Wall Street Experts
ver. ZuMIgo(08/25)
Tejas Networks Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 60 381
EBIT TTM (mln): 8 697
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,693 |
4,231 |
3,868 |
6,274 |
8,706 |
7,495 |
8,979 |
3,905 |
5,266 |
5,506 |
9,196 |
24,709 |
Przychód Δ r/r |
0.0% |
14.6% |
-8.6% |
62.2% |
38.8% |
-13.9% |
19.8% |
-56.5% |
34.8% |
4.6% |
67.0% |
168.7% |
Marża brutto |
38.1% |
49.9% |
47.7% |
44.1% |
40.1% |
45.7% |
46.3% |
46.9% |
48.0% |
41.2% |
37.8% |
14.2% |
EBIT (mln) |
-125 |
390 |
196 |
285 |
599 |
919 |
1,319 |
-907 |
38 |
-1,557 |
-1,054 |
835 |
EBIT Δ r/r |
0.0% |
-413.2% |
-49.8% |
45.2% |
110.6% |
53.3% |
43.6% |
-168.7% |
-104.2% |
-4187.1% |
-32.3% |
-179.2% |
EBIT (%) |
-3.4% |
9.2% |
5.1% |
4.5% |
6.9% |
12.3% |
14.7% |
-23.2% |
0.7% |
-28.3% |
-11.5% |
3.4% |
Koszty finansowe (mln) |
296 |
363 |
379 |
366 |
240 |
67 |
42 |
33 |
26 |
22 |
142 |
479 |
EBITDA (mln) |
356 |
949 |
682 |
1,613 |
1,764 |
1,706 |
2,206 |
76 |
746 |
-483 |
741 |
2,659 |
EBITDA(%) |
9.6% |
22.4% |
17.6% |
25.7% |
20.3% |
22.8% |
24.6% |
1.9% |
14.2% |
-8.8% |
8.1% |
10.8% |
Podatek (mln) |
2 |
0 |
0 |
362 |
-393 |
-5 |
28 |
986 |
-150 |
-544 |
-62 |
372 |
Zysk Netto (mln) |
-790 |
28 |
-179 |
285 |
930 |
1,065 |
1,472 |
-2,371 |
375 |
-627 |
-364 |
630 |
Zysk netto Δ r/r |
0.0% |
-103.5% |
-743.4% |
-259.7% |
225.9% |
14.6% |
38.2% |
-261.0% |
-115.8% |
-267.0% |
-41.9% |
-273.0% |
Zysk netto (%) |
-21.4% |
0.7% |
-4.6% |
4.5% |
10.7% |
14.2% |
16.4% |
-60.7% |
7.1% |
-11.4% |
-4.0% |
2.5% |
EPS |
-12.84 |
0.45 |
-2.9 |
4.63 |
14.09 |
11.73 |
16.13 |
-25.76 |
4.06 |
-5.97 |
-2.37 |
3.71 |
EPS (rozwodnione) |
-12.84 |
0.45 |
-2.9 |
4.29 |
14.09 |
11.73 |
15.39 |
-25.76 |
3.99 |
-5.97 |
-2.37 |
3.65 |
Ilośc akcji (mln) |
62 |
62 |
62 |
62 |
66 |
91 |
91 |
92 |
93 |
105 |
154 |
173 |
Ważona ilośc akcji (mln) |
62 |
62 |
62 |
67 |
66 |
91 |
96 |
92 |
94 |
105 |
154 |
173 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |