Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.20478 |
0.121004 |
0.096548 |
0.185897 |
0.135196 |
0.293384 |
2.0485 |
1.758837 |
3.010351 |
2.915 |
6.076402 |
10.511519 |
12.873272 |
13.063025 |
14.262512 |
34.283236 |
36.051988 |
45.234303 |
53.712727 |
141.505374 |
263.222716 |
223.251813 |
341.667943 |
Aktywa trwałe (mln) |
0.17857 |
0.04285 |
0.070409 |
0.07442 |
0.13307 |
0.13971 |
0.140655 |
3e-06 |
3e-06 |
2e-06 |
4.894362 |
10.236411 |
12.521406 |
12.945994 |
14.07306 |
32.717994 |
35.754925 |
43.080998 |
46.963621 |
108.174395 |
233.043315 |
185.965149 |
265.794941 |
Rzeczowe aktywa trwałe netto |
0.17857 |
0.04285 |
0.070409 |
0.07442 |
0.13307 |
0.13971 |
0.140655 |
1e-06 |
1e-06 |
0.0 |
4.87636 |
10.08607 |
12.503404 |
12.927992 |
14.073058 |
32.68859 |
35.724809 |
43.057668 |
46.925213 |
107.932439 |
213.739323 |
166.363319 |
206.305822 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.059901 |
19.231206 |
28.912732 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.023327 |
0.0 |
19.059901 |
19.231206 |
28.912732 |
Należności netto |
0.0 |
0.0 |
0.0082 |
0.007 |
0.00122 |
0.000299 |
0.003952 |
0.057308 |
0.046779 |
0.03366 |
0.006023 |
0.023117 |
0.002358 |
0.000335 |
0.004225 |
0.002743 |
0.00547 |
1.711261 |
1.145837 |
0.056705 |
0.294522 |
0.220442 |
0.370171 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
0.0 |
0.134184 |
0.0 |
(28.912731) |
Aktywa obrotowe |
0.02621 |
0.078154 |
0.026139 |
0.111477 |
0.002126 |
0.153674 |
1.907845 |
1.758834 |
3.010348 |
2.914998 |
1.18204 |
0.275108 |
0.351866 |
0.117031 |
0.189452 |
1.565242 |
0.297063 |
2.153305 |
6.749106 |
33.330979 |
30.179401 |
37.286664 |
75.873002 |
Środki pieniężne i Inwestycje |
0.025881 |
0.078003 |
0.017708 |
0.102831 |
0.000868 |
0.153375 |
1.903893 |
1.701526 |
2.963569 |
2.881338 |
1.149195 |
0.199874 |
0.30658 |
0.080474 |
0.166981 |
1.469015 |
0.239605 |
0.304067 |
5.40292 |
28.261552 |
1.621927 |
6.688037 |
10.337503 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.001216 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.01512 |
0.027459 |
0.00988 |
0.010837 |
0.000758 |
0.0 |
0.0 |
0.0 |
4.460026 |
23.073178 |
19.901262 |
55.077982 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.600082 |
2.950153 |
1.4437 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.025881 |
0.078003 |
0.017708 |
0.102831 |
0.000868 |
0.153375 |
1.903893 |
0.101444 |
0.013416 |
1.437638 |
1.149195 |
0.199874 |
0.30658 |
0.080474 |
0.166981 |
1.469015 |
0.239605 |
0.304067 |
5.40292 |
28.261552 |
1.621927 |
6.688037 |
10.337503 |
Należności krótkoterminowe |
0.019664 |
0.014987 |
0.064084 |
0.019802 |
0.036175 |
0.013176 |
0.015329 |
0.0 |
0.0 |
0.0 |
0.200698 |
0.214561 |
0.103452 |
0.118166 |
0.249879 |
0.133649 |
0.379701 |
1.087873 |
0.480179 |
10.363935 |
44.713804 |
46.914333 |
77.419374 |
Dług krótkoterminowy |
0.03 |
0.00672 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.061311 |
0.107248 |
41.747063 |
5.700132 |
53.286309 |
Zobowiązania krótkoterminowe |
0.049664 |
0.021707 |
0.064084 |
0.019802 |
0.036175 |
0.013176 |
0.015329 |
0.022447 |
0.03462 |
0.014921 |
0.400202 |
0.406657 |
0.330856 |
0.462606 |
0.669961 |
0.419667 |
2.930782 |
2.399843 |
1.094087 |
17.091229 |
107.428343 |
78.806794 |
167.49385 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.552029 |
(44.713804) |
6.581743 |
15.61077 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.10746 |
0.125589 |
0.071118 |
0.037029 |
2.033084 |
0.018896 |
0.001047 |
0.035354 |
46.499308 |
80.621372 |
57.66358 |
26.234069 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.10746 |
0.125589 |
0.071118 |
0.037029 |
0.030274 |
0.018896 |
0.001047 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.096665 |
0.038969 |
23.235696 |
15.409285 |
8.794688 |
Zobowiązania ogółem |
0.049664 |
0.021707 |
0.064084 |
0.019802 |
0.036175 |
0.013176 |
0.015329 |
0.022447 |
0.03462 |
0.014921 |
0.400202 |
0.514117 |
0.456445 |
0.533724 |
0.70699 |
2.452751 |
2.949678 |
2.40089 |
1.129441 |
63.590537 |
188.049715 |
136.470374 |
193.727919 |
Kapitał własny |
0.155116 |
0.099297 |
0.032464 |
0.166095 |
0.099021 |
0.280208 |
2.033171 |
1.73639 |
2.975731 |
2.900079 |
5.6762 |
9.997402 |
12.416827 |
12.529301 |
13.555522 |
31.830485 |
33.10231 |
42.833413 |
52.583286 |
77.914837 |
75.173001 |
86.781439 |
147.940023 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.054405 |
0.058096 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.20478 |
0.121004 |
0.096548 |
0.185897 |
0.135196 |
0.293384 |
2.0485 |
1.758837 |
3.010351 |
2.915 |
6.076402 |
10.511519 |
12.873272 |
13.063025 |
14.262512 |
34.283236 |
36.051988 |
45.234303 |
53.712727 |
141.505374 |
263.222716 |
223.251813 |
341.667943 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.600084 |
2.950155 |
1.443702 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
2e-06 |
0.0 |
0.134184 |
0.0 |
(28.912731) |
Dług (mln) |
0.03 |
0.00672 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.096665 |
20.639036 |
91.564015 |
43.551939 |
72.91741 |
Środki pieniężne i inne aktywa pieniężne |
0.025881 |
0.078003 |
0.017708 |
0.102831 |
0.000868 |
0.153375 |
1.903893 |
0.101444 |
0.013416 |
1.437638 |
1.149195 |
0.199874 |
0.30658 |
0.080474 |
0.166981 |
1.469015 |
0.239605 |
0.304067 |
5.40292 |
28.261552 |
1.621927 |
6.688037 |
10.337503 |
Dług netto |
0.004119 |
(0.071283) |
(0.017708) |
(0.102831) |
(0.000868) |
(0.153375) |
(1.903893) |
(0.101444) |
(0.013416) |
(1.437638) |
(1.149195) |
(0.199874) |
(0.30658) |
(0.080474) |
(0.166981) |
(1.469015) |
(0.239605) |
(0.304067) |
(5.306255) |
(7.622516) |
89.942088 |
36.863902 |
62.579907 |
Ticker |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
THX.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
CAD |