UP Fintech Holding Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
6 |
8 |
7 |
9 |
10 |
10 |
13 |
15 |
20 |
23 |
30 |
38 |
47 |
81 |
60 |
61 |
62 |
53 |
53 |
55 |
64 |
66 |
66 |
70 |
70 |
79 |
87 |
101 |
107 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
56.3% |
20.1% |
88.0% |
66.8% |
109.9% |
141.5% |
133.3% |
148.2% |
136.5% |
250.5% |
100.1% |
59.8% |
31.7% |
-35.25% |
-11.22% |
-8.84% |
2.7% |
26.0% |
23.5% |
26.6% |
9.6% |
19.0% |
32.4% |
44.1% |
53.4% |
Marża brutto |
100.0% |
38.9% |
-458.09% |
34.1% |
29.9% |
13.4% |
24.4% |
25.8% |
35.1% |
42.9% |
46.4% |
48.9% |
49.1% |
62.8% |
46.9% |
41.7% |
37.2% |
32.3% |
38.3% |
42.8% |
44.1% |
46.9% |
60.7% |
59.6% |
93.7% |
94.5% |
64.0% |
68.0% |
100.0% |
Koszty i Wydatki (mln) |
9 |
10 |
44 |
13 |
13 |
14 |
16 |
18 |
21 |
21 |
25 |
31 |
41 |
52 |
67 |
59 |
69 |
59 |
55 |
52 |
58 |
54 |
46 |
49 |
53 |
51 |
69 |
101 |
55 |
EBIT (mln) |
-3 |
-2 |
-36 |
-3 |
-3 |
-4 |
-1 |
-1 |
-0 |
5 |
5 |
7 |
7 |
29 |
-7 |
2 |
-7 |
-6 |
-2 |
3 |
9,020 |
12 |
28 |
28 |
17 |
28 |
16 |
42 |
52 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18.7% |
83.7% |
-95.91% |
-84.42% |
-97.42% |
233.1% |
442.7% |
1503.4% |
8523.7% |
482.0% |
-239.33% |
-70.47% |
-198.72% |
-118.94% |
-73.25% |
18.1% |
138280.2% |
317.2% |
1586.8% |
992.0% |
-99.81% |
135.7% |
-41.89% |
48.5% |
198.4% |
EBIT (%) |
-42.15% |
-25.52% |
-530.75% |
-36.70% |
-32.02% |
-39.05% |
-11.55% |
-3.43% |
-0.39% |
21.5% |
17.0% |
19.4% |
14.0% |
35.7% |
-11.81% |
3.6% |
-10.50% |
-10.45% |
-3.56% |
4.6% |
14125.9% |
18.0% |
42.8% |
40.1% |
25.0% |
35.7% |
18.8% |
41.3% |
48.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
3,114 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
85,150 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
2 |
2 |
1 |
1 |
15 |
4 |
4 |
0 |
4 |
4 |
2 |
8 |
10 |
12 |
16 |
15 |
14 |
16 |
0 |
Amortyzacja (mln) |
3 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-5 |
-7 |
-7 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
0 |
EBITDA (mln) |
-0 |
-2 |
-36 |
-3 |
-3 |
-4 |
-1 |
0 |
0 |
2 |
5 |
7 |
7 |
30 |
-19 |
4 |
-1 |
-1 |
1 |
6 |
8 |
23 |
31 |
30 |
20 |
30 |
21 |
39 |
0 |
EBITDA(%) |
12.7% |
-25.66% |
-548.17% |
-42.14% |
-37.80% |
-58.31% |
-25.32% |
-16.42% |
-3.26% |
8.2% |
17.0% |
19.4% |
14.0% |
35.7% |
11.0% |
-25.96% |
-10.50% |
-11.26% |
-3.56% |
6.9% |
9.0% |
18.1% |
42.8% |
40.1% |
28.1% |
38.4% |
23.5% |
38.3% |
0.0% |
NOPLAT (mln) |
-3 |
-2 |
-37 |
-4 |
-3 |
-3 |
-3 |
-2 |
-1 |
5 |
5 |
6 |
7 |
28 |
-22 |
19 |
-6 |
-6 |
-0 |
5 |
4 |
12 |
18 |
16 |
-0 |
17 |
6 |
21 |
38 |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
2 |
2 |
1 |
-2 |
7 |
-0 |
-1 |
-1 |
-0 |
1 |
2 |
2 |
4 |
5 |
3 |
1 |
5 |
3 |
3 |
9 |
Zysk Netto (mln) |
-2 |
-2 |
-36 |
-3 |
-2 |
-3 |
-2 |
-1 |
-1 |
3 |
1 |
4 |
8 |
21 |
-22 |
21 |
-5 |
-6 |
-1 |
3 |
1 |
8 |
13 |
13 |
-2 |
12 |
3 |
18 |
28 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-8.30% |
43.6% |
-94.78% |
-60.30% |
-71.65% |
205.5% |
158.0% |
400.3% |
1625.2% |
594.3% |
-2072.73% |
433.9% |
-163.32% |
-127.92% |
-95.88% |
-83.74% |
123.1% |
235.5% |
1586.5% |
297.1% |
-247.91% |
54.8% |
-80.33% |
34.0% |
1626.0% |
Zysk netto (%) |
-35.18% |
-25.04% |
-524.73% |
-35.08% |
-20.65% |
-29.94% |
-14.56% |
-8.35% |
-2.79% |
13.1% |
3.6% |
10.1% |
18.0% |
25.9% |
-35.71% |
33.8% |
-8.65% |
-11.17% |
-1.66% |
6.0% |
1.9% |
12.0% |
20.0% |
18.9% |
-2.63% |
15.6% |
3.0% |
17.6% |
26.1% |
EPS |
-0.0724 |
-0.0186 |
-0.33 |
-0.0299 |
-0.0148 |
-0.06 |
-0.0138 |
-0.0091 |
-0.004 |
-0.0011 |
0.015 |
0.03 |
0.06 |
0.15 |
-0.15 |
0.14 |
-0.0356 |
-0.0387 |
-0.0058 |
0.0206 |
0.0081 |
0.0516 |
0.0852 |
0.0853 |
-0.0118 |
0.0789 |
0.015 |
0.11 |
0.16 |
EPS (rozwodnione) |
-0.0724 |
-0.0186 |
-0.33 |
-0.0299 |
-0.0148 |
-0.0588 |
-0.0138 |
-0.0091 |
-0.004 |
-0.0011 |
0.015 |
0.03 |
0.06 |
0.15 |
-0.15 |
0.12 |
-0.0356 |
-0.0387 |
-0.0058 |
0.0206 |
0.008 |
0.0496 |
0.0817 |
0.0814 |
-0.0118 |
0.0754 |
0.0164 |
0.11 |
0.16 |
Ilośc akcji (mln) |
30 |
108 |
108 |
108 |
133 |
48 |
136 |
140 |
141 |
141 |
141 |
141 |
141 |
142 |
143 |
151 |
151 |
152 |
153 |
162 |
154 |
154 |
155 |
155 |
156 |
156 |
173 |
158 |
171 |
Ważona ilośc akcji (mln) |
30 |
108 |
108 |
108 |
133 |
49 |
136 |
140 |
141 |
143 |
143 |
144 |
145 |
147 |
144 |
161 |
151 |
152 |
153 |
162 |
155 |
160 |
161 |
163 |
156 |
163 |
159 |
164 |
179 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |