Interactive Strength Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
| Data |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
19.8% |
-16.93% |
225.8% |
52.2% |
-5.67% |
131.2% |
96.5% |
558.2% |
1202.2% |
| Marża brutto |
-1044.44% |
-1141.80% |
-1568.04% |
-1241.29% |
-1388.66% |
-1051.59% |
-360.13% |
-366.99% |
-883.61% |
-330.58% |
-141.71% |
-14.30% |
-17.21% |
| Koszty i Wydatki (mln) |
13 |
12 |
12 |
15 |
16 |
21 |
12 |
10 |
11 |
10 |
9 |
10 |
6 |
| EBIT (mln) |
-13 |
-12 |
-11 |
-15 |
-16 |
-21 |
-12 |
-10 |
-11 |
-9 |
-8 |
-8 |
-4 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
25.5% |
72.5% |
4.2% |
-31.34% |
-29.29% |
-55.49% |
-33.98% |
-23.04% |
-63.50% |
| EBIT (%) |
-7830.25% |
-6505.82% |
-11811.34% |
-7300.00% |
-8205.67% |
-13510.19% |
-3777.85% |
-3292.48% |
-6151.37% |
-2600.83% |
-1269.24% |
-385.00% |
-172.43% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
2 |
3 |
2 |
1 |
| Amortyzacja (mln) |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
| EBITDA (mln) |
-12 |
-11 |
-10 |
-13 |
-17 |
-21 |
-11 |
-9 |
-10 |
-8 |
-6 |
-4 |
-4 |
| EBITDA(%) |
-7187.04% |
-5749.74% |
-10623.71% |
-6642.29% |
-8772.68% |
-15611.46% |
-3224.37% |
-2814.05% |
-5249.73% |
-2180.72% |
-957.17% |
-194.69% |
-157.95% |
| NOPLAT (mln) |
-13 |
-13 |
-12 |
-15 |
-19 |
-16 |
-14 |
-10 |
-11 |
-11 |
-11 |
-7 |
-6 |
| Podatek (mln) |
0 |
0 |
-0 |
-0 |
-3 |
-5 |
2 |
-0 |
4 |
2 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-13 |
-13 |
-12 |
-15 |
-19 |
-16 |
-14 |
-10 |
-11 |
-11 |
-11 |
-7 |
-6 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
44.3% |
25.8% |
13.6% |
-29.46% |
-39.38% |
-28.61% |
-21.80% |
-31.39% |
-49.47% |
| Zysk netto (%) |
-8048.77% |
-6714.81% |
-12340.21% |
-7340.30% |
-9695.88% |
-10166.24% |
-4304.43% |
-3401.31% |
-6230.60% |
-3138.84% |
-1712.88% |
-354.57% |
-241.80% |
| EPS |
-36.404 |
-35.43 |
-33.42 |
-41.19 |
-52.516 |
-44.56 |
-40.78 |
-29.35 |
-32.14 |
-26.82 |
-17.48 |
-11.73 |
-7.26 |
| EPS (rozwodnione) |
-36.404 |
-35.43 |
-33.42 |
-41.19 |
-52.516 |
-44.56 |
-40.78 |
-29.35 |
-32.14 |
-26.82 |
-17.48 |
-11.73 |
-7.26 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |