Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
10.255 |
10.195 |
14.24 |
28.061 |
36.388 |
51.399 |
59.168 |
58.813 |
188.281 |
244.433 |
247.198 |
291.187 |
278.586 |
215.01 |
237.411 |
245.39 |
Aktywa trwałe (mln) |
7.379 |
7.383 |
6.568 |
14.243 |
20.179 |
28.606 |
38.909 |
33.964 |
122.494 |
132.273 |
139.86 |
170.153 |
53.449 |
101.113 |
124.228 |
143.981 |
Rzeczowe aktywa trwałe netto |
6.992 |
6.766 |
6.472 |
13.394 |
20.153 |
28.556 |
38.628 |
33.584 |
59.235 |
66.819 |
76.316 |
109.642 |
50.409 |
81.443 |
95.199 |
114.489 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
44.277 |
44.277 |
44.277 |
44.277 |
0.0 |
0.0 |
0.534 |
0.534 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.002 |
0.021 |
0.043 |
0.166 |
0.082 |
16.26 |
14.898 |
13.465 |
12.013 |
0.124 |
0.107 |
0.069 |
0.067 |
Wartość firmy i wartości niematerialne i prawne |
0.009 |
0.016 |
0.004 |
0.002 |
0.021 |
0.043 |
0.166 |
0.082 |
60.537 |
59.175 |
57.742 |
56.29 |
0.124 |
0.107 |
0.603 |
0.601 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
12.15 |
19.055 |
17.197 |
21.397 |
44.891 |
42.03 |
46.634 |
62.144 |
182.708 |
36.032 |
49.526 |
49.273 |
Inwestycje długoterminowe |
0.079 |
0.079 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.83) |
(0.848) |
(48.5) |
4.459 |
2.252 |
2.155 |
19.178 |
27.656 |
27.816 |
Aktywa obrotowe |
2.876 |
2.812 |
7.672 |
13.818 |
16.209 |
22.793 |
20.259 |
24.849 |
65.788 |
112.16 |
107.338 |
121.034 |
225.137 |
113.897 |
113.183 |
101.409 |
Środki pieniężne i Inwestycje |
0.13 |
0.115 |
2.745 |
4.395 |
3.937 |
3.616 |
2.94 |
3.366 |
20.113 |
62.162 |
48.539 |
57.725 |
41.735 |
69.612 |
52.619 |
38.384 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.017 |
0.123 |
0.123 |
0.123 |
0.085 |
0.24 |
0.163 |
0.175 |
0.217 |
0.011 |
5.499 |
7.42 |
9.039 |
Inwestycje krótkoterminowe |
0.006 |
0.006 |
0.0 |
0.0 |
2.51 |
2.642 |
0.533 |
0.84 |
0.053 |
48.507 |
0.011 |
0.019 |
0.0 |
0.0 |
(26.825) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.124 |
0.109 |
2.745 |
4.395 |
3.937 |
3.616 |
2.94 |
3.366 |
20.06 |
13.655 |
48.528 |
57.706 |
41.735 |
69.612 |
52.619 |
38.384 |
Należności krótkoterminowe |
1.967 |
2.113 |
2.882 |
9.917 |
6.696 |
8.61 |
9.046 |
13.237 |
19.656 |
26.736 |
27.516 |
29.153 |
12.412 |
15.712 |
19.497 |
21.087 |
Dług krótkoterminowy |
1.098 |
1.404 |
1.757 |
0.0 |
4.193 |
8.474 |
8.847 |
8.316 |
18.78 |
18.005 |
16.274 |
28.19 |
14.65 |
16.693 |
18.125 |
20.402 |
Zobowiązania krótkoterminowe |
3.954 |
3.969 |
5.052 |
10.217 |
11.324 |
17.985 |
18.757 |
22.191 |
55.405 |
54.74 |
51.632 |
68.316 |
100.038 |
36.866 |
45.183 |
49.141 |
Rozliczenia międzyokresowe |
0.058 |
0.016 |
0.412 |
0.0 |
0.434 |
0.815 |
0.865 |
0.637 |
16.967 |
9.883 |
7.68 |
10.797 |
72.651 |
3.517 |
0.0 |
0.75 |
Zobowiązania długoterminowe |
4.458 |
3.883 |
2.87 |
5.817 |
8.06 |
12.656 |
17.037 |
12.113 |
77.687 |
78.522 |
83.288 |
101.325 |
45.388 |
37.68 |
47.463 |
55.583 |
Rezerwy z tytułu odroczonego podatku |
0.101 |
0.236 |
0.261 |
0.126 |
0.98 |
1.651 |
2.255 |
2.718 |
5.302 |
5.131 |
4.568 |
4.313 |
2.398 |
4.19 |
5.124 |
5.974 |
Zobowiązania z tytułu leasingu |
5.339 |
4.631 |
3.856 |
0.0 |
11.27 |
16.746 |
20.397 |
13.259 |
32.544 |
38.914 |
45.106 |
82.472 |
22.06 |
43.136 |
50.498 |
46.661 |
Zobowiązania ogółem |
8.412 |
7.852 |
7.922 |
16.034 |
19.384 |
30.641 |
35.794 |
34.304 |
133.092 |
133.262 |
134.92 |
169.641 |
145.426 |
74.546 |
92.646 |
104.724 |
Kapitał własny |
1.843 |
2.343 |
6.318 |
12.027 |
17.004 |
20.758 |
23.374 |
24.509 |
55.189 |
111.171 |
112.278 |
121.546 |
133.16 |
140.464 |
144.765 |
140.666 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
10.255 |
10.195 |
14.24 |
28.061 |
36.388 |
51.399 |
59.168 |
58.813 |
188.281 |
244.433 |
247.198 |
291.187 |
278.586 |
215.01 |
237.411 |
245.39 |
Inwestycje |
0.085 |
0.085 |
0.085 |
0.0 |
2.51 |
2.642 |
0.533 |
0.01 |
0.009 |
0.007 |
0.011 |
0.019 |
2.155 |
19.178 |
0.831 |
27.816 |
Dług (mln) |
5.455 |
5.05 |
4.366 |
5.691 |
11.273 |
19.48 |
23.629 |
17.71 |
90.68 |
90.636 |
94.412 |
124.706 |
57.241 |
45.016 |
54.745 |
68.766 |
Środki pieniężne i inne aktywa pieniężne |
0.124 |
0.109 |
2.745 |
4.395 |
3.937 |
3.616 |
2.94 |
3.366 |
20.06 |
13.655 |
48.528 |
57.706 |
41.735 |
69.612 |
52.619 |
38.384 |
Dług netto |
5.331 |
4.941 |
1.621 |
1.296 |
7.336 |
15.864 |
20.689 |
14.344 |
70.62 |
76.981 |
45.884 |
67.0 |
15.506 |
(24.596) |
2.126 |
30.382 |
Ticker |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
TRN.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |