Tejas Networks Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 60 381
EBIT TTM (mln): 8 697
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 3,693 4,231 3,868 6,274 8,706 7,495 8,979 3,905 5,266 5,506 9,196 24,709
Przychód Δ r/r 0.0% 14.6% -8.6% 62.2% 38.8% -13.9% 19.8% -56.5% 34.8% 4.6% 67.0% 168.7%
Marża brutto 38.1% 49.9% 47.7% 44.1% 40.1% 45.7% 46.3% 46.9% 48.0% 41.2% 37.8% 14.2%
EBIT (mln) -125 390 196 285 599 919 1,319 -907 38 -1,557 -1,054 835
EBIT Δ r/r 0.0% -413.2% -49.8% 45.2% 110.6% 53.3% 43.6% -168.7% -104.2% -4187.1% -32.3% -179.2%
EBIT (%) -3.4% 9.2% 5.1% 4.5% 6.9% 12.3% 14.7% -23.2% 0.7% -28.3% -11.5% 3.4%
Koszty finansowe (mln) 296 363 379 366 240 67 42 33 26 22 142 479
EBITDA (mln) 356 949 682 1,613 1,764 1,706 2,206 76 746 -483 741 2,659
EBITDA(%) 9.6% 22.4% 17.6% 25.7% 20.3% 22.8% 24.6% 1.9% 14.2% -8.8% 8.1% 10.8%
Podatek (mln) 2 0 0 362 -393 -5 28 986 -150 -544 -62 372
Zysk Netto (mln) -790 28 -179 285 930 1,065 1,472 -2,371 375 -627 -364 630
Zysk netto Δ r/r 0.0% -103.5% -743.4% -259.7% 225.9% 14.6% 38.2% -261.0% -115.8% -267.0% -41.9% -273.0%
Zysk netto (%) -21.4% 0.7% -4.6% 4.5% 10.7% 14.2% 16.4% -60.7% 7.1% -11.4% -4.0% 2.5%
EPS -12.84 0.45 -2.9 4.63 14.09 11.73 16.13 -25.76 4.06 -5.97 -2.37 3.71
EPS (rozwodnione) -12.84 0.45 -2.9 4.29 14.09 11.73 15.39 -25.76 3.99 -5.97 -2.37 3.65
Ilośc akcji (mln) 62 62 62 62 66 91 91 92 93 105 154 173
Ważona ilośc akcji (mln) 62 62 62 67 66 91 96 92 94 105 154 173
Waluta INR INR INR INR INR INR INR INR INR INR INR INR