| Rok finansowy |
2015 |
2016 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
| Data |
2016-01-31 |
2016-03-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
| Przychód (mln) |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
4 |
4 |
11 |
5 |
8 |
6 |
10 |
8 |
10 |
25 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
474.2% |
787.1% |
215.9% |
167.3% |
111.6% |
83.4% |
151.3% |
294.5% |
57.5% |
94.6% |
49.9% |
<span style="color:red">-7.55%</span> |
72.0% |
17.9% |
302.7% |
| Marża brutto |
100.0% |
100.0% |
<span style="color:red">-331.25%</span> |
<span style="color:red">-73.54%</span> |
<span style="color:red">-146.12%</span> |
<span style="color:red">-103.36%</span> |
<span style="color:red">-206.83%</span> |
<span style="color:red">-93.99%</span> |
80.0% |
56.5% |
52.7% |
44.9% |
41.5% |
38.9% |
55.0% |
51.9% |
49.9% |
60.9% |
73.6% |
| Koszty i Wydatki (mln) |
1 |
1 |
4 |
5 |
6 |
8 |
7 |
7 |
7 |
-7 |
-5 |
-3 |
-4 |
-2 |
-4 |
13 |
13 |
12 |
7 |
| EBIT (mln) |
-2 |
-2 |
-2 |
-3 |
-3 |
-6 |
-5 |
-4 |
-4 |
-9 |
-5 |
-6 |
-5 |
-2 |
-4 |
-3 |
-5 |
-2 |
19 |
| EBIT Δ kw/kw |
42.6% |
64.4% |
56.5% |
41.7% |
7.2% |
36.8% |
0.8% |
22.4% |
26.8% |
328.3% |
41.1% |
80.3% |
2.8% |
12.5% |
119.9% |
0.0% |
0.0% |
0.0% |
0.0% |
| EBIT (%) |
<span style="color:red">-760.41%</span> |
<span style="color:red">-760.41%</span> |
<span style="color:red">-428.79%</span> |
<span style="color:red">-257.19%</span> |
<span style="color:red">-230.61%</span> |
<span style="color:red">-240.59%</span> |
<span style="color:red">-311.87%</span> |
<span style="color:red">-164.92%</span> |
<span style="color:red">-117.40%</span> |
<span style="color:red">-207.76%</span> |
<span style="color:red">-125.08%</span> |
<span style="color:red">-53.84%</span> |
<span style="color:red">-101.86%</span> |
<span style="color:red">-24.93%</span> |
<span style="color:red">-59.16%</span> |
<span style="color:red">-32.30%</span> |
<span style="color:red">-57.63%</span> |
<span style="color:red">-24.17%</span> |
73.6% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
4 |
2 |
3 |
2 |
2 |
3 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-8 |
-5 |
-3 |
-5 |
-3 |
-5 |
2 |
2 |
1 |
1 |
| EBITDA (mln) |
-2 |
-2 |
-2 |
-3 |
-3 |
-5 |
-5 |
-4 |
-3 |
-7 |
0 |
-3 |
0 |
-1 |
-4 |
-2 |
-3 |
-1 |
14 |
| EBITDA(%) |
<span style="color:red">-757.50%</span> |
<span style="color:red">-757.50%</span> |
<span style="color:red">-425.95%</span> |
<span style="color:red">-255.70%</span> |
<span style="color:red">-227.65%</span> |
<span style="color:red">-238.37%</span> |
<span style="color:red">-304.44%</span> |
<span style="color:red">-163.59%</span> |
<span style="color:red">-104.37%</span> |
31.0% |
0.0% |
23.3% |
0.4% |
<span style="color:red">-12.31%</span> |
<span style="color:red">-3.66%</span> |
<span style="color:red">-15.96%</span> |
<span style="color:red">-37.72%</span> |
<span style="color:red">-10.60%</span> |
56.9% |
| NOPLAT (mln) |
-2 |
-2 |
-4 |
-4 |
-4 |
-6 |
-5 |
-5 |
-4 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
-6 |
-1 |
0 |
| Podatek (mln) |
-1 |
-1 |
4 |
1 |
0 |
1 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-0 |
-1 |
-0 |
| Zysk Netto (mln) |
-1 |
-1 |
0 |
-4 |
-4 |
-4 |
-5 |
-4 |
-9 |
92 |
81 |
81 |
81 |
81 |
87 |
-3 |
-6 |
-0 |
3 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
317.9% |
377.2% |
<span style="color:red">-2349.78%</span> |
17.3% |
146.9% |
<span style="color:red">-2224.30%</span> |
<span style="color:red">-1702.48%</span> |
<span style="color:red">-1953.27%</span> |
<span style="color:red">-968.31%</span> |
<span style="color:red">-11.61%</span> |
7.0% |
<span style="color:red">-103.60%</span> |
<span style="color:red">-107.39%</span> |
<span style="color:red">-100.59%</span> |
<span style="color:red">-96.52%</span> |
| Zysk netto (%) |
<span style="color:red">-350.53%</span> |
<span style="color:red">-350.53%</span> |
42.6% |
<span style="color:red">-369.87%</span> |
<span style="color:red">-255.09%</span> |
<span style="color:red">-188.56%</span> |
<span style="color:red">-303.48%</span> |
<span style="color:red">-162.29%</span> |
<span style="color:red">-297.71%</span> |
2184.5% |
1935.5% |
762.3% |
1641.7% |
992.4% |
1381.8% |
<span style="color:red">-29.69%</span> |
<span style="color:red">-70.55%</span> |
<span style="color:red">-4.95%</span> |
12.0% |
| EPS |
-0.0093 |
-0.0093 |
0.0023 |
-0.0301 |
-0.0389 |
-0.13 |
-0.0574 |
-0.0449 |
-0.0963 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
-0.031 |
-0.0636 |
-0.0045 |
0.0286 |
| EPS (rozwodnione) |
-0.0093 |
-0.0093 |
0.0023 |
-0.0301 |
-0.0389 |
-0.13 |
-0.0574 |
-0.0449 |
-0.0963 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
1.0 |
-0.031 |
-0.0636 |
-0.0045 |
0.0286 |
| Ilośc akcji (mln) |
97 |
97 |
97 |
124 |
97 |
33 |
88 |
97 |
97 |
91 |
81 |
81 |
81 |
81 |
87 |
94 |
94 |
106 |
106 |
| Ważona ilośc akcji (mln) |
97 |
97 |
97 |
124 |
97 |
33 |
88 |
97 |
97 |
91 |
81 |
81 |
81 |
81 |
87 |
94 |
94 |
106 |
106 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |