Wall Street Experts
ver. ZuMIgo(08/25)
Target Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 107 570
EBIT TTM (mln): 6 108
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
33,702 |
36,903 |
39,888 |
43,917 |
48,163 |
46,839 |
52,620 |
59,490 |
63,367 |
64,948 |
65,357 |
67,390 |
69,865 |
73,301 |
72,596 |
72,618 |
73,785 |
69,495 |
72,714 |
75,356 |
78,112 |
93,561 |
106,005 |
109,120 |
107,412 |
0 |
Przychód Δ r/r |
0.0% |
9.5% |
8.1% |
10.1% |
9.7% |
-2.7% |
12.3% |
13.1% |
6.5% |
2.5% |
0.6% |
3.1% |
3.7% |
4.9% |
-1.0% |
0.0% |
1.6% |
-5.8% |
4.6% |
3.6% |
3.7% |
19.8% |
13.3% |
2.9% |
-1.6% |
-100.0% |
Marża brutto |
31.7% |
31.5% |
31.7% |
33.4% |
34.0% |
32.9% |
33.6% |
33.8% |
32.6% |
32.0% |
30.3% |
30.9% |
30.9% |
30.4% |
29.5% |
29.4% |
29.5% |
29.7% |
29.7% |
29.3% |
29.8% |
29.3% |
29.3% |
24.6% |
25.4% |
0.0% |
EBIT (mln) |
2,329 |
2,478 |
2,680 |
3,264 |
3,519 |
3,601 |
4,323 |
5,069 |
5,272 |
4,402 |
4,673 |
5,252 |
5,322 |
5,210 |
3,838 |
4,535 |
4,910 |
4,969 |
4,224 |
4,110 |
4,658 |
6,539 |
8,946 |
3,848 |
5,809 |
5,566 |
EBIT Δ r/r |
0.0% |
6.4% |
8.2% |
21.8% |
7.8% |
2.3% |
20.0% |
17.3% |
4.0% |
-16.5% |
6.2% |
12.4% |
1.3% |
-2.1% |
-26.3% |
18.2% |
8.3% |
1.2% |
-15.0% |
-2.7% |
13.3% |
40.4% |
36.8% |
-57.0% |
51.0% |
-4.2% |
EBIT (%) |
6.9% |
6.7% |
6.7% |
7.4% |
7.3% |
7.7% |
8.2% |
8.5% |
8.3% |
6.8% |
7.1% |
7.8% |
7.6% |
7.1% |
5.3% |
6.2% |
6.7% |
7.2% |
5.8% |
5.5% |
6.0% |
7.0% |
8.4% |
3.5% |
5.4% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
804 |
760 |
869 |
762 |
1,126 |
882 |
607 |
1,004 |
653 |
461 |
477 |
977 |
421 |
478 |
526 |
411 |
EBITDA (mln) |
3,183 |
3,418 |
3,759 |
4,476 |
4,839 |
4,860 |
5,732 |
6,565 |
6,931 |
6,228 |
6,699 |
7,339 |
7,456 |
7,513 |
6,452 |
6,664 |
7,743 |
7,267 |
6,508 |
6,611 |
7,271 |
9,008 |
11,970 |
6,596 |
8,610 |
5,566 |
EBITDA(%) |
9.4% |
9.3% |
9.4% |
10.2% |
10.0% |
10.4% |
10.9% |
11.0% |
10.9% |
9.6% |
10.2% |
10.9% |
10.7% |
10.2% |
8.9% |
9.2% |
10.5% |
10.5% |
9.0% |
8.8% |
9.3% |
9.6% |
11.3% |
6.0% |
8.0% |
0.0% |
Podatek (mln) |
751 |
789 |
842 |
1,022 |
1,119 |
1,146 |
1,452 |
1,710 |
1,776 |
1,322 |
1,384 |
1,575 |
1,527 |
1,610 |
1,132 |
1,204 |
1,602 |
1,296 |
722 |
746 |
921 |
1,178 |
1,961 |
638 |
1,159 |
1,170 |
Zysk Netto (mln) |
1,144 |
1,264 |
1,368 |
1,654 |
1,841 |
3,198 |
2,408 |
2,787 |
2,849 |
2,214 |
2,488 |
2,920 |
2,929 |
2,999 |
1,971 |
-1,636 |
3,363 |
2,737 |
2,914 |
2,937 |
3,281 |
4,368 |
6,946 |
2,780 |
4,138 |
4,091 |
Zysk netto Δ r/r |
0.0% |
10.5% |
8.2% |
20.9% |
11.3% |
73.7% |
-24.7% |
15.7% |
2.2% |
-22.3% |
12.4% |
17.4% |
0.3% |
2.4% |
-34.3% |
-183.0% |
-305.6% |
-18.6% |
6.5% |
0.8% |
11.7% |
33.1% |
59.0% |
-60.0% |
48.8% |
-1.1% |
Zysk netto (%) |
3.4% |
3.4% |
3.4% |
3.8% |
3.8% |
6.8% |
4.6% |
4.7% |
4.5% |
3.4% |
3.8% |
4.3% |
4.2% |
4.1% |
2.7% |
-2.3% |
4.6% |
3.9% |
4.0% |
3.9% |
4.2% |
4.7% |
6.6% |
2.5% |
3.9% |
0.0% |
EPS |
1.25 |
1.4 |
1.22 |
1.79 |
1.78 |
3.54 |
2.73 |
3.23 |
3.37 |
2.87 |
3.31 |
4.03 |
4.31 |
4.57 |
3.1 |
-2.58 |
5.35 |
4.74 |
5.32 |
5.56 |
6.42 |
8.73 |
14.23 |
6.02 |
8.97 |
8.89 |
EPS (rozwodnione) |
1.23 |
1.38 |
1.21 |
1.78 |
1.76 |
3.51 |
2.71 |
3.21 |
3.33 |
2.86 |
3.3 |
4.0 |
4.28 |
4.52 |
3.07 |
-2.56 |
5.31 |
4.7 |
5.29 |
5.51 |
6.36 |
8.64 |
14.1 |
5.98 |
8.94 |
8.86 |
Ilośc akcji (mln) |
903 |
904 |
1,121 |
908 |
1,016 |
904 |
882 |
862 |
845 |
770 |
752 |
724 |
679 |
657 |
635 |
635 |
628 |
578 |
548 |
529 |
511 |
501 |
488 |
462 |
462 |
460 |
Ważona ilośc akcji (mln) |
930 |
913 |
1,131 |
914 |
1,028 |
912 |
889 |
869 |
851 |
774 |
755 |
729 |
684 |
663 |
642 |
640 |
633 |
582 |
551 |
533 |
516 |
505 |
493 |
465 |
463 |
462 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |