Wall Street Experts
ver. ZuMIgo(08/25)
Termo-Rex S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 22
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
13 |
19 |
21 |
21 |
27 |
36 |
63 |
64 |
54 |
52 |
45 |
49 |
Przychód Δ r/r |
0.0% |
50.7% |
12.0% |
-1.2% |
29.0% |
32.8% |
74.4% |
1.2% |
-15.1% |
-3.4% |
-14.7% |
8.5% |
Marża brutto |
53.7% |
17.2% |
18.5% |
21.0% |
20.5% |
17.8% |
9.8% |
16.3% |
18.5% |
21.7% |
18.1% |
19.0% |
EBIT (mln) |
2 |
-1 |
0 |
0 |
1 |
2 |
-0 |
6 |
3 |
4 |
2 |
1 |
EBIT Δ r/r |
0.0% |
-122.0% |
-145.7% |
-68.2% |
1664.9% |
30.5% |
-104.1% |
-8661.1% |
-45.2% |
19.2% |
-55.6% |
-50.9% |
EBIT (%) |
19.0% |
-2.8% |
1.1% |
0.4% |
5.0% |
4.9% |
-0.1% |
9.6% |
6.2% |
7.7% |
4.0% |
1.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
3 |
-0 |
1 |
1 |
2 |
2 |
1 |
7 |
5 |
6 |
3 |
3 |
EBITDA(%) |
26.3% |
3.2% |
6.0% |
4.2% |
7.5% |
6.0% |
1.5% |
11.2% |
9.8% |
11.1% |
6.7% |
7.1% |
Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
Zysk Netto (mln) |
1 |
-1 |
0 |
-0 |
1 |
1 |
-0 |
4 |
3 |
4 |
-1 |
1 |
Zysk netto Δ r/r |
0.0% |
-200.1% |
-123.7% |
-120.7% |
-1464.7% |
-7.1% |
-154.1% |
-914.4% |
-20.3% |
24.6% |
-118.3% |
-268.1% |
Zysk netto (%) |
10.9% |
-7.3% |
1.5% |
-0.3% |
3.4% |
2.4% |
-0.7% |
5.9% |
5.6% |
7.2% |
-1.5% |
2.4% |
EPS |
0.0123 |
-0.0123 |
0.0029 |
-0.0006 |
0.01 |
0.01 |
-0.0041 |
0.0334 |
0.0266 |
0.0332 |
-0.0061 |
0.0102 |
EPS (rozwodnione) |
0.0123 |
-0.0123 |
0.0029 |
-0.0006 |
0.01 |
0.0076 |
-0.0041 |
0.0334 |
0.0266 |
0.0332 |
-0.0061 |
0.0102 |
Ilośc akcji (mln) |
113 |
113 |
113 |
113 |
114 |
114 |
114 |
114 |
114 |
114 |
114 |
114 |
Ważona ilośc akcji (mln) |
113 |
113 |
113 |
113 |
114 |
114 |
114 |
114 |
114 |
114 |
114 |
114 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |