Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2016-03-31 |
2016-06-30 |
2016-10-31 |
2017-01-31 |
2017-04-30 |
2017-07-31 |
2017-10-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
0 |
0 |
0 |
0 |
5 |
3 |
4 |
0 |
2 |
2 |
13 |
18 |
6 |
6 |
1 |
5 |
20 |
13 |
1 |
0 |
9 |
9 |
17 |
10 |
-0 |
23 |
2 |
14 |
4 |
7 |
4 |
2 |
0 |
2 |
1 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
27160.9% |
63595.0% |
2263765.6% |
8213.4% |
<span style="color:red">-66.22%</span> |
<span style="color:red">-39.64%</span> |
257.0% |
4328.3% |
297.8% |
198.0% |
<span style="color:red">-95.15%</span> |
<span style="color:red">-73.73%</span> |
227.1% |
122.0% |
44.9% |
<span style="color:red">-95.97%</span> |
<span style="color:red">-55.90%</span> |
<span style="color:red">-29.49%</span> |
1785.9% |
5253.1% |
<span style="color:red">-103.13%</span> |
144.8% |
<span style="color:red">-88.80%</span> |
34.7% |
<span style="color:red">-1395.17%</span> |
<span style="color:red">-69.60%</span> |
99.3% |
<span style="color:red">-87.27%</span> |
<span style="color:red">-94.04%</span> |
<span style="color:red">-71.15%</span> |
<span style="color:red">-75.53%</span> |
<span style="color:red">-72.27%</span> |
<span style="color:red">-96.32%</span> |
Marża brutto |
81.1% |
62.7% |
<span style="color:red">-50.96%</span> |
<span style="color:red">-169.38%</span> |
98.2% |
86.6% |
95.1% |
134.5% |
43.7% |
79.7% |
63.5% |
37.4% |
52.2% |
27.4% |
31.6% |
26.8% |
18.1% |
7.2% |
<span style="color:red">-93.99%</span> |
<span style="color:red">-62.85%</span> |
14.9% |
19.2% |
15.2% |
22.8% |
<span style="color:red">-284.71%</span> |
5.9% |
48.9% |
25.4% |
8.0% |
33.9% |
69.3% |
<span style="color:red">-175.96%</span> |
41.9% |
48.6% |
66.2% |
<span style="color:red">-32.45%</span> |
<span style="color:red">-5137.48%</span> |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
1 |
3 |
3 |
12 |
11 |
5 |
15 |
1 |
4 |
12 |
19 |
2 |
2 |
8 |
10 |
15 |
8 |
1 |
23 |
2 |
12 |
4 |
6 |
3 |
4 |
1 |
7 |
1 |
17 |
0 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
4 |
3 |
2 |
-1 |
-1 |
-0 |
1 |
7 |
2 |
-2 |
-1 |
0 |
8 |
0 |
-1 |
-1 |
1 |
-5 |
1 |
2 |
-1 |
-0 |
-0 |
2 |
-0 |
2 |
1 |
-2 |
-0 |
-5 |
-0 |
-17 |
-0 |
EBIT Δ kw/kw |
111.6% |
113.9% |
100.1% |
56.3% |
377.9% |
1663.6% |
80403600.0% |
680439900.0% |
184.4% |
396008300.0% |
273.2% |
1332.8% |
80.5% |
500.6% |
178458500.0% |
164.0% |
226746100.0% |
110.1% |
197.3% |
506338100.0% |
240.5% |
124244600.0% |
501.3% |
10.0% |
104.8% |
113.5% |
171664800.0% |
202.6% |
2.6% |
146.4% |
811.8% |
308732900.0% |
515879800.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
<span style="color:red">-2608.42%</span> |
<span style="color:red">-7690.50%</span> |
<span style="color:red">-847.34%</span> |
<span style="color:red">-4934.18%</span> |
82.7% |
86.8% |
56.4% |
<span style="color:red">-135.84%</span> |
<span style="color:red">-88.09%</span> |
<span style="color:red">-9.20%</span> |
8.6% |
37.7% |
26.2% |
<span style="color:red">-31.05%</span> |
<span style="color:red">-102.12%</span> |
10.0% |
41.1% |
3.5% |
<span style="color:red">-155.87%</span> |
<span style="color:red">-388.53%</span> |
14.9% |
<span style="color:red">-48.83%</span> |
8.5% |
21.1% |
338.6% |
<span style="color:red">-1.27%</span> |
<span style="color:red">-18.89%</span> |
14.3% |
<span style="color:red">-12.77%</span> |
30.8% |
18.8% |
<span style="color:red">-109.14%</span> |
<span style="color:red">-208.84%</span> |
<span style="color:red">-229.85%</span> |
<span style="color:red">-10.78%</span> |
<span style="color:red">-3390.30%</span> |
<span style="color:red">-5176.14%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
nan |
0 |
0 |
1 |
4 |
0 |
Amortyzacja (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
0 |
-0 |
4 |
2 |
2 |
-1 |
-1 |
-0 |
1 |
7 |
2 |
-4 |
-0 |
0 |
8 |
-0 |
-2 |
-1 |
2 |
-4 |
1 |
1 |
-1 |
-1 |
-0 |
2 |
-0 |
-8 |
1 |
-2 |
-0 |
-5 |
-0 |
-29 |
-0 |
EBITDA(%) |
<span style="color:red">-2602.98%</span> |
<span style="color:red">-7677.67%</span> |
<span style="color:red">-1086.11%</span> |
<span style="color:red">-4914.70%</span> |
83.3% |
66.4% |
47.1% |
<span style="color:red">-130.42%</span> |
<span style="color:red">-84.54%</span> |
<span style="color:red">-6.01%</span> |
3.5% |
38.1% |
17.1% |
<span style="color:red">-39.01%</span> |
<span style="color:red">-118.00%</span> |
5.1% |
39.7% |
1.1% |
<span style="color:red">-114.24%</span> |
<span style="color:red">-856.13%</span> |
11.3% |
<span style="color:red">-6.86%</span> |
6.9% |
18.5% |
399.7% |
8.2% |
<span style="color:red">-31.60%</span> |
13.8% |
<span style="color:red">-8.13%</span> |
30.8% |
21.1% |
<span style="color:red">-123.34%</span> |
<span style="color:red">-233.00%</span> |
<span style="color:red">-224.12%</span> |
<span style="color:red">-0.20%</span> |
<span style="color:red">-5885.76%</span> |
<span style="color:red">-4343.05%</span> |
NOPLAT (mln) |
-0 |
-0 |
0 |
-0 |
2 |
4 |
2 |
-1 |
11 |
-1 |
1 |
6 |
1 |
-3 |
-1 |
-0 |
8 |
-0 |
-2 |
-1 |
1 |
-5 |
1 |
2 |
-2 |
-1 |
-2 |
4 |
-1 |
-9 |
0 |
-3 |
-1 |
-12 |
-1 |
-33 |
-1 |
Podatek (mln) |
-0 |
0 |
-0 |
-0 |
1 |
0 |
0 |
-0 |
2 |
0 |
0 |
1 |
0 |
-1 |
0 |
-0 |
1 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
1 |
-0 |
1 |
-0 |
-0 |
0 |
1 |
-0 |
-2 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
-0 |
2 |
4 |
1 |
-1 |
10 |
-1 |
1 |
-1 |
1 |
-2 |
-1 |
0 |
6 |
-0 |
-2 |
-1 |
0 |
-5 |
1 |
2 |
-1 |
-1 |
-2 |
3 |
-1 |
-9 |
1 |
-3 |
-1 |
-12 |
-1 |
-32 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-510.38%</span> |
<span style="color:red">-1041.76%</span> |
1276.2% |
222.5% |
428.8% |
<span style="color:red">-122.95%</span> |
<span style="color:red">-53.62%</span> |
<span style="color:red">-23.15%</span> |
<span style="color:red">-93.46%</span> |
122.0% |
<span style="color:red">-251.95%</span> |
<span style="color:red">-111.82%</span> |
933.5% |
<span style="color:red">-85.67%</span> |
81.7% |
<span style="color:red">-2146.24%</span> |
<span style="color:red">-92.50%</span> |
1610.4% |
<span style="color:red">-132.75%</span> |
<span style="color:red">-240.76%</span> |
<span style="color:red">-334.10%</span> |
<span style="color:red">-75.68%</span> |
<span style="color:red">-513.11%</span> |
57.4% |
<span style="color:red">-6.53%</span> |
718.9% |
<span style="color:red">-134.53%</span> |
<span style="color:red">-185.53%</span> |
5.6% |
31.2% |
<span style="color:red">-262.71%</span> |
1070.8% |
<span style="color:red">-51.07%</span> |
Zysk netto (%) |
<span style="color:red">-2603.63%</span> |
<span style="color:red">-7697.79%</span> |
58594.3% |
<span style="color:red">-4770.22%</span> |
39.2% |
113.8% |
35.7% |
<span style="color:red">-185.07%</span> |
613.6% |
<span style="color:red">-43.27%</span> |
4.6% |
<span style="color:red">-3.21%</span> |
10.1% |
<span style="color:red">-32.24%</span> |
<span style="color:red">-145.28%</span> |
1.4% |
31.9% |
<span style="color:red">-2.08%</span> |
<span style="color:red">-182.09%</span> |
<span style="color:red">-733.18%</span> |
5.4% |
<span style="color:red">-50.48%</span> |
3.2% |
19.3% |
404.9% |
<span style="color:red">-5.02%</span> |
<span style="color:red">-116.58%</span> |
22.5% |
<span style="color:red">-29.22%</span> |
<span style="color:red">-135.11%</span> |
20.2% |
<span style="color:red">-151.31%</span> |
<span style="color:red">-518.08%</span> |
<span style="color:red">-614.46%</span> |
<span style="color:red">-134.30%</span> |
<span style="color:red">-6387.61%</span> |
<span style="color:red">-6883.70%</span> |
EPS |
-0.54 |
-0.5 |
0.11 |
-0.22 |
1.69 |
3.59 |
1.3 |
-0.73 |
8.96 |
-0.82 |
0.4 |
-0.38 |
0.4 |
-1.25 |
-0.58 |
0.045 |
4.14 |
-0.18 |
-1.05 |
-0.92 |
0.31 |
-3.07 |
0.34 |
1.3 |
-0.73 |
-0.75 |
-1.42 |
2.05 |
-0.68 |
-6.11 |
0.49 |
-1.75 |
-0.72 |
-8.02 |
-0.8 |
-20.47 |
-0.35 |
EPS (rozwodnione) |
-0.54 |
-0.5 |
0.11 |
-0.22 |
1.69 |
3.59 |
1.3 |
-0.73 |
8.96 |
-0.82 |
0.4 |
-0.38 |
0.4 |
-1.25 |
-0.58 |
0.045 |
4.14 |
-0.18 |
-1.05 |
-0.92 |
0.31 |
-3.07 |
0.34 |
1.3 |
-0.73 |
-0.75 |
-1.42 |
2.05 |
-0.68 |
-6.11 |
0.49 |
-1.75 |
-0.72 |
-8.02 |
-0.8 |
-20.47 |
-0.35 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |