Rok finansowy |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
80.1% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
2 |
3 |
4 |
5 |
6 |
5 |
7 |
8 |
7 |
9 |
7 |
7 |
9 |
8 |
9 |
7 |
8 |
7 |
8 |
8 |
7 |
8 |
8 |
9 |
9 |
12 |
13 |
14 |
12 |
EBIT (mln) |
-2 |
-3 |
-4 |
-5 |
-6 |
-5 |
-7 |
-8 |
-7 |
-9 |
-7 |
-7 |
-9 |
-8 |
-9 |
-7 |
-8 |
-7 |
-8 |
-8 |
-7 |
-8 |
-8 |
-9 |
-9 |
-12 |
-13 |
-14 |
-12 |
EBIT Δ kw/kw |
62.5% |
34.7% |
40.9% |
35.2% |
12.4% |
44.3% |
0.1% |
5.6% |
26.4% |
6.8% |
19.1% |
4.3% |
11.1% |
15.1% |
17.2% |
17.3% |
24.3% |
7.1% |
6.7% |
7.1% |
25.5% |
36.5% |
36.9% |
35.8% |
0.0% |
0.0% |
0.0% |
0.0% |
147.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-5075.57%</span> |
0.0% |
0.0% |
0.0% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-4 |
-4 |
-6 |
-6 |
-5 |
-7 |
-7 |
-7 |
-8 |
-7 |
-7 |
-9 |
-8 |
-9 |
-7 |
-8 |
-7 |
-8 |
-8 |
-5 |
-6 |
-7 |
-8 |
-8 |
-11 |
-12 |
-13 |
-11 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-5055.68%</span> |
0.0% |
0.0% |
0.0% |
nan |
NOPLAT (mln) |
-2 |
-4 |
-5 |
-6 |
-6 |
-5 |
-7 |
-7 |
-7 |
-8 |
-7 |
-7 |
-10 |
-8 |
-10 |
-7 |
-9 |
-7 |
-8 |
-8 |
-6 |
-6 |
-7 |
-8 |
-8 |
-11 |
-12 |
-13 |
-11 |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-3 |
-4 |
-5 |
-6 |
-6 |
-5 |
-7 |
-7 |
-7 |
-8 |
-7 |
-7 |
-10 |
-8 |
-10 |
-7 |
-9 |
-7 |
-8 |
-8 |
-6 |
-6 |
-7 |
-8 |
-8 |
-11 |
-12 |
-13 |
-11 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
71.6% |
18.5% |
51.2% |
30.3% |
9.3% |
76.4% |
0.5% |
0.2% |
45.7% |
<span style="color:red">-1.20%</span> |
32.6% |
<span style="color:red">-1.67%</span> |
<span style="color:red">-10.53%</span> |
<span style="color:red">-12.45%</span> |
<span style="color:red">-17.79%</span> |
13.9% |
<span style="color:red">-35.40%</span> |
<span style="color:red">-12.66%</span> |
<span style="color:red">-11.26%</span> |
<span style="color:red">-6.87%</span> |
42.1% |
70.3% |
72.9% |
72.0% |
46.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-4443.75%</span> |
0.0% |
0.0% |
0.0% |
nan |
EPS |
-8.05 |
-0.45 |
-0.54 |
-0.63 |
-0.34 |
-0.27 |
-0.41 |
-0.41 |
-0.37 |
-0.48 |
-0.41 |
-0.41 |
-0.51 |
-0.43 |
-0.49 |
-0.34 |
-0.39 |
-0.24 |
-0.14 |
-0.12 |
-0.0561 |
-0.0649 |
-0.0724 |
-0.0775 |
-0.0786 |
-0.11 |
-0.12 |
-0.13 |
-0.11 |
EPS (rozwodnione) |
-8.05 |
-0.45 |
-0.54 |
-0.63 |
-0.34 |
-0.27 |
-0.41 |
-0.41 |
-0.37 |
-0.48 |
-0.41 |
-0.41 |
-0.51 |
-0.43 |
-0.49 |
-0.34 |
-0.39 |
-0.24 |
-0.14 |
-0.12 |
-0.0561 |
-0.0649 |
-0.0724 |
-0.0775 |
-0.0786 |
-0.11 |
-0.12 |
-0.13 |
-0.11 |
Ilośc akcji (mln) |
0 |
9 |
9 |
9 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
19 |
19 |
20 |
22 |
22 |
31 |
60 |
69 |
98 |
99 |
99 |
99 |
99 |
100 |
101 |
101 |
106 |
Ważona ilośc akcji (mln) |
0 |
9 |
9 |
9 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
19 |
19 |
20 |
22 |
22 |
31 |
60 |
69 |
98 |
99 |
99 |
99 |
99 |
100 |
101 |
101 |
106 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |