Wall Street Experts
ver. ZuMIgo(08/25)
Treatt plc
Rachunek Zysków i Strat
Przychody TTM (mln): 293
EBIT TTM (mln): 35
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
22 |
24 |
28 |
31 |
32 |
32 |
33 |
35 |
38 |
50 |
56 |
63 |
75 |
74 |
74 |
79 |
86 |
88 |
110 |
112 |
113 |
109 |
124 |
140 |
147 |
153 |
Przychód Δ r/r |
0.0% |
7.5% |
14.6% |
11.1% |
3.1% |
0.4% |
2.2% |
8.9% |
7.5% |
30.4% |
13.4% |
12.4% |
17.7% |
-0.7% |
0.1% |
6.9% |
8.5% |
2.5% |
24.5% |
2.3% |
0.5% |
-3.3% |
14.0% |
12.8% |
5.1% |
3.8% |
Marża brutto |
32.7% |
32.9% |
30.5% |
29.5% |
27.3% |
26.6% |
32.5% |
28.6% |
26.8% |
25.3% |
24.5% |
24.5% |
23.9% |
22.6% |
23.7% |
22.7% |
22.1% |
23.2% |
24.5% |
24.7% |
25.4% |
29.2% |
34.0% |
27.9% |
30.4% |
29.1% |
EBIT (mln) |
3 |
3 |
3 |
2 |
2 |
2 |
4 |
3 |
3 |
4 |
4 |
5 |
7 |
6 |
7 |
8 |
9 |
10 |
14 |
14 |
13 |
15 |
21 |
16 |
15 |
20 |
EBIT Δ r/r |
0.0% |
6.5% |
3.8% |
-23.4% |
-1.9% |
9.4% |
50.4% |
-1.4% |
-6.7% |
8.9% |
9.5% |
26.0% |
40.0% |
-18.0% |
23.3% |
9.9% |
13.9% |
9.9% |
44.6% |
1.0% |
-3.2% |
11.8% |
41.4% |
-26.1% |
-7.9% |
36.8% |
EBIT (%) |
11.6% |
11.5% |
10.4% |
7.2% |
6.8% |
7.4% |
10.9% |
9.9% |
8.6% |
7.2% |
6.9% |
7.7% |
9.2% |
7.6% |
9.4% |
9.6% |
10.1% |
10.8% |
12.6% |
12.4% |
12.0% |
13.8% |
17.2% |
11.3% |
9.9% |
13.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
EBITDA (mln) |
3 |
3 |
3 |
3 |
2 |
2 |
5 |
5 |
4 |
5 |
5 |
6 |
8 |
7 |
8 |
9 |
10 |
12 |
15 |
17 |
15 |
17 |
23 |
18 |
20 |
24 |
EBITDA(%) |
14.1% |
13.9% |
12.6% |
11.1% |
7.2% |
7.6% |
14.8% |
13.2% |
11.3% |
9.6% |
9.3% |
9.8% |
10.9% |
9.5% |
11.4% |
11.4% |
12.0% |
13.2% |
14.0% |
15.1% |
13.4% |
15.6% |
18.6% |
13.2% |
13.9% |
15.8% |
Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
3 |
2 |
3 |
3 |
4 |
3 |
3 |
4 |
Zysk Netto (mln) |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
4 |
3 |
3 |
4 |
6 |
6 |
10 |
12 |
9 |
10 |
15 |
13 |
11 |
14 |
Zysk netto Δ r/r |
0.0% |
4.1% |
0.8% |
-24.5% |
-5.0% |
21.0% |
37.5% |
-0.2% |
-13.1% |
-2.4% |
25.6% |
-73.7% |
565.8% |
-29.3% |
13.2% |
13.5% |
51.7% |
2.7% |
55.2% |
28.1% |
-28.1% |
11.1% |
55.1% |
-12.1% |
-17.8% |
31.6% |
Zysk netto (%) |
8.3% |
8.0% |
7.1% |
4.8% |
4.4% |
5.3% |
7.2% |
6.6% |
5.3% |
4.0% |
4.4% |
1.0% |
5.8% |
4.2% |
4.7% |
5.0% |
7.0% |
7.0% |
8.7% |
10.9% |
7.8% |
9.0% |
12.2% |
9.5% |
7.4% |
9.4% |
EPS |
0.037 |
0.0386 |
0.0388 |
0.0292 |
0.0272 |
0.0332 |
0.0466 |
0.0466 |
0.04 |
0.0388 |
0.049 |
0.0128 |
0.085 |
0.06 |
0.068 |
0.0769 |
0.12 |
0.12 |
0.18 |
0.22 |
0.15 |
0.17 |
0.25 |
0.22 |
0.18 |
0.24 |
EPS (rozwodnione) |
0.0368 |
0.0382 |
0.0386 |
0.0292 |
0.0272 |
0.0332 |
0.0464 |
0.0464 |
0.0398 |
0.0388 |
0.0488 |
0.0128 |
0.0846 |
0.0598 |
0.0678 |
0.0766 |
0.12 |
0.12 |
0.18 |
0.21 |
0.15 |
0.17 |
0.25 |
0.22 |
0.18 |
0.23 |
Ilośc akcji (mln) |
50 |
50 |
50 |
51 |
51 |
51 |
50 |
50 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
52 |
52 |
57 |
59 |
60 |
60 |
60 |
61 |
61 |
Ważona ilośc akcji (mln) |
51 |
51 |
51 |
51 |
51 |
51 |
50 |
50 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
52 |
52 |
53 |
54 |
58 |
60 |
60 |
61 |
61 |
61 |
61 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |