Thor Explorations Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 150
EBIT TTM (mln): 62
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 165 191
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 2013.4% 15.4%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 32.1% 34.7% 27.6%
EBIT (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -1 -1 -1 -1 -1 -3 -4 -5 -4 -2 40 38
EBIT Δ r/r 0.0% -9.6% 20.5% -0.7% 0.6% 11.9% 375.9% -37.6% 92.8% -77.4% 699.1% 34.3% -21.9% -35.4% -4.2% 27.2% 313.7% 57.0% 15.9% -23.4% -59.4% -2758.3% -4.7%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -19.3% 24.2% 20.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 -0 -0 -0 -0 0 -0 0 0 0 0 15 13
EBITDA (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -1 -1 -1 -1 -1 -2 -4 -2 -4 -2 72 76
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -21.6% 43.4% 40.0%
Podatek (mln) 0 0 0 0 0 0 0 -0 -0 -0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Zysk Netto (mln) -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -1 -1 -0 -0 -1 -3 -4 -5 -4 -3 25 15
Zysk netto Δ r/r 0.0% -8.8% 19.7% -0.7% 1.1% 6.3% 375.3% -6.5% 29.0% -81.5% 1128.0% 23.9% -28.6% -42.0% -3.3% 83.7% 212.3% 58.4% 16.6% -20.8% -35.1% -1111.2% -42.2%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -32.1% 15.4% 7.7%
EPS -0.0061 -0.0056 -0.0067 -0.0056 -0.0056 -0.0051 -0.0152 -0.0202 -0.0201 -0.0025 -0.0253 -0.017 -0.0094 -0.0049 -0.0044 -0.005 -0.009 -0.0125 -0.013 -0.007 -0.004 0.0396 0.0225
EPS (rozwodnione) -0.0061 -0.0056 -0.0067 -0.0056 -0.0056 -0.0051 -0.0152 -0.0202 -0.0201 -0.0021 -0.0253 -0.017 -0.0094 -0.0049 -0.0044 -0.005 -0.009 -0.0125 -0.013 -0.007 -0.004 0.0391 0.0224
Ilośc akcji (mln) 10 10 10 12 12 14 22 16 20 35 37 68 88 98 106 171 295 335 377 549 625 642 651
Ważona ilośc akcji (mln) 10 10 10 12 12 14 22 16 20 35 37 68 88 98 106 171 295 335 377 549 625 650 655
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD CAD