Tapestry, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-27 2015-03-28 2015-06-27 2015-09-26 2015-12-26 2016-03-26 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2020-12-26 2021-03-27 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 1,219 929 1,004 1,030 1,274 1,033 1,155 1,038 1,322 995 1,134 1,289 1,785 1,322 1,484 1,381 1,801 1,331 1,514 1,358 1,816 1,073 715 1,172 1,685 1,273 1,615 1,481 2,141 1,438 1,625 1,506 2,025 1,510 1,620 1,513 2,084 1,482 1,591 1,508 2,195 1,585
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.5% 11.2% 15.0% 0.7% 3.8% -3.67% -1.80% 24.2% 35.1% 32.9% 30.9% 7.2% 0.9% 0.7% 2.0% -1.69% 0.8% -19.43% -52.78% -13.68% -7.19% 18.7% 126.0% 26.3% 27.0% 12.9% 0.6% 1.7% -5.41% 5.0% -0.33% 0.4% 2.9% -1.80% -1.75% -0.38% 5.3% 6.9%
Marża brutto 68.9% 71.6% 68.5% 67.6% 67.4% 69.0% 67.8% 68.9% 68.6% 70.9% 66.5% 59.3% 66.0% 68.7% 67.6% 67.7% 66.8% 68.8% 66.0% 67.3% 66.6% 57.4% 69.8% 70.8% 69.6% 71.6% 72.2% 72.2% 68.1% 69.9% 68.9% 70.0% 68.6% 72.8% 72.4% 72.5% 71.6% 72.8% 67.6% 75.3% 74.4% 76.1%
Koszty i Wydatki (mln) 944 805 965 889 1,013 899 1,038 872 1,044 844 941 1,311 1,439 1,163 1,296 1,224 1,420 1,226 1,344 1,306 1,453 1,758 995 970 1,296 1,157 1,356 1,186 1,678 1,268 1,376 1,263 1,607 1,283 1,346 1,260 1,637 1,268 1,364 1,256 1,703 1,331
EBIT (mln) 275 124 39 141 261 134 117 166 277 151 193 -22 346 159 187 158 381 106 170 52 363 -686 -280 202 389 117 260 295 463 170 193 254 418 226 274 253 448 215 228 252 493 254
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.23% 8.3% 201.0% 17.3% 6.3% 12.5% 65.2% -113.14% 24.9% 5.2% -3.01% 823.4% 9.9% -33.46% -9.24% -67.28% -4.62% -747.92% -264.80% 291.9% 7.2% 117.0% 192.8% 45.9% 18.8% 45.2% -25.61% -13.80% -9.64% 33.5% 41.6% -0.43% 7.0% -5.17% -16.85% -0.47% 10.1% 18.2%
EBIT (%) 22.6% 13.3% 3.9% 13.7% 20.5% 13.0% 10.1% 16.0% 21.0% 15.2% 17.0% -1.69% 19.4% 12.0% 12.6% 11.4% 21.1% 7.9% 11.2% 3.8% 20.0% -63.90% -39.17% 17.2% 23.1% 9.2% 16.1% 19.9% 21.6% 11.8% 11.9% 16.9% 20.6% 15.0% 16.9% 16.7% 21.5% 14.5% 14.3% 16.7% 22.4% 16.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 8 6 6 7 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 8 6 5 4 14 20 22 17 14 13 13 11 11 12 14 14 20 19 19 17 16 16 16 15 12 7 8 6 6 13 49 32 30 31 24 15
Amortyzacja (mln) 46 47 55 54 53 50 54 52 48 48 64 66 61 62 72 61 65 64 78 64 61 70 53 51 51 65 52 51 49 48 47 44 45 42 52 44 42 40 103 55 56 53
EBITDA (mln) 322 171 93 196 314 184 171 218 325 200 257 44 407 221 259 223 446 169 248 216 428 -622 -396 280 462 177 312 344 525 215 307 298 470 271 325 317 517 279 337 311 425 308
EBITDA(%) 22.6% 13.3% 3.9% 13.7% 20.5% 13.0% 10.1% 16.0% 21.0% 15.2% 22.7% 3.4% 19.4% 12.0% 12.6% 11.4% 24.8% 12.7% 11.2% 3.8% 23.3% -63.90% -39.24% 17.5% 23.3% 13.9% 16.0% 23.2% 23.7% 15.0% 14.8% 19.8% 23.2% 18.0% 20.0% 19.6% 23.7% 17.2% 20.8% 20.7% 19.4% 19.4%
NOPLAT (mln) 276 123 32 135 255 128 109 160 272 147 179 -42 324 142 173 145 368 95 159 27 355 -705 -301 185 374 95 242 277 390 152 228 236 417 223 267 238 403 170 201 226 345 239
Podatek (mln) 92 35 21 38 85 15 28 43 73 25 28 -25 261 2 -39 22 113 -22 10 7 56 -28 -7 -46 63 4 42 50 72 29 40 41 87 36 43 44 81 30 42 39 35 36
Zysk Netto (mln) 184 88 12 96 170 112 82 117 200 122 152 -18 63 140 212 122 255 117 149 20 299 -677 -294 232 311 92 200 227 318 123 189 195 330 187 224 195 322 139 159 187 310 203
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.30% 27.7% 596.6% 21.8% 17.4% 8.6% 86.1% -115.08% -68.35% 14.8% 39.6% 791.0% 303.2% -16.32% -29.66% -83.65% 17.3% -676.75% -297.31% 1058.5% 4.1% 113.5% 168.0% -2.07% 2.2% 33.8% -5.51% -13.93% 3.8% 52.2% 18.7% -0.15% -2.30% -25.33% -28.92% -4.31% -3.69% 45.8%
Zysk netto (%) 15.0% 9.5% 1.2% 9.4% 13.4% 10.9% 7.1% 11.3% 15.1% 12.3% 13.4% -1.37% 3.5% 10.6% 14.3% 8.9% 14.1% 8.8% 9.8% 1.5% 16.5% -63.12% -41.10% 19.8% 18.5% 7.2% 12.4% 15.3% 14.8% 8.5% 11.6% 13.0% 16.3% 12.4% 13.8% 12.9% 15.5% 9.4% 10.0% 12.4% 14.1% 12.8%
EPS 0.67 0.32 0.04 0.35 0.61 0.4 0.29 0.42 0.71 0.44 0.54 -0.0625 0.22 0.49 0.74 0.42 0.88 0.4 0.51 0.07 1.08 -2.45 -1.07 0.84 1.12 0.33 0.72 0.82 1.17 0.47 0.76 0.79 1.38 0.8 0.97 0.85 1.41 0.61 0.69 0.81 1.41 0.98
EPS (rozwodnione) 0.66 0.32 0.04 0.35 0.61 0.4 0.29 0.42 0.71 0.43 0.53 -0.0617 0.22 0.48 0.73 0.42 0.88 0.4 0.51 0.07 1.08 -2.45 -1.06 0.83 1.11 0.32 0.69 0.8 1.15 0.46 0.75 0.79 1.36 0.78 0.95 0.84 1.39 0.6 0.68 0.79 1.38 0.95
Ilośc akcji (mln) 276 276 276 277 278 278 278 280 280 281 283 283 284 286 288 289 290 290 289 284 276 276 276 277 278 278 279 278 271 260 248 247 239 235 230 228 229 230 230 232 220 207
Ważona ilośc akcji (mln) 276 277 278 278 278 280 281 282 282 283 287 287 286 290 291 292 291 291 290 286 277 276 276 278 281 286 288 285 277 266 252 247 243 240 235 232 232 234 235 236 225 214
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD