Wall Street Experts
ver. ZuMIgo(08/25)
Thor Explorations Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 150
EBIT TTM (mln): 62
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
165 |
191 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
2013.4% |
15.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
32.1% |
34.7% |
27.6% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-3 |
-4 |
-5 |
-4 |
-2 |
40 |
38 |
EBIT Δ r/r |
0.0% |
-9.6% |
20.5% |
-0.7% |
0.6% |
11.9% |
375.9% |
-37.6% |
92.8% |
-77.4% |
699.1% |
34.3% |
-21.9% |
-35.4% |
-4.2% |
27.2% |
313.7% |
57.0% |
15.9% |
-23.4% |
-59.4% |
-2758.3% |
-4.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-19.3% |
24.2% |
20.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
15 |
13 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-4 |
-2 |
-4 |
-2 |
72 |
76 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-21.6% |
43.4% |
40.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
-3 |
-4 |
-5 |
-4 |
-3 |
25 |
15 |
Zysk netto Δ r/r |
0.0% |
-8.8% |
19.7% |
-0.7% |
1.1% |
6.3% |
375.3% |
-6.5% |
29.0% |
-81.5% |
1128.0% |
23.9% |
-28.6% |
-42.0% |
-3.3% |
83.7% |
212.3% |
58.4% |
16.6% |
-20.8% |
-35.1% |
-1111.2% |
-42.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-32.1% |
15.4% |
7.7% |
EPS |
-0.0061 |
-0.0056 |
-0.0067 |
-0.0056 |
-0.0056 |
-0.0051 |
-0.0152 |
-0.0202 |
-0.0201 |
-0.0025 |
-0.0253 |
-0.017 |
-0.0094 |
-0.0049 |
-0.0044 |
-0.005 |
-0.009 |
-0.0125 |
-0.013 |
-0.007 |
-0.004 |
0.0396 |
0.0225 |
EPS (rozwodnione) |
-0.0061 |
-0.0056 |
-0.0067 |
-0.0056 |
-0.0056 |
-0.0051 |
-0.0152 |
-0.0202 |
-0.0201 |
-0.0021 |
-0.0253 |
-0.017 |
-0.0094 |
-0.0049 |
-0.0044 |
-0.005 |
-0.009 |
-0.0125 |
-0.013 |
-0.007 |
-0.004 |
0.0391 |
0.0224 |
Ilośc akcji (mln) |
10 |
10 |
10 |
12 |
12 |
14 |
22 |
16 |
20 |
35 |
37 |
68 |
88 |
98 |
106 |
171 |
295 |
335 |
377 |
549 |
625 |
642 |
651 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
12 |
12 |
14 |
22 |
16 |
20 |
35 |
37 |
68 |
88 |
98 |
106 |
171 |
295 |
335 |
377 |
549 |
625 |
650 |
655 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
CAD |