Tango Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
5 |
5 |
-11 |
9 |
6 |
18 |
7 |
6 |
6 |
6 |
7 |
6 |
6 |
15 |
11 |
5 |
6 |
20 |
12 |
4 |
5 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
35.6% |
258.5% |
-160.27% |
-37.48% |
-9.83% |
-68.21% |
2.0% |
12.2% |
0.1% |
153.0% |
55.1% |
-15.29% |
12.2% |
36.1% |
8.2% |
-24.19% |
-16.67% |
Marża brutto |
-129.72% |
-119.77% |
215.2% |
-64.77% |
-134.89% |
-5.10% |
-223.01% |
-278.48% |
88.4% |
88.1% |
82.4% |
77.4% |
74.7% |
89.7% |
94.3% |
88.6% |
90.3% |
96.8% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
13 |
13 |
15 |
18 |
18 |
23 |
26 |
28 |
31 |
31 |
37 |
37 |
36 |
38 |
36 |
40 |
49 |
49 |
44 |
45 |
48 |
EBIT (mln) |
-8 |
-8 |
-27 |
-9 |
-12 |
-5 |
-20 |
-22 |
-25 |
-25 |
-30 |
-31 |
-30 |
-23 |
-26 |
-35 |
-42 |
-30 |
-33 |
-41 |
-43 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
49.8% |
-46.04% |
-26.86% |
146.0% |
106.9% |
453.2% |
52.9% |
39.0% |
21.2% |
-7.76% |
-14.36% |
14.5% |
39.5% |
27.1% |
28.3% |
16.8% |
0.7% |
EBIT (%) |
-171.17% |
-166.73% |
237.6% |
-97.76% |
-189.18% |
-25.10% |
-288.33% |
-384.60% |
-434.00% |
-436.70% |
-432.41% |
-476.79% |
-525.25% |
-159.25% |
-238.78% |
-644.69% |
-652.99% |
-148.69% |
-283.26% |
-993.68% |
-788.76% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-8 |
-8 |
-27 |
-9 |
-12 |
-4 |
-19 |
-22 |
-25 |
-25 |
-30 |
-30 |
-30 |
-23 |
-25 |
-34 |
-42 |
-29 |
-32 |
-40 |
-42 |
EBITDA(%) |
-167.69% |
-163.23% |
237.6% |
-95.67% |
-185.98% |
-25.10% |
-285.02% |
-384.60% |
-440.76% |
-436.70% |
-426.39% |
-476.79% |
-525.25% |
-159.25% |
-233.07% |
-633.33% |
-643.33% |
-145.51% |
-277.90% |
-978.63% |
-788.76% |
NOPLAT (mln) |
-8 |
-8 |
-27 |
-9 |
-12 |
-5 |
-20 |
-22 |
-25 |
-25 |
-29 |
-29 |
-28 |
-21 |
-22 |
-31 |
-38 |
-25 |
-29 |
-38 |
-40 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-1 |
0 |
-2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-8 |
-8 |
-27 |
-9 |
-12 |
-4 |
-20 |
-22 |
-25 |
-25 |
-28 |
-29 |
-26 |
-21 |
-22 |
-31 |
-38 |
-26 |
-29 |
-38 |
-40 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
53.0% |
-46.46% |
-26.91% |
148.7% |
106.8% |
453.3% |
43.8% |
31.8% |
2.8% |
-16.69% |
-20.99% |
5.9% |
47.4% |
23.4% |
31.0% |
22.5% |
5.2% |
Zysk netto (%) |
-167.99% |
-165.72% |
238.0% |
-96.96% |
-189.57% |
-24.75% |
-288.64% |
-385.69% |
-434.82% |
-430.74% |
-407.18% |
-453.28% |
-446.24% |
-141.87% |
-207.45% |
-566.43% |
-585.91% |
-128.56% |
-251.29% |
-914.99% |
-739.54% |
EPS |
-0.74 |
-0.75 |
-0.31 |
-0.53 |
-0.14 |
-0.0514 |
-0.28 |
-0.25 |
-0.29 |
-0.28 |
-0.32 |
-0.33 |
-0.29 |
-0.23 |
-0.23 |
-0.32 |
-0.35 |
-0.24 |
-0.27 |
-0.34 |
-0.36 |
EPS (rozwodnione) |
-0.74 |
-0.75 |
-0.31 |
-0.42 |
-0.14 |
-0.0514 |
-0.28 |
-0.25 |
-0.29 |
-0.28 |
-0.32 |
-0.33 |
-0.29 |
-0.23 |
-0.23 |
-0.32 |
-0.35 |
-0.24 |
-0.27 |
-0.34 |
-0.36 |
Ilośc akcji (mln) |
11 |
11 |
87 |
17 |
87 |
87 |
70 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
97 |
97 |
108 |
108 |
109 |
109 |
110 |
Ważona ilośc akcji (mln) |
11 |
11 |
87 |
21 |
87 |
87 |
70 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
97 |
97 |
108 |
108 |
109 |
109 |
110 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |