163.3% 681.7% 384.5% 131.1% 73.0% 19.6% -61.16% -115.48% -152.06% -141.61% -46.58% 857.5% 9.1% 2008.7% -448.43% -367.65% 2.9% -85.91% -21.30% -86.27% -36.23% -27.46%
Zysk netto (%) 6.4% 3.9% 5.7% 3.9% 5.8% 1.8% 3.9% 4.6% 2.0% 0.1% 2.6% 1.0% -9.30% -0.36% 13.9% 0.5% -6.52% -0.55% -2.61% 1.3% 4.0% 3.9% 9.4% 4.0% 7.8% 4.6% 3.7% -0.61% -4.37% -2.20% 2.1% 4.9% -5.62% -56.62% -9.69% -18.08% -7.28% -9.41% -9.06% -2.60% -4.10% -6.80%
EPS 0.56 0.33 0.53 0.42 0.65 0.19 0.46 0.54 0.22 0.01 0.33 0.12 -1.19 -0.0417 1.61 0.07 -0.8 -0.0727 -0.37 0.19 0.5 0.42 1.03 0.44 0.88 0.51 0.41 -0.0713 -0.49 -0.23 0.24 0.57 -0.54 -4.81 -0.81 -1.5 -0.55 -0.67 -0.63 -0.2 -0.35 -0.48
EPS (rozwodnione) 0.55 0.32 0.52 0.41 0.64 0.19 0.45 0.53 0.22 0.01 0.32 0.12 -1.19 -0.0417 1.6 0.07 -0.8 -0.0727 -0.37 0.19 0.49 0.41 1.02 0.43 0.86 0.49 0.4 -0.0713 -0.49 -0.23 0.23 0.57 -0.54 -4.81 -0.81 -1.5 -0.55 -0.67 -0.63 -0.2 -0.35 -0.48
Ilośc akcji (mln) 16 16 16 15 14 14 14 15 15 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 16 16 16 15 15 15 15 15 15 15 15 15 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD