Wall Street Experts
ver. ZuMIgo(08/25)
Trans Polonia S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 220
EBIT TTM (mln): 11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
14 |
13 |
23 |
47 |
50 |
54 |
65 |
63 |
177 |
226 |
240 |
262 |
100 |
120 |
196 |
206 |
Przychód Δ r/r |
0.0% |
-6.6% |
75.7% |
107.1% |
5.5% |
9.5% |
20.4% |
-4.1% |
182.0% |
27.7% |
6.5% |
9.0% |
-61.8% |
20.2% |
62.6% |
5.1% |
Marża brutto |
14.6% |
14.2% |
12.3% |
18.7% |
10.3% |
13.9% |
11.5% |
10.2% |
14.4% |
12.9% |
12.5% |
12.5% |
11.1% |
9.8% |
9.9% |
7.0% |
EBIT (mln) |
1 |
1 |
1 |
6 |
2 |
5 |
4 |
1 |
15 |
16 |
15 |
20 |
4 |
2 |
7 |
2 |
EBIT Δ r/r |
0.0% |
-24.2% |
79.4% |
342.9% |
-62.2% |
112.7% |
-9.6% |
-75.5% |
1333.7% |
6.8% |
-5.4% |
28.3% |
-80.2% |
-60.4% |
360.2% |
-75.7% |
EBIT (%) |
7.2% |
5.8% |
6.0% |
12.8% |
4.6% |
8.9% |
6.7% |
1.7% |
8.7% |
7.2% |
6.4% |
7.6% |
3.9% |
1.3% |
3.7% |
0.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
5 |
5 |
6 |
5 |
2 |
2 |
2 |
3 |
EBITDA (mln) |
2 |
1 |
2 |
7 |
5 |
8 |
9 |
6 |
19 |
27 |
26 |
45 |
30 |
16 |
25 |
19 |
EBITDA(%) |
11.5% |
11.6% |
9.2% |
14.1% |
9.3% |
13.9% |
13.1% |
10.3% |
10.7% |
11.9% |
10.8% |
17.1% |
30.1% |
13.3% |
12.6% |
9.2% |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
0 |
1 |
1 |
0 |
2 |
3 |
3 |
3 |
1 |
1 |
2 |
2 |
Zysk Netto (mln) |
0 |
0 |
1 |
5 |
2 |
4 |
3 |
0 |
8 |
10 |
6 |
12 |
1 |
-1 |
7 |
6 |
Zysk netto Δ r/r |
0.0% |
151.3% |
129.2% |
345.8% |
-59.2% |
82.8% |
-31.3% |
-82.5% |
1698.0% |
27.3% |
-44.0% |
105.3% |
-95.6% |
-286.6% |
-762.6% |
-4.9% |
Zysk netto (%) |
1.4% |
3.9% |
5.1% |
10.9% |
4.2% |
7.0% |
4.0% |
0.7% |
4.7% |
4.6% |
2.4% |
4.6% |
0.5% |
-0.8% |
3.3% |
3.0% |
EPS |
0.04 |
0.09 |
0.22 |
0.74 |
0.33 |
0.6 |
0.41 |
0.07 |
0.63 |
0.57 |
0.26 |
0.53 |
0.0234 |
-0.0525 |
0.35 |
0.33 |
EPS (rozwodnione) |
0.04 |
0.09 |
0.22 |
0.74 |
0.33 |
0.6 |
0.41 |
0.07 |
0.63 |
0.57 |
0.26 |
0.53 |
0.0234 |
-0.0525 |
0.35 |
0.33 |
Ilośc akcji (mln) |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
13 |
18 |
23 |
23 |
23 |
19 |
19 |
19 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
13 |
18 |
23 |
23 |
23 |
19 |
19 |
19 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |