Tonix Pharmaceuticals Holding Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
9 |
0 |
0 |
34 |
0 |
4 |
4 |
2 |
2 |
3 |
3 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
0.0% |
0.0% |
-582900.00% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
inf% |
0.0% |
0.0% |
inf% |
-100.00% |
inf% |
inf% |
-92.68% |
inf% |
-29.26% |
-31.68% |
-2.14% |
Marża brutto |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
100.0% |
-inf% |
-inf% |
-inf% |
100.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
98.9% |
0.0% |
-inf% |
97.4% |
-inf% |
40.5% |
-2.09% |
33.1% |
-52.49% |
44.9% |
54.2% |
61.2% |
Koszty i Wydatki (mln) |
9 |
10 |
12 |
13 |
13 |
14 |
10 |
8 |
8 |
5 |
5 |
6 |
6 |
7 |
6 |
6 |
8 |
6 |
6 |
8 |
9 |
7 |
14 |
12 |
17 |
21 |
24 |
19 |
30 |
26 |
23 |
30 |
33 |
34 |
29 |
32 |
31 |
24 |
21 |
18 |
25 |
18 |
EBIT (mln) |
-9 |
-10 |
-12 |
-13 |
-13 |
-14 |
-10 |
-8 |
-8 |
-5 |
-5 |
-6 |
-6 |
-7 |
-6 |
-6 |
-8 |
-6 |
-6 |
-8 |
-9 |
-7 |
-14 |
-12 |
-17 |
-21 |
-24 |
-19 |
-30 |
-26 |
-23 |
-30 |
-33 |
-34 |
-29 |
-28 |
-27 |
-21 |
-18 |
-16 |
-22 |
-16 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
48.8% |
44.5% |
-16.53% |
-42.70% |
-43.96% |
-63.67% |
-50.98% |
-23.31% |
-26.19% |
37.3% |
27.4% |
-5.04% |
38.0% |
-9.89% |
-3.86% |
42.4% |
14.2% |
15.9% |
140.3% |
52.1% |
94.9% |
184.2% |
66.0% |
54.5% |
73.6% |
27.3% |
-0.96% |
59.6% |
10.7% |
28.4% |
24.3% |
-4.88% |
-16.50% |
-37.02% |
-36.70% |
-44.74% |
-17.74% |
-24.81% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
1746800.0% |
0.0% |
0.0% |
0.0% |
-584.18% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-258.51% |
0.0% |
0.0% |
-100.00% |
0.0% |
-705.62% |
-723.18% |
-860.23% |
-831.48% |
-551.17% |
-870.64% |
-660.93% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
-9 |
-10 |
-12 |
-13 |
-13 |
-14 |
-10 |
-8 |
-7 |
-5 |
-5 |
-6 |
-6 |
-7 |
-6 |
-6 |
-8 |
-6 |
-6 |
-8 |
-9 |
-7 |
-14 |
-12 |
-17 |
-21 |
-24 |
-19 |
-29 |
-26 |
-23 |
-29 |
-32 |
-33 |
-28 |
-27 |
-26 |
-20 |
-17 |
-16 |
-21 |
-16 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
1746800.0% |
0.0% |
0.0% |
0.0% |
-584.18% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-258.51% |
0.0% |
0.0% |
-100.00% |
0.0% |
-705.62% |
-683.73% |
-860.23% |
-787.68% |
-551.17% |
-815.57% |
-660.93% |
NOPLAT (mln) |
-9 |
-10 |
-12 |
-13 |
-13 |
-14 |
-10 |
-8 |
-7 |
-5 |
-5 |
-6 |
-5 |
-7 |
-6 |
-5 |
-8 |
-6 |
-6 |
-8 |
-9 |
-7 |
-14 |
-12 |
-17 |
-21 |
-24 |
-19 |
-30 |
-26 |
-23 |
-29 |
-32 |
-33 |
-28 |
-28 |
-27 |
-15 |
-79 |
-14 |
-22 |
0 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-92 |
-0 |
-0 |
0 |
6 |
-2 |
29 |
-1 |
0 |
-1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-9 |
-10 |
-12 |
-13 |
-13 |
-14 |
-10 |
-8 |
-7 |
-5 |
-5 |
-6 |
-5 |
-7 |
-6 |
-5 |
-11 |
-6 |
-6 |
-8 |
-11 |
-9 |
-14 |
-12 |
-17 |
-21 |
-24 |
-19 |
-30 |
-26 |
-27 |
-29 |
-34 |
-33 |
-28 |
-28 |
-27 |
-15 |
-79 |
-14 |
-22 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
48.6% |
44.4% |
-16.64% |
-42.81% |
-44.00% |
-63.77% |
-51.25% |
-23.65% |
-26.58% |
36.9% |
27.3% |
-5.31% |
97.6% |
-10.12% |
-4.06% |
43.1% |
3.0% |
44.1% |
142.8% |
53.0% |
52.2% |
129.9% |
66.1% |
54.5% |
73.6% |
27.9% |
16.3% |
56.4% |
15.3% |
24.9% |
3.5% |
-3.47% |
-19.84% |
-54.74% |
177.8% |
-49.19% |
-19.08% |
-100.00% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
1741400.0% |
0.0% |
0.0% |
0.0% |
-584.11% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-254.17% |
0.0% |
0.0% |
-100.00% |
0.0% |
-701.30% |
-723.00% |
-601.89% |
-3567.75% |
-503.65% |
-856.24% |
0.0% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-603.27 |
-664.75 |
-455.62 |
-449.35 |
-319.96 |
-419.18 |
-321.28 |
-244.55 |
-4.24 |
-111.06 |
-102.85 |
-85.71 |
-58.4 |
-27.53 |
-5.91 |
-19.28 |
-0.23 |
-976.72 |
-2.84 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-603.27 |
-664.75 |
-455.62 |
-449.35 |
-319.96 |
-419.18 |
-321.28 |
-244.55 |
-4.24 |
-111.06 |
-102.85 |
-85.71 |
-58.4 |
-27.53 |
-5.91 |
-19.28 |
-0.23 |
-976.72 |
-2.84 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
62 |
0 |
6 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
62 |
0 |
6 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |