Wall Street Experts
ver. ZuMIgo(08/25)
Public Joint Stock Company Territorial Generating Company No. 1
Rachunek Zysków i Strat
Przychody TTM (mln): 65 644
EBIT TTM (mln): 4 064
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
20,288 |
21,594 |
28,246 |
33,590 |
41,350 |
54,104 |
60,252 |
62,484 |
69,853 |
68,996 |
69,424 |
78,891 |
91,785 |
91,486 |
97,256 |
88,889 |
102,280 |
0 |
Przychód Δ r/r |
0.0% |
6.4% |
30.8% |
18.9% |
23.1% |
30.8% |
11.4% |
3.7% |
11.8% |
-1.2% |
0.6% |
13.6% |
16.3% |
-0.3% |
6.3% |
-8.6% |
15.1% |
-100.0% |
Marża brutto |
42.1% |
34.9% |
33.2% |
-0.4% |
12.0% |
9.7% |
11.7% |
12.5% |
44.2% |
43.6% |
45.4% |
46.6% |
24.2% |
18.1% |
47.2% |
49.0% |
43.4% |
0.0% |
EBIT (mln) |
2,238 |
-6 |
164 |
-147 |
4,968 |
5,241 |
7,045 |
9,309 |
11,502 |
10,198 |
10,494 |
12,929 |
13,033 |
12,738 |
17,250 |
10,824 |
9,513 |
0 |
EBIT Δ r/r |
0.0% |
-100.3% |
-2811.0% |
-189.9% |
-3471.3% |
5.5% |
34.4% |
32.1% |
23.5% |
-11.3% |
2.9% |
23.2% |
0.8% |
-2.3% |
35.4% |
-37.3% |
-12.1% |
-100.0% |
EBIT (%) |
11.0% |
-0.0% |
0.6% |
-0.4% |
12.0% |
9.7% |
11.7% |
14.9% |
16.5% |
14.8% |
15.1% |
16.4% |
14.2% |
13.9% |
17.7% |
12.2% |
9.3% |
0.0% |
Koszty finansowe (mln) |
45 |
384 |
575 |
280 |
223 |
211 |
1,751 |
1,819 |
1,847 |
2,188 |
2,544 |
2,407 |
1,021 |
1,462 |
1,834 |
1,172 |
1,249 |
0 |
EBITDA (mln) |
3,440 |
4,025 |
6,128 |
4,368 |
13,710 |
12,706 |
6,872 |
15,243 |
15,708 |
12,513 |
17,447 |
16,620 |
13,033 |
12,738 |
27,601 |
24,959 |
23,689 |
0 |
EBITDA(%) |
17.0% |
18.6% |
21.7% |
13.0% |
33.2% |
23.5% |
11.4% |
24.4% |
22.5% |
18.1% |
25.1% |
21.1% |
14.2% |
13.9% |
28.4% |
28.1% |
23.2% |
0.0% |
Podatek (mln) |
856 |
719 |
1,098 |
122 |
2,281 |
1,909 |
1,384 |
1,876 |
1,130 |
-278 |
1,637 |
1,142 |
1,894 |
2,348 |
2,348 |
1,982 |
1,775 |
0 |
Zysk Netto (mln) |
1,092 |
1,562 |
2,410 |
1,216 |
8,415 |
7,202 |
3,737 |
5,961 |
6,324 |
3,890 |
6,061 |
5,387 |
10,118 |
8,928 |
8,928 |
8,062 |
6,606 |
0 |
Zysk netto Δ r/r |
0.0% |
42.9% |
54.3% |
-49.5% |
592.1% |
-14.4% |
-48.1% |
59.5% |
6.1% |
-38.5% |
55.8% |
-11.1% |
87.8% |
-11.8% |
-0.0% |
-9.7% |
-18.1% |
-100.0% |
Zysk netto (%) |
5.4% |
7.2% |
8.5% |
3.6% |
20.3% |
13.3% |
6.2% |
9.5% |
9.1% |
5.6% |
8.7% |
6.8% |
11.0% |
9.8% |
9.2% |
9.1% |
6.5% |
0.0% |
EPS |
1.41 |
0.0032 |
0.0008 |
0.0003 |
0.0022 |
0.0019 |
0.001 |
0.0015 |
0.0016 |
0.001 |
0.0016 |
0.0014 |
0.0026 |
0.0023 |
0.0023 |
0.0021 |
0.0017 |
0.0 |
EPS (rozwodnione) |
1.41 |
0.0032 |
0.0008 |
0.0003 |
0.0022 |
0.0019 |
0.001 |
0.0015 |
0.0016 |
0.001 |
0.0016 |
0.0014 |
0.0026 |
0.0023 |
0.0023 |
0.0021 |
0.0017 |
0.0 |
Ilośc akcji (mln) |
773 |
485,695 |
3,088,279 |
4,052,610 |
3,824,799 |
3,847,629 |
3,736,690 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
0 |
Ważona ilośc akcji (mln) |
773 |
485,695 |
3,088,279 |
4,052,610 |
3,824,799 |
3,847,629 |
3,736,690 |
3,973,987 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
3,854,341 |
0 |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |