Wall Street Experts
ver. ZuMIgo(08/25)
TradeDoubler AB (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 2 062
EBIT TTM (mln): 29
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,085 |
1,744 |
2,664 |
3,457 |
3,014 |
2,840 |
2,613 |
2,308 |
2,001 |
1,733 |
1,624 |
1,235 |
1,422 |
1,640 |
1,981 |
Przychód Δ r/r |
0.0% |
60.7% |
52.7% |
29.8% |
-12.8% |
-5.8% |
-8.0% |
-11.7% |
-13.3% |
-13.4% |
-6.3% |
-23.9% |
15.1% |
15.3% |
20.8% |
Marża brutto |
29.0% |
27.5% |
23.9% |
21.6% |
22.9% |
23.2% |
24.0% |
23.5% |
22.7% |
21.8% |
20.4% |
20.6% |
19.5% |
21.1% |
20.6% |
EBIT (mln) |
44 |
190 |
195 |
150 |
-105 |
83 |
127 |
0 |
24 |
-63 |
-145 |
25 |
28 |
43 |
36 |
EBIT Δ r/r |
0.0% |
332.4% |
2.5% |
-23.0% |
-170.1% |
-178.5% |
54.0% |
-100.0% |
2350700.0% |
-369.5% |
129.5% |
-117.1% |
13.9% |
51.8% |
-17.1% |
EBIT (%) |
4.1% |
10.9% |
7.3% |
4.3% |
-3.5% |
2.9% |
4.9% |
0.0% |
1.2% |
-3.7% |
-9.0% |
2.0% |
2.0% |
2.6% |
1.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
13 |
1 |
1 |
1 |
18 |
18 |
7 |
7 |
7 |
6 |
EBITDA (mln) |
52 |
205 |
195 |
150 |
196 |
115 |
132 |
22 |
52 |
23 |
-37 |
61 |
58 |
76 |
87 |
EBITDA(%) |
4.8% |
11.7% |
7.3% |
4.3% |
6.5% |
4.1% |
5.1% |
0.9% |
2.6% |
1.3% |
-2.3% |
4.9% |
4.1% |
4.7% |
4.4% |
Podatek (mln) |
9 |
58 |
-57 |
35 |
51 |
10 |
22 |
10 |
9 |
-0 |
26 |
10 |
4 |
9 |
9 |
Zysk Netto (mln) |
39 |
140 |
152 |
94 |
-178 |
61 |
-51 |
-8 |
11 |
-82 |
-190 |
7 |
24 |
24 |
25 |
Zysk netto Δ r/r |
0.0% |
261.3% |
8.5% |
-38.0% |
-289.1% |
-134.4% |
-183.0% |
-84.4% |
-243.0% |
-822.8% |
130.5% |
-103.7% |
240.0% |
1.6% |
4.1% |
Zysk netto (%) |
3.6% |
8.0% |
5.7% |
2.7% |
-5.9% |
2.2% |
-1.9% |
-0.3% |
0.6% |
-4.8% |
-11.7% |
0.6% |
1.7% |
1.5% |
1.3% |
EPS |
1.28 |
4.17 |
4.41 |
3.3 |
-5.31 |
1.44 |
-1.19 |
-0.19 |
0.27 |
-1.95 |
-4.48 |
0.16 |
0.53 |
0.54 |
0.56 |
EPS (rozwodnione) |
1.12 |
4.01 |
4.34 |
3.3 |
-5.31 |
1.44 |
-1.19 |
-0.19 |
0.27 |
-1.95 |
-4.48 |
0.16 |
0.53 |
0.54 |
0.56 |
Ilośc akcji (mln) |
31 |
34 |
35 |
29 |
34 |
43 |
43 |
43 |
42 |
42 |
42 |
45 |
45 |
45 |
45 |
Ważona ilośc akcji (mln) |
35 |
35 |
35 |
29 |
34 |
43 |
43 |
43 |
42 |
42 |
42 |
45 |
45 |
45 |
45 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |