Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
18.709 |
19.659 |
24.647 |
26.326 |
26.641 |
24.707 |
27.305 |
30.223 |
36.019 |
46.464 |
44.298 |
46.866 |
48.758 |
52.266 |
52.681 |
57.367 |
58.426 |
70.596 |
87.762 |
124.264 |
129.888 |
123.52 |
149.417 |
188.181 |
175.021 |
169.851 |
Aktywa trwałe (mln) |
5.117 |
5.831 |
7.663 |
9.523 |
9.911 |
9.536 |
9.895 |
9.758 |
12.944 |
14.106 |
15.611 |
12.555 |
12.911 |
14.213 |
14.341 |
13.777 |
13.381 |
16.161 |
19.532 |
21.863 |
31.73 |
54.048 |
65.811 |
79.644 |
78.539 |
78.299 |
Rzeczowe aktywa trwałe netto |
5.117 |
5.831 |
7.663 |
9.523 |
9.911 |
9.536 |
8.65 |
8.484 |
8.456 |
9.461 |
9.847 |
10.25 |
10.12 |
11.543 |
11.718 |
10.994 |
10.998 |
11.361 |
14.821 |
20.038 |
29.485 |
51.332 |
62.595 |
74.656 |
72.064 |
70.187 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.763 |
4.272 |
1.051 |
1.192 |
1.08 |
1.075 |
1.075 |
1.075 |
2.727 |
2.727 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.724 |
0.581 |
0.455 |
0.336 |
0.29 |
0.25 |
0.742 |
0.718 |
0.684 |
0.726 |
0.661 |
0.637 |
0.604 |
0.752 |
0.845 |
1.358 |
2.424 |
3.206 |
2.752 |
2.534 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.724 |
0.581 |
0.455 |
4.099 |
4.562 |
1.301 |
1.934 |
1.798 |
1.759 |
1.801 |
1.736 |
3.364 |
3.331 |
0.752 |
0.845 |
1.358 |
2.424 |
3.206 |
2.752 |
2.534 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.947 |
9.901 |
12.502 |
11.854 |
0.0 |
11.448 |
13.203 |
15.634 |
17.106 |
19.397 |
(0.001) |
22.255 |
23.907 |
26.993 |
35.924 |
33.276 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.734 |
14.725 |
18.152 |
20.79 |
30.19 |
52.262 |
64.436 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
13.592 |
13.828 |
16.984 |
16.803 |
16.73 |
15.171 |
17.41 |
20.465 |
23.075 |
32.358 |
28.687 |
34.311 |
35.847 |
38.053 |
38.34 |
43.59 |
45.045 |
54.435 |
68.23 |
102.401 |
98.158 |
69.472 |
83.606 |
108.537 |
96.482 |
91.552 |
Środki pieniężne i Inwestycje |
1.689 |
0.169 |
2.979 |
0.717 |
0.304 |
0.809 |
0.297 |
0.0 |
0.0 |
0.236 |
2.678 |
1.584 |
3.534 |
0.927 |
1.117 |
0.629 |
1.477 |
6.588 |
4.748 |
32.304 |
37.187 |
7.739 |
7.26 |
2.354 |
0.809 |
1.786 |
Zapasy |
8.211 |
9.275 |
8.48 |
10.08 |
10.987 |
8.355 |
11.395 |
13.958 |
16.238 |
20.123 |
16.045 |
20.174 |
20.338 |
22.915 |
23.669 |
28.02 |
25.799 |
29.99 |
42.878 |
39.642 |
36.799 |
36.05 |
47.263 |
68.351 |
62.396 |
51.878 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.483 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.689 |
0.169 |
2.979 |
0.717 |
0.304 |
0.809 |
0.297 |
0.0 |
0.0 |
0.236 |
2.678 |
1.584 |
3.534 |
0.927 |
1.117 |
0.629 |
1.477 |
6.588 |
4.748 |
32.304 |
37.187 |
7.739 |
7.26 |
2.354 |
0.809 |
1.786 |
Należności krótkoterminowe |
1.978 |
1.583 |
2.344 |
4.484 |
4.209 |
4.451 |
3.934 |
3.79 |
4.412 |
6.465 |
5.606 |
8.213 |
8.363 |
8.938 |
11.292 |
12.053 |
10.885 |
14.151 |
17.816 |
15.298 |
11.331 |
12.441 |
17.027 |
22.903 |
20.7 |
14.241 |
Dług krótkoterminowy |
0.71 |
0.428 |
0.128 |
1.776 |
2.211 |
0.141 |
0.144 |
2.71 |
8.382 |
14.008 |
9.799 |
5.217 |
3.922 |
8.407 |
0.522 |
2.356 |
1.242 |
1.162 |
7.68 |
19.244 |
16.86 |
3.234 |
12.793 |
22.14 |
10.818 |
2.306 |
Zobowiązania krótkoterminowe |
4.914 |
4.29 |
4.791 |
6.26 |
6.42 |
4.592 |
4.667 |
6.829 |
12.831 |
21.185 |
15.954 |
14.292 |
12.592 |
17.345 |
12.484 |
16.005 |
13.481 |
16.388 |
27.003 |
35.781 |
28.905 |
15.989 |
30.556 |
46.329 |
32.551 |
22.57 |
Rozliczenia międzyokresowe |
(0.71) |
(0.428) |
(0.128) |
(4.253) |
(2.088) |
(1.979) |
(1.173) |
(1.498) |
(1.495) |
(2.003) |
(1.548) |
(2.753) |
(3.109) |
(3.663) |
(2.822) |
(3.537) |
(2.135) |
(2.748) |
(2.478) |
1.311 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.037 |
0.147 |
3.499 |
3.135 |
2.993 |
2.79 |
5.418 |
5.253 |
2.791 |
3.686 |
5.608 |
10.056 |
10.615 |
8.918 |
12.754 |
12.602 |
11.76 |
17.021 |
14.281 |
6.858 |
13.876 |
16.411 |
12.562 |
8.002 |
5.224 |
5.267 |
Rezerwy z tytułu odroczonego podatku |
0.037 |
0.147 |
0.225 |
0.194 |
0.362 |
0.519 |
0.0 |
0.236 |
0.474 |
0.279 |
0.371 |
0.437 |
0.532 |
0.88 |
1.001 |
1.007 |
1.037 |
1.111 |
0.764 |
0.401 |
1.719 |
2.282 |
2.175 |
5.369 |
4.851 |
5.048 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.659 |
1.053 |
0.396 |
0.549 |
0.391 |
Zobowiązania ogółem |
4.951 |
4.437 |
8.29 |
9.395 |
9.413 |
7.382 |
10.085 |
12.082 |
15.622 |
24.871 |
21.562 |
24.348 |
23.207 |
26.263 |
25.238 |
28.607 |
25.241 |
33.409 |
41.284 |
42.639 |
42.781 |
32.4 |
43.118 |
54.331 |
37.775 |
27.837 |
Kapitał własny |
13.758 |
15.222 |
16.357 |
16.931 |
17.228 |
17.325 |
17.22 |
18.141 |
20.397 |
21.593 |
22.736 |
22.518 |
25.551 |
26.003 |
27.443 |
28.76 |
33.185 |
37.187 |
46.478 |
81.625 |
87.107 |
91.12 |
106.299 |
133.85 |
137.246 |
142.014 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.004) |
(0.001) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
18.709 |
19.659 |
24.647 |
26.326 |
26.641 |
24.707 |
27.305 |
30.223 |
36.019 |
46.464 |
44.298 |
46.866 |
48.758 |
52.266 |
52.681 |
57.367 |
58.426 |
70.596 |
87.762 |
124.264 |
129.888 |
123.52 |
149.417 |
188.181 |
175.021 |
169.851 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.613 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.483 |
20.79 |
30.19 |
52.262 |
64.436 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.71 |
0.428 |
3.402 |
1.776 |
2.211 |
2.412 |
2.323 |
4.637 |
10.699 |
16.699 |
12.247 |
13.24 |
12.203 |
14.551 |
10.086 |
10.888 |
8.307 |
8.917 |
14.973 |
22.245 |
21.229 |
7.312 |
16.374 |
24.773 |
11.191 |
2.525 |
Środki pieniężne i inne aktywa pieniężne |
1.689 |
0.169 |
2.979 |
0.717 |
0.304 |
0.809 |
0.297 |
0.0 |
0.0 |
0.236 |
2.678 |
1.584 |
3.534 |
0.927 |
1.117 |
0.629 |
1.477 |
6.588 |
4.748 |
32.304 |
37.187 |
7.739 |
7.26 |
2.354 |
0.809 |
1.786 |
Dług netto |
(0.979) |
0.259 |
0.423 |
1.059 |
1.907 |
1.603 |
2.026 |
4.637 |
10.699 |
16.463 |
9.569 |
11.656 |
8.669 |
13.624 |
8.969 |
10.259 |
6.83 |
2.329 |
10.225 |
(10.059) |
(15.958) |
(0.427) |
9.114 |
22.419 |
10.382 |
0.739 |
Ticker |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
TET.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |